ACTIVE

ISIO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-14,1 k €

-539.2% YoY

Revenue

197,5 k €

+10.4% YoY

Equity

231,9 k €

-15.0% YoY

What does ISIO do?

ISIO is a Public limited company incorporated in 1992. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Forest.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0448.708.538

Incorporation

19/11/1992

Legal form

Public limited company

Registered office

Square Larousse 1
1190 Forest · BruxellesSee on map

Contributed capital

124 566,76 €

Latest accounts

31/12/2024

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate

Signals

Solid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2011		2010
Income statement
Revenue	197,5 k €	+10.4%	178,9 k €	+0.0%	178,8 k €	+1.2%	176,6 k €	-9.6%	195,3 k €	+2.1%	191,3 k €	-5.0%	201,3 k €	+6.1%	189,6 k €		–		–		178,2 k €		–		169,7 k €	+1.6%	166,9 k €
EBITDA	38,1 k €	-26.7%	52 k €	-17.3%	62,9 k €	-23.1%	81,8 k €	-14.2%	95,3 k €	+12.8%	84,5 k €	-14.4%	98,7 k €	+24.8%	79,1 k €	-0.5%	79,5 k €	+22.7%	64,8 k €	-9.4%	71,6 k €	+157%	-124,5 k €	-280%	69,1 k €	-7.2%	74,4 k €
Operating result	-9,1 k €	-236%	6,7 k €	-57.6%	15,8 k €	-58.8%	38,2 k €	-26.2%	51,8 k €	+26.5%	41 k €	-24.6%	54,4 k €	+70.4%	31,9 k €	-0.2%	32 k €	+91.7%	16,7 k €	-33.0%	24,9 k €	+114%	-171,8 k €	-858%	22,7 k €	-21.5%	28,9 k €
Net result	-14,1 k €	-539%	-2,2 k €	-166%	3,4 k €	-85.4%	23,1 k €	-22.2%	29,7 k €	+48.4%	20 k €	-49.1%	39,4 k €	+207%	12,8 k €	+33.3%	9,6 k €	+669%	-1,7 k €	-115%	11,4 k €	-60.0%	28,6 k €	+774%	-4,2 k €	+89.6%	-40,9 k €
Balance sheet
Equity	231,9 k €	-15.0%	272,7 k €	-0.8%	274,9 k €	+1.2%	271,5 k €	+10.4%	245,9 k €	+13.7%	216,2 k €	-1.1%	218,6 k €	+22.0%	179,3 k €	+7.7%	166,5 k €	+6.1%	156,8 k €	-1.1%	158,5 k €	+7.2%	147,8 k €	+37.0%	107,9 k €	-3.8%	112,1 k €
Total assets	623 k €	+52.5%	408,6 k €	-6.8%	438,7 k €	-4.3%	458,3 k €	-6.5%	490,1 k €	-1.3%	496,4 k €	-7.8%	538,2 k €	-3.4%	556,9 k €	-7.5%	602,3 k €	-7.1%	648,5 k €	-6.9%	696,8 k €	-7.8%	755,6 k €	-5.3%	798,1 k €	-3.7%	829,1 k €
Cash	–		–		25,6 k €	-34.5%	39,1 k €	-17.0%	47,1 k €	+376%	9,9 k €	+22.2%	8,1 k €	+156%	3,2 k €	+54988%	5,8 €	0.0%	5,8 €	-100.0%	28,6 k €	-30.2%	41 k €	+712359%	5,8 €	-99.9%	6,8 k €
Debts	391,1 k €	+188%	136 k €	-16.4%	162,7 k €	-10.8%	182,5 k €	-22.4%	235,1 k €	-13.3%	271,2 k €	-12.7%	310,5 k €	-15.8%	368,6 k €	-13.6%	426,7 k €	-10.7%	478 k €	-7.2%	515,3 k €	-11.1%	579,6 k €	-16.0%	689,9 k €	-3.6%	715,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,8 ETP	0.0%	0,8 ETP	-20.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 12 ended

Active mandates

ESTABLIE Françoise

Mandate

Active

JASPERS Chloé

Mandate

Active

ROCH Suzanne

Mandate

Active

Ended mandates

Suzanne ROCH

Director · since 23 août 2016

Ended

Chloé JASPERS

Director · since 20 juin 2015 · until 16 juin 2018

Ended

Françoise ESTABLIE

Managing director · since 20 juin 2015 · until 16 juin 2018

Ended

Françoise ESTABLIE

Manager · since 20 juin 2015 · until 16 juin 2018

Ended

At this address

Other companies at this address

Company	CBE no.
Bonneterie Helnor● Liquidation	0406.393.574
IDEELLES● Active	0436.450.906

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/08/2025	02/09/2024	18/08/2023	29/11/2022	31/08/2021	07/12/2020
General meeting	21/06/2025	15/06/2024	18/06/2023	18/06/2022	18/06/2021	17/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	21/06/2025	06/08/2025	French	PDF
Micro model	31/12/2023	15/06/2024	02/09/2024	French	PDF
Micro model	31/12/2022	18/06/2023	18/08/2023	French	PDF
Micro model	31/12/2021	18/06/2022	29/11/2022	French	PDF
Micro model	31/12/2020	18/06/2021	31/08/2021	French	PDF
Micro model	31/12/2019	17/06/2020	07/12/2020	French	PDF
Micro model	31/12/2018	17/06/2019	30/08/2019	French	PDF
Micro model	31/12/2017	17/06/2018	25/02/2019	French	PDF
Micro model	31/12/2016	17/06/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	18/06/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	20/06/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	15/06/2014	31/08/2014	French	PDF
Abridged model	31/12/2011	16/06/2012	04/09/2013	French	PDF
Abridged model	31/12/2010	17/06/2011	29/08/2013	French	PDF
Abridged model	31/12/2009	19/06/2010	23/08/2010	French	PDF
Abridged model	31/12/2008	18/06/2009	21/06/2010	French	PDF
Abridged model	31/12/2007	21/06/2008	02/02/2009	French	PDF
Abridged model	31/12/2006	16/06/2007	24/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 12 ended

Active mandates

ESTABLIE Françoise

Mandate

Active

JASPERS Chloé

Mandate

Active

ROCH Suzanne

Mandate

Active

Ended mandates

Suzanne ROCH

Director · since 23 août 2016

Ended

Chloé JASPERS

Director · since 20 juin 2015 · until 16 juin 2018

Ended

Françoise ESTABLIE

Managing director · since 20 juin 2015 · until 16 juin 2018

Ended

Françoise ESTABLIE

Manager · since 20 juin 2015 · until 16 juin 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/11/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates27/12/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates03/08/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION
PDF
Mandates21/06/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates01/07/2016
DEMISSIONS, NOMINATIONS
PDF
Capital / shares25/06/2013
CAPITAL, ACTIONS
PDF
Mandates08/11/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates23/04/2010
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-14,1 k €↓
2023
Annual accounts 2023-2,2 k €↓
2022
Annual accounts 20223,4 k €↓
2021
Annual accounts 202123,1 k €↓
2020
Annual accounts 202029,7 k €↑
2019
Annual accounts 201920 k €↓
2018
Annual accounts 201839,4 k €↑
2017
Annual accounts 201712,8 k €↑
2016
Annual accounts 20169,6 k €↑
2015
Annual accounts 2015-1,7 k €↓
2014
Annual accounts 201411,4 k €↓
2013
Annual accounts 201328,6 k €↑
2011
Annual accounts 2011-4,2 k €↑
2010
Annual accounts 2010-40,9 k €
19/11/1992
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ISIO

Overview

What does ISIO do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline