ACTIVE

VORSSELMANS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result57,7 k €+199,3 %over 1 year
Gross margin198,6 k €+46,4 %over 1 year
Equity43,6 k €+408,4 %over 1 year
Workforce1,3 ETP-43,5 %over 1 year

Identity

Source · BCE/KBO

VORSSELMANS is a Private limited company incorporated in 1992. Its main activity is: Joinery installation. Its registered office is in Brasschaat. It employs on average 1,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0449.053.778
Incorporation
31/12/1992
Legal form
Private limited company
Registered office
Bethaniëlei 2
2930 Brasschaat · FlandreSee on map
Contributed capital
19 800,00 €
Latest accounts
31/12/2025
Average workforce
1,3 ETP
Joint committees (4)
  • 124
  • 12400
  • 200
  • 20000
Contacts
2 public details availableLog in to view
Signals
ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 17 financial years

20252024202320222021
Income statement
Gross margin198,6 k €135,7 k €182,8 k €190,2 k €140,6 k €
EBITDA106,1 k €-6,7 k €19,6 k €24,8 k €34,6 k €
Operating result66,4 k €-47,4 k €-16,8 k €-9,8 k €9,6 k €
Net result57,7 k €-58,1 k €-24,7 k €-11,8 k €7 k €
Balance sheet
Equity43,6 k €-14,1 k €43,9 k €68,6 k €80,4 k €
Total assets241,1 k €318,2 k €305,5 k €344,5 k €324,8 k €
Cash39,9 k €31,7 k €64,1 k €40,2 k €13,8 k €
Debts190,2 k €314,7 k €249,2 k €255,4 k €244,1 k €
Other
Workforce1,3 ETP2,3 ETP2,6 ETP3,3 ETP2,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 16 ended

Active mandates

Johan Lornoy

Director · since 16 octobre 2019

Active
Lornoy - De Cock Company

Director · since 16 octobre 2019 · 0849.855.107

Represented by Stefanie De Cock

Active

Ended mandates

Lornoy - De Cock Company

Director · since 16 octobre 2019 · 0849.855.107

Represented by Stefanie DE COCK

Ended
Johan LORNOY

Director · since 28 décembre 2012

Ended
Johan LORNOY

Manager · since 28 décembre 2012

Ended
Johan Lornoy

Manager · since 15 décembre 2012

Ended

Other companies at this address

Bethaniëlei 2 2930 Brasschaat
CompanyCBE no.
Lornoy - De Cock Company● Active
0849.855.107

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/06/202630/07/202511/07/202414/07/202314/07/202230/07/2021
General meeting20/06/202630/06/202515/06/202417/06/202318/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202520/06/202629/06/2026DutchPDF
Abridged model31/12/202430/06/202530/07/2025DutchPDF
Abridged model31/12/202315/06/202411/07/2024DutchPDF
Abridged model31/12/202217/06/202314/07/2023DutchPDF
Abridged model31/12/202118/06/202214/07/2022DutchPDF
Abridged model31/12/202030/06/202130/07/2021DutchPDF
Abridged model31/12/201931/07/202028/08/2020DutchPDF
Abridged model31/12/201815/06/201905/07/2019DutchPDF
Abridged model31/12/201716/06/201831/08/2018DutchPDF
Abridged model31/12/201617/06/201716/07/2017DutchPDF
Abridged model31/12/201518/06/201617/07/2016DutchPDF
Abridged model31/12/201420/06/201507/07/2015DutchPDF
Abridged model31/12/201321/06/201417/07/2014DutchPDF
Abridged model31/12/201215/06/201315/07/2013DutchPDF
Abridged model31/12/201116/06/201222/06/2012DutchPDF
Abridged model31/12/201018/06/201114/07/2011DutchPDF
Abridged model31/12/200919/06/201024/06/2010DutchPDF
Abridged model31/12/200820/06/200915/07/2009DutchPDF
Abridged model31/12/200721/06/200827/06/2008DutchPDF
Abridged model31/12/200616/06/200728/06/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 16 ended

Active mandates

Johan Lornoy

Director · since 16 octobre 2019

Active
Lornoy - De Cock Company

Director · since 16 octobre 2019 · 0849.855.107

Represented by Stefanie De Cock

Active

Ended mandates

Lornoy - De Cock Company

Director · since 16 octobre 2019 · 0849.855.107

Represented by Stefanie DE COCK

Ended
Johan LORNOY

Director · since 28 décembre 2012

Ended
Johan LORNOY

Manager · since 28 décembre 2012

Ended
Johan Lornoy

Manager · since 15 décembre 2012

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates21/10/2019
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office05/06/2015
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates22/01/2013
    DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/11/2012
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates29/12/2008
    BENAMING - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202557,7 k €↑
  2. 2024
    Annual accounts 2024-58,1 k €↓
  3. 2023
    Annual accounts 2023-24,7 k €↓
  4. 2022
    Annual accounts 2022-11,8 k €↓
  5. 2021
    Annual accounts 20217 k €↑
  6. 2017
    Annual accounts 2017-9,5 k €↑
  7. 2016
    Annual accounts 2016-14,3 k €↓
  8. 2015
    Annual accounts 20153,6 k €↑
  9. 2014
    Annual accounts 2014-7 k €↑
  10. 2013
    Annual accounts 2013-9,3 k €↓
  11. 2012
    Annual accounts 201288,3 k €↑
  12. 2011
    Annual accounts 201156,3 k €↑
  13. 2010
    Annual accounts 201046,2 k €↑
  14. 2009
    Annual accounts 200938,9 k €↓
  15. 2008
    Annual accounts 200851,1 k €↑
  16. 2007
    Annual accounts 200746 k €↑
  17. 2006
    Annual accounts 200642,7 k €
  18. 31/12/1992
    IncorporationPrivate limited company