ACTIVE

HEBERGEMENT ET AIDE AUX INSUFFISANTS MENTAUX

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result78,7 k €+133,0 %over 1 year
Equity4,9 M €-0,4 %over 1 year
Workforce128,5 ETP-1,1 %over 1 year

Identity

Source · BCE/KBO

HEBERGEMENT ET AIDE AUX INSUFFISANTS MENTAUX is a Non-profit organization incorporated in 1992. Its main activity is: General secondary education. Its registered office is in Andenne. It employs on average 128,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0448.864.530
Incorporation
17/12/1992
Legal form
Non-profit organization
Registered office
Rue Foresse 77
5300 Andenne · WallonieSee on map
Latest accounts
31/12/2025
Average workforce
128,5 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin–––––
EBITDA511,9 k €158,7 k €1 M €1,6 M €202,9 k €
Operating result-39,9 k €-340 k €578,5 k €1,3 M €-45,8 k €
Net result78,7 k €-238,3 k €683,6 k €1,3 M €-29,1 k €
Balance sheet
Equity4,9 M €4,9 M €5,2 M €4,1 M €1,5 M €
Total assets9,4 M €9,7 M €10,5 M €9,5 M €5,5 M €
Cash1,2 M €1,4 M €1,4 M €2,6 M €1,1 M €
Debts4,4 M €4,7 M €5,1 M €5,3 M €3,9 M €
Other
Workforce128,5 ETP129,9 ETP127,3 ETP121,5 ETP120,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

6 active · 74 ended

Active mandates

Simon DRESSE

Managing director · since 11 juin 2024 · until 11 juin 2030

Active
Marie-Anne BASTIN

Director · since 12 mai 2023 · until 12 mai 2029

Active
Remy VON FRENCKELL

Chairman of the board of directors · since 12 mai 2023 · until 12 mai 2029

Active
Bernard KAMP

Director · since 22 avril 2022 · until 22 avril 2028

Active
Jean-François DEBUISSON

Director · since 22 avril 2022 · until 22 avril 2028

Active
Nathalie CHEVALIER

Director · since 22 avril 2022 · until 22 avril 2028

Active

Ended mandates

Simon DRESSE

Director · since 11 juin 2024 · until 11 juin 2030

Ended
Remy VON FRENCKELL

Director · since 12 mai 2023 · until 12 mai 2029

Ended
André BRISMEZ

Director · since 22 avril 2022 · until 11 mars 2025

Ended
André BRISMEZ

Director · since 22 avril 2022 · until 22 avril 2028

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202619/06/202515/07/202420/07/202317/05/202216/06/2021
General meeting12/06/202613/06/202514/06/202412/05/202322/04/202211/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202512/06/202630/06/2026FrenchPDF
Full model31/12/202413/06/202519/06/2025FrenchPDF
Full model31/12/202314/06/202415/07/2024FrenchPDF
Full model31/12/202212/05/202320/07/2023FrenchPDF
Full model31/12/202122/04/202217/05/2022FrenchPDF
Full model31/12/202011/06/202116/06/2021FrenchPDF
Full model31/12/201904/09/202014/09/2020FrenchPDF
Full model31/12/201826/04/201919/06/2019FrenchPDF
Full model31/12/201725/05/201828/06/2018FrenchPDF
Full model31/12/201619/05/201728/06/2017FrenchPDF
Full model31/12/201520/05/201616/06/2016FrenchPDF
Full modelCorrection31/12/201422/05/201511/09/2015FrenchPDF
Full model31/12/201422/05/201519/06/2015FrenchPDF
Full model31/12/201323/05/201411/06/2014FrenchPDF
Abridged model31/12/201224/05/201303/07/2013FrenchPDF
Abridged model31/12/201125/05/201222/06/2012FrenchPDF
Abridged model31/12/201020/05/201123/06/2011FrenchPDF
Abridged model31/12/200921/05/201013/07/2010FrenchPDF
Abridged model31/12/200815/05/200916/06/2009FrenchPDF
Abridged model31/12/200723/05/200804/06/2008FrenchPDF
m140-f-p31/12/200625/05/200730/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

6 active · 74 ended

Active mandates

Simon DRESSE

Managing director · since 11 juin 2024 · until 11 juin 2030

Active
Marie-Anne BASTIN

Director · since 12 mai 2023 · until 12 mai 2029

Active
Remy VON FRENCKELL

Chairman of the board of directors · since 12 mai 2023 · until 12 mai 2029

Active
Bernard KAMP

Director · since 22 avril 2022 · until 22 avril 2028

Active
Jean-François DEBUISSON

Director · since 22 avril 2022 · until 22 avril 2028

Active
Nathalie CHEVALIER

Director · since 22 avril 2022 · until 22 avril 2028

Active

Ended mandates

Simon DRESSE

Director · since 11 juin 2024 · until 11 juin 2030

Ended
Remy VON FRENCKELL

Director · since 12 mai 2023 · until 12 mai 2029

Ended
André BRISMEZ

Director · since 22 avril 2022 · until 11 mars 2025

Ended
André BRISMEZ

Director · since 22 avril 2022 · until 22 avril 2028

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates20/07/2026
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/05/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/03/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/09/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/05/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/12/2021
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates24/11/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/08/2018
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202578,7 k €↑
  2. 2024
    Annual accounts 2024-238,3 k €↓
  3. 2023
    Annual accounts 2023683,6 k €↓
  4. 2022
    Annual accounts 20221,3 M €↑
  5. 2021
    Annual accounts 2021-29,1 k €↓
  6. 2020
    Annual accounts 2020119,6 k €↑
  7. 2019
    Annual accounts 2019543 €↓
  8. 2018
    Annual accounts 2018207,9 k €↑
  9. 2017
    Annual accounts 2017-15,8 k €↑
  10. 2016
    Annual accounts 2016-25,2 k €↓
  11. 2015
    Annual accounts 201522,9 k €↓
  12. 2014
    Annual accounts 2014529,7 k €↑
  13. 2013
    Annual accounts 201371,9 k €↑
  14. 2012
    Annual accounts 2012-131 k €↓
  15. 2011
    Annual accounts 2011168,6 k €↑
  16. 2010
    Annual accounts 2010112,6 k €↑
  17. 2009
    Annual accounts 2009102,5 k €↑
  18. 2008
    Annual accounts 200897,2 k €↓
  19. 2007
    Annual accounts 2007281,7 k €
  20. 17/12/1992
    IncorporationNon-profit organization