ACTIVE

PEPINIERES DE BOITSFORT

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result788,4 k €+29,6 %over 1 year

Gross margin2,4 M €+10,3 %over 1 year

Equity1,1 M €+8,2 %over 1 year

Workforce25,1 ETP-2,7 %over 1 year

Identity

Source · BCE/KBO

PEPINIERES DE BOITSFORT is a Public limited company incorporated in 1992. Its registered office is in Watermael-Boitsfort. It employs on average 25,1 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0449.022.403
Incorporation: 14/12/1992
Legal form: Public limited company
Registered office: Avenue des Archiducs 76
1170 Watermael-Boitsfort · BruxellesSee on map
Contributed capital: 117 747,83 €
Latest accounts: 31/12/2025
Average workforce: 25,1 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	2,4 M €	+10.3%	2,2 M €	+18.9%	1,9 M €	-4.2%	1,9 M €	-5.0%	2 M €
EBITDA	1,2 M €	+23.7%	932,6 k €	+54.9%	601,9 k €	-23.0%	781,9 k €	-5.3%	826,1 k €
Operating result	1,1 M €	+29.4%	824 k €	+76.1%	468 k €	-29.1%	660,2 k €	-3.5%	684,1 k €
Net result	788,4 k €	+29.6%	608,4 k €	+72.4%	352,9 k €	-5.8%	374,6 k €	-15.7%	444,2 k €
Balance sheet
Equity	1,1 M €	+8.2%	1 M €	-57.1%	2,4 M €	-3.3%	2,5 M €	+0.4%	2,5 M €
Total assets	3,2 M €	+45.7%	2,2 M €	-25.9%	3 M €	-1.4%	3 M €	+3.9%	2,9 M €
Cash	1,2 M €	+44.4%	858,6 k €	-26.5%	1,2 M €	-4.0%	1,2 M €	+27.7%	953,9 k €
Debts	2,1 M €	+81.7%	1,1 M €	+125%	507,4 k €	+10.0%	461,2 k €	+30.2%	354,2 k €
Other
Workforce	25,1 ETP	-2.7%	25,8 ETP	-3.0%	26,6 ETP	-8.0%	28,9 ETP	-6.8%	31,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 5 ended

Active mandates

PDB HOLDING sa

Mandate

Active

Ended mandates

Brigitte DE TAFFE

Mandate

Ended

Brigitte DE TAFFE

Managing director

Ended

Paul DE TAFFE

Director

Ended

Thierry SMEDT

Mandate

Ended

Other companies at this address

Avenue des Archiducs 76 1170 Watermael-Boitsfort

Company	CBE no.
PDB Holding● Active	1008.859.089
PDB Immo● Active	1008.859.386
PDB Management● Active	1008.860.574

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/08/2026	04/07/2025	04/07/2024	28/07/2023	03/07/2022	18/07/2021
General meeting	29/05/2026	30/05/2025	05/05/2024	08/05/2023	02/05/2022	03/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/05/2026	26/08/2026	French	PDF
Abridged model	31/12/2024	30/05/2025	04/07/2025	French	PDF
Abridged model	31/12/2023	05/05/2024	04/07/2024	French	PDF
Abridged model	31/12/2022	08/05/2023	28/07/2023	French	PDF
Abridged model	31/12/2021	02/05/2022	03/07/2022	French	PDF
Abridged model	31/12/2020	03/05/2021	18/07/2021	French	PDF
Abridged model	31/12/2019	04/05/2020	23/07/2020	French	PDF
Abridged model	31/12/2018	06/05/2019	11/07/2019	French	PDF
Abridged model	31/12/2017	04/06/2018	25/06/2018	French	PDF
Abridged model	31/12/2016	09/05/2017	03/07/2017	French	PDF
Abridged model	31/12/2015	09/05/2016	05/07/2016	French	PDF
Abridged model	31/12/2014	08/05/2015	29/07/2015	French	PDF
Abridged model	31/12/2013	09/05/2014	19/07/2014	French	PDF
Abridged model	31/12/2012	10/05/2013	22/07/2013	French	PDF
Abridged model	31/12/2011	11/05/2012	26/07/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	15/07/2011	French	PDF
Abridged model	31/12/2009	14/05/2010	27/07/2010	French	PDF
Abridged model	31/12/2008	08/05/2009	28/07/2009	French	PDF
Abridged model	31/12/2007	09/05/2008	17/07/2008	French	PDF
Abridged model	31/12/2006	11/05/2007	23/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 5 ended

Active mandates

PDB HOLDING sa

Mandate

Active

Ended mandates

Brigitte DE TAFFE

Mandate

Ended

Brigitte DE TAFFE

Managing director

Ended

Paul DE TAFFE

Director

Ended

Thierry SMEDT

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates22/05/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates26/03/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates10/06/2011
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates15/03/2007
DEMISSIONS, NOMINATIONS
PDF
Mandates14/07/2006
DEMISSIONS, NOMINATIONS
PDF
Mandates14/07/2006
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025788,4 k €↑
2024
Annual accounts 2024608,4 k €↑
2023
Annual accounts 2023352,9 k €↓
2022
Annual accounts 2022374,6 k €↓
2021
Annual accounts 2021444,2 k €↓
2020
Annual accounts 2020794,1 k €↑
2019
Annual accounts 2019282,9 k €↓
2018
Annual accounts 2018330 k €↑
2017
Annual accounts 2017238,2 k €↓
2016
Annual accounts 2016288,4 k €↑
2015
Annual accounts 201579,3 k €↑
2014
Annual accounts 201457,9 k €↓
2013
Annual accounts 201390,5 k €↓
2012
Annual accounts 2012105,5 k €↑
2011
Annual accounts 201193,2 k €↑
2010
Annual accounts 201072,1 k €↓
2009
Annual accounts 2009115,6 k €↓
2008
Annual accounts 2008245,5 k €↓
2007
Annual accounts 2007287,5 k €
14/12/1992
IncorporationPublic limited company

PEPINIERES DE BOITSFORT

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline