AB+plan
0448.893.333 · rovalta.com · 20/09/2026
ACTIVE
AB+plan
Financial year 2025 · closed on 30/06/2025
Net result
45,3 k €
-70.8% YoY
Gross margin
136,7 k €
-61.3% YoY
Equity
858,9 k €
+5.6% YoY
Overview
What does AB+plan do?
AB+plan is a Private limited company incorporated in 1992. Its main activity is: Architectural activities. Its registered office is in Antwerpen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0448.893.333
Incorporation
08/12/1992
Legal form
Private limited company
Registered office
Arthur Goemaerelei 27
2018 Antwerpen · FlandreSee on map
2018 Antwerpen · FlandreSee on map
Contributed capital
18 592,00 €
Latest accounts
30/06/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 136,7 k € | -61.3% | 353,6 k € | +42.0% | 249,0 k € | +118% | 114,4 k € | +20.5% | 94,9 k € | -36.0% | 148,4 k € | -22.8% | 192,2 k € | -53.9% | 417,2 k € | +213% | 133,3 k € | +6.3% | 125,4 k € | -26.4% | 170,3 k € | +49.9% | 113,7 k € | +17.1% | 97,0 k € | +6.4% | 91,2 k € | -6.6% | 97,6 k € | -39.0% | 160,2 k € | +113% | 75,1 k € | +42.9% | 52,6 k € |
| EBITDA | 130,9 k € | -60.5% | 331,5 k € | +38.0% | 240,2 k € | +123% | 107,7 k € | +23.0% | 87,6 k € | -16.4% | 104,8 k € | -26.9% | 143,3 k € | +39.7% | 102,6 k € | -17.9% | 124,9 k € | +5.0% | 119,0 k € | -28.6% | 166,7 k € | +80.7% | 92,2 k € | +741% | -14,4 k € | -117% | 85,2 k € | -7.2% | 91,9 k € | -40.7% | 154,9 k € | +134% | 66,2 k € | +32.5% | 50,0 k € |
| Operating result | 83,4 k € | -69.8% | 276,4 k € | +48.6% | 186,0 k € | +245% | 53,9 k € | +52.3% | 35,4 k € | -30.5% | 50,9 k € | -32.9% | 75,8 k € | +34.3% | 56,4 k € | -16.6% | 67,7 k € | +2.1% | 66,3 k € | -23.1% | 86,2 k € | +1226% | 6,5 k € | +90.9% | 3,4 k € | -86.2% | 24,7 k € | -44.5% | 44,5 k € | +42.9% | 31,2 k € | +136% | 13,2 k € | -27.4% | 18,2 k € |
| Net result | 45,3 k € | -70.8% | 155,0 k € | +28.6% | 120,6 k € | +650% | 16,1 k € | +383% | -5,7 k € | -153% | 10,7 k € | -46.8% | 20,1 k € | +1210% | 1,5 k € | -81.7% | 8,4 k € | +138% | 3,5 k € | -71.9% | 12,5 k € | +223% | -10,2 k € | -103% | 307,4 k € | +1838% | -17,7 k € | -195% | 18,7 k € | +232% | -14,2 k € | -216% | 12,3 k € | +3106% | 382,6 € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 858,9 k € | +5.6% | 813,5 k € | +23.5% | 658,5 k € | +22.4% | 537,9 k € | +3.1% | 521,8 k € | -1.1% | 527,5 k € | +2.1% | 516,8 k € | +4.1% | 496,7 k € | +0.3% | 495,1 k € | +1.7% | 486,7 k € | +0.7% | 483,2 k € | +2.7% | 470,7 k € | -2.1% | 480,9 k € | +177% | 173,4 k € | -9.3% | 191,1 k € | +10.8% | 172,5 k € | -7.6% | 186,6 k € | +7.0% | 174,4 k € |
| Total assets | 1,7 M € | -2.5% | 1,7 M € | -9.4% | 1,9 M € | -4.8% | 2,0 M € | -15.8% | 2,4 M € | +10.1% | 2,1 M € | -0.4% | 2,2 M € | -7.5% | 2,3 M € | -13.4% | 2,7 M € | -0.1% | 2,7 M € | +2.3% | 2,6 M € | +2.8% | 2,6 M € | +23.1% | 2,1 M € | +15.4% | 1,8 M € | +117% | 829,9 k € | +17.8% | 704,6 k € | -37.7% | 1,1 M € | +70.0% | 665,7 k € |
| Cash | 10,6 k € | +12.1% | 9,4 k € | -89.4% | 88,7 k € | -17.6% | 107,6 k € | -30.8% | 155,4 k € | +61.9% | 96,0 k € | +49.6% | 64,2 k € | -76.9% | 277,2 k € | +960% | 26,2 k € | +218% | 8,2 k € | -55.7% | 18,6 k € | -69.3% | 60,5 k € | -55.7% | 136,6 k € | +773% | 15,7 k € | -45.4% | 28,7 k € | -78.8% | 135,0 k € | +428% | 25,6 k € | +27.8% | 20,0 k € |
| Debts | 757,7 k € | -10.4% | 845,8 k € | -31.5% | 1,2 M € | -14.9% | 1,5 M € | -21.2% | 1,8 M € | +13.8% | 1,6 M € | -1.2% | 1,6 M € | -10.7% | 1,8 M € | -15.4% | 2,2 M € | -1.1% | 2,2 M € | +2.0% | 2,1 M € | +2.8% | 2,1 M € | +30.6% | 1,6 M € | -1.8% | 1,6 M € | +155% | 638,0 k € | +19.9% | 532,2 k € | -42.9% | 931,9 k € | +89.7% | 491,3 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | 0,7 ETP | – | – | – | – | – | – | – | – | – | – | – | |||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 3 ended
Active mandates
Laurent Bellis
ActiveEnded mandates
Laurent Bellis
EndedLaurent Bellis
EndedLaurent Antoine J Bellis
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 19/01/2026 | 24/01/2025 | 23/01/2024 | 27/01/2023 | 27/01/2022 | 01/02/2021 |
| General meeting | 26/12/2025 | 27/12/2024 | 29/12/2023 | 20/12/2022 | 22/12/2021 | 24/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2025 | 26/12/2025 | 19/01/2026 | Dutch | |
| Abridged model | 30/06/2024 | 27/12/2024 | 24/01/2025 | Dutch | |
| Abridged model | 30/06/2023 | 29/12/2023 | 23/01/2024 | Dutch | |
| Abridged model | 30/06/2022 | 20/12/2022 | 27/01/2023 | Dutch | |
| Abridged model | 30/06/2021 | 22/12/2021 | 27/01/2022 | Dutch | |
| Abridged model | 30/06/2020 | 24/12/2020 | 01/02/2021 | Dutch | |
| Abridged model | 30/06/2019 | 27/12/2019 | 30/01/2020 | Dutch | |
| Micro model | 30/06/2018 | 30/01/2019 | 30/01/2019 | Dutch | |
| Micro model | 30/06/2017 | 29/12/2017 | 25/01/2018 | Dutch | |
| Abridged model | 30/06/2016 | 30/12/2016 | 31/01/2017 | Dutch | |
| Abridged modelCorrection | 30/06/2015 | 26/12/2015 | 24/02/2016 | Dutch | |
| Abridged model | 30/06/2015 | 26/12/2015 | 27/01/2016 | Dutch | |
| Abridged model | 30/06/2014 | 26/12/2014 | 26/01/2015 | Dutch | |
| Abridged model | 30/09/2012 | 15/03/2013 | 28/03/2013 | Dutch | |
| Abridged model | 30/09/2011 | 16/03/2012 | 27/04/2012 | Dutch | |
| Abridged model | 30/09/2010 | 25/02/2011 | 01/03/2011 | Dutch | |
| Abridged model | 30/09/2009 | 26/02/2010 | 04/03/2010 | Dutch | |
| Abridged model | 30/09/2008 | 27/02/2009 | 13/03/2009 | Dutch | |
| Abridged model | 30/09/2007 | 29/02/2008 | 04/03/2008 | Dutch | |
| Abridged model | 30/09/2006 | 23/02/2007 | 22/03/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 3 ended
Active mandates
Laurent Bellis
ActiveEnded mandates
Laurent Bellis
EndedLaurent Bellis
EndedLaurent Antoine J Bellis
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates26/02/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
- Other01/10/2013STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office03/03/2005MAATSCHAPPELIJKE ZETEL
- Capital / shares22/11/2002BOEKJAAR - KAPITAAL - AANDELEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202545,3 k €↓
- 2024Annual accounts 2024155,0 k €↑
- 2023Annual accounts 2023120,6 k €↑
- 2022Annual accounts 202216,1 k €↑
- 2021Annual accounts 2021-5,7 k €↓
- 2020Annual accounts 202010,7 k €↓
- 2019Annual accounts 201920,1 k €↑
- 2018Annual accounts 20181,5 k €↓
- 2017Annual accounts 20178,4 k €↑
- 2016Annual accounts 20163,5 k €↓
- 2015Annual accounts 201512,5 k €↑
- 2014Annual accounts 2014-10,2 k €↓
- 2012Annual accounts 2012307,4 k €↑
- 2011Annual accounts 2011-17,7 k €↓
- 2010Annual accounts 201018,7 k €↑
- 2009Annual accounts 2009-14,2 k €↓
- 2008Annual accounts 200812,3 k €↑
- 2007Annual accounts 2007382,6 €
- 08/12/1992IncorporationPrivate limited company