ACTIVE

FARAO

Financial year 2023 · closed on 31/12/2023
Net result
-8,4 k €
-109.4% YoY
Gross margin
204,8 k €
+1.3% YoY
Equity
95,7 k €
-39.7% YoY

What does FARAO do?

FARAO is a Private limited company incorporated in 1992. Its main activity is: Accommodation. Its registered office is in Leuven.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0448.983.306
Incorporation
21/12/1992
Legal form
Private limited company
Registered office
Oude Markt 42
3000 Leuven · FlandreSee on map
Latest accounts
31/12/2023
Signals
Solid equityLow riskGood liquidityPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202320222021202020192018201720162014201320122011201020092008
Income statement
Gross margin204,8 k €202,1 k €161,1 k €47,2 k €64 k €25,2 k €6 k €-22,2 k €-13,4 k €24,3 k €201,7 k €184,6 k €204,8 k €167 k €179,3 k €
EBITDA72,9 k €101,5 k €126 k €12,7 k €22,7 k €1,8 k €-15 k €-31 k €-16,3 k €21,4 k €7,1 k €6,6 k €8,2 k €-45,8 k €-13,8 k €
Operating result68,9 k €97,3 k €124,6 k €11,7 k €21,7 k €993,3 €-17,2 k €-34,4 k €-16,7 k €18,5 k €5,3 k €3,1 k €3,5 k €-50,9 k €-16,5 k €
Net result-8,4 k €89,7 k €115,8 k €4 k €16,1 k €53,7 €-21,3 k €-36,1 k €-16,6 k €18,8 k €8,4 k €840 €-3,9 k €-51,4 k €-15,1 k €
Balance sheet
Equity95,7 k €158,7 k €79,1 k €-56,9 k €-60,9 k €-77 k €-77 k €-55,7 k €-16,7 k €-194 €-18,9 k €-27,3 k €-28,2 k €-24,3 k €27,1 k €
Total assets155,8 k €185,7 k €146,5 k €27,7 k €27,9 k €21,5 k €22,3 k €17 k €28,6 k €21,5 k €33,4 k €15,6 k €49,6 k €63,2 k €59,3 k €
Cash131,6 k €167,3 k €137,5 k €464,7 €17 k €6,1 k €5,9 k €5,1 k €11,3 k €15,2 k €26,2 k €3,9 k €17 k €19,4 k €35,6 k €
Debts60,1 k €27 k €67,4 k €84,6 k €88,8 k €98,5 k €99,3 k €72,7 k €45,4 k €21,7 k €52,3 k €42,9 k €77,7 k €87,5 k €32,2 k €
Other
Workforce1,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 5 ended

Active mandates

Mattias Langens

Manager · since 06 décembre 2001

Active

Ended mandates

mattias langens

Manager · since 01 janvier 2010

Ended
DIRK BUYLE

Manager · since 21 décembre 1992

Ended
Fabian Pijl

Manager

Ended
Mattias Langens

Manager

Ended
At this address

Other companies at this address

Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/09/202531/08/202431/08/202328/09/202231/08/202103/09/2020
General meeting30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202430/06/202529/09/2025DutchPDF
Micro model31/12/202330/06/202431/08/2024DutchPDF
Micro model31/12/202230/06/202331/08/2023DutchPDF
Micro model31/12/202130/06/202228/09/2022DutchPDF
Micro model31/12/202030/06/202131/08/2021DutchPDF
Micro model31/12/201930/06/202003/09/2020DutchPDF
Micro model31/12/201830/06/201928/10/2019DutchPDF
Abridged model31/12/201730/06/201826/09/2018DutchPDF
Abridged model31/12/201630/06/201731/08/2017DutchPDF
Abridged model31/12/201430/06/201531/08/2015DutchPDF
Abridged model31/12/201330/06/201421/10/2014DutchPDF
Abridged model31/12/201230/06/201331/08/2013DutchPDF
Abridged model31/12/201130/06/201228/08/2012DutchPDF
Abridged model31/12/201030/06/201108/08/2011DutchPDF
Abridged model31/12/200930/06/201009/11/2010DutchPDF
Abridged model31/12/200830/06/200929/10/2009DutchPDF
Abridged model31/12/200729/05/200804/06/2008DutchPDF
Abridged model31/12/200630/06/200726/02/2008DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 5 ended

Active mandates

Mattias Langens

Manager · since 06 décembre 2001

Active

Ended mandates

mattias langens

Manager · since 01 janvier 2010

Ended
DIRK BUYLE

Manager · since 21 décembre 1992

Ended
Fabian Pijl

Manager

Ended
Mattias Langens

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates18/09/2025
    Bezoldiging van bestuurder Fabian Pijl
    PDF
  • Mandates19/12/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/10/2012
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates26/09/2008
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 2023-8,4 k €
  2. 2022
    Annual accounts 202289,7 k €
  3. 2021
    Annual accounts 2021115,8 k €
  4. 2020
    Annual accounts 20204 k €
  5. 2019
    Annual accounts 201916,1 k €
  6. 2018
    Annual accounts 201853,7 €
  7. 2017
    Annual accounts 2017-21,3 k €
  8. 2016
    Annual accounts 2016-36,1 k €
  9. 2014
    Annual accounts 2014-16,6 k €
  10. 2013
    Annual accounts 201318,8 k €
  11. 2012
    Annual accounts 20128,4 k €
  12. 2011
    Annual accounts 2011840 €
  13. 2010
    Annual accounts 2010-3,9 k €
  14. 2009
    Annual accounts 2009-51,4 k €
  15. 2008
    Annual accounts 2008-15,1 k €
  16. 21/12/1992
    IncorporationPrivate limited company