ACTIVE

MUSANA CORPORATION

Financial year 2025 · Closed on 31/12/2025

Net result74,1 k €-47,6 %over 1 year
Gross margin-13 k €-116,7 %over 1 year
Equity3,2 M €+2,4 %over 1 year

Identity

Source · BCE/KBO

MUSANA CORPORATION is a Public limited company incorporated in 1992. Its registered office is in Waterloo.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0448.856.018
Incorporation
07/12/1992
Legal form
Public limited company
Registered office
Avenue du Manoir 101
1410 Waterloo · WallonieSee on map
Contributed capital
867 627,34 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin-13 k €77,9 k €88,8 k €72 k €76 k €
EBITDA-26 k €65,3 k €76,6 k €60,9 k €62,3 k €
Operating result-48,7 k €42,9 k €54,1 k €38,4 k €40 k €
Net result74,1 k €141,6 k €128,7 k €137,1 k €125,2 k €
Balance sheet
Equity3,2 M €3,1 M €3 M €2,8 M €2,7 M €
Total assets3,2 M €3,1 M €3 M €2,8 M €2,7 M €
Cash1,9 k €4,8 k €1,6 k €11,3 k €976,7 €
Debts21,9 k €14,3 k €12,3 k €1,3 k €11,7 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 20 ended

Active mandates

Kate Elizabeth MAGUIRE

Director · since 25 janvier 2024 · until 01 mai 2029

Active
Pierre PONCIN

Director · since 25 janvier 2024 · until 01 mai 2029

Active

Ended mandates

Pierre PONCIN

Managing director · since 25 janvier 2024 · until 01 mai 2029

Ended
Akmal BEKMIRZAEV

Director · since 06 juin 2022 · until 25 janvier 2024

Ended
Akmal BEKMIRZAEV

Director · since 06 juin 2022 · until 01 mai 2028

Ended
Kate Elizabeth MAGUIRE

Director · since 06 juin 2022 · until 01 mai 2028

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/05/202619/05/202521/05/202408/08/202315/06/202230/08/2021
General meeting04/05/202602/05/202515/05/202415/05/202310/05/202229/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202504/05/202631/05/2026FrenchPDF
Micro model31/12/202402/05/202519/05/2025FrenchPDF
Micro model31/12/202315/05/202421/05/2024FrenchPDF
Micro model31/12/202215/05/202308/08/2023FrenchPDF
Micro model31/12/202110/05/202215/06/2022FrenchPDF
Micro model31/12/202029/06/202130/08/2021FrenchPDF
Micro model31/12/201915/07/202006/11/2020FrenchPDF
Micro model31/12/201829/06/201921/08/2019FrenchPDF
Micro model31/12/201725/04/201831/08/2018FrenchPDF
Micro model31/12/201606/03/201731/08/2017FrenchPDF
Abridged model31/12/201530/06/201625/08/2016FrenchPDF
Abridged model31/12/201404/03/201625/03/2016FrenchPDF
Abridged model31/12/201304/03/201625/03/2016FrenchPDF
Abridged model31/12/201204/03/201625/03/2016FrenchPDF
Abridged model31/12/201130/06/201224/08/2012FrenchPDF
Abridged model31/12/201013/05/201122/08/2011FrenchPDF
Abridged model31/12/200903/05/201018/06/2010FrenchPDF
Abridged model31/12/200829/06/200908/07/2009FrenchPDF
Abridged model31/12/200730/06/200806/08/2008FrenchPDF
Abridged model31/12/200629/06/200730/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 20 ended

Active mandates

Kate Elizabeth MAGUIRE

Director · since 25 janvier 2024 · until 01 mai 2029

Active
Pierre PONCIN

Director · since 25 janvier 2024 · until 01 mai 2029

Active

Ended mandates

Pierre PONCIN

Managing director · since 25 janvier 2024 · until 01 mai 2029

Ended
Akmal BEKMIRZAEV

Director · since 06 juin 2022 · until 25 janvier 2024

Ended
Akmal BEKMIRZAEV

Director · since 06 juin 2022 · until 01 mai 2028

Ended
Kate Elizabeth MAGUIRE

Director · since 06 juin 2022 · until 01 mai 2028

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates06/06/2024
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates20/06/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/03/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/03/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/04/2009
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202574,1 k €↓
  2. 2024
    Annual accounts 2024141,6 k €↑
  3. 2023
    Annual accounts 2023128,7 k €↓
  4. 2022
    Annual accounts 2022137,1 k €↑
  5. 2021
    Annual accounts 2021125,2 k €↓
  6. 2020
    Annual accounts 2020247,7 k €↑
  7. 2019
    Annual accounts 2019191 k €↑
  8. 2018
    Annual accounts 2018144,8 k €↓
  9. 2017
    Annual accounts 2017178,5 k €↑
  10. 2016
    Annual accounts 2016176,6 k €↑
  11. 2015
    Annual accounts 2015159,6 k €↑
  12. 2014
    Annual accounts 2014158,4 k €↑
  13. 2013
    Annual accounts 2013136,7 k €↑
  14. 2012
    Annual accounts 2012123 k €↑
  15. 2011
    Annual accounts 2011106,1 k €↑
  16. 2010
    Annual accounts 201056,5 k €↓
  17. 2009
    Annual accounts 200966,9 k €↓
  18. 2008
    Annual accounts 2008169,6 k €↑
  19. 2007
    Annual accounts 20072 k €↑
  20. 2006
    Annual accounts 2006-1 k €
  21. 07/12/1992
    IncorporationPublic limited company