ACTIVE

K.D.N. INVEST

Financial year 2025 · Closed on 31/12/2025

Net result-8,5 k €-156,2 %over 1 year
Gross margin-2,8 k €-182,7 %over 1 year
Equity4,9 M €-0,2 %over 1 year

Identity

Source · BCE/KBO

K.D.N. INVEST is a Public limited company incorporated in 1992. Its main activity is: Management consultancy activities. Its registered office is in Knokke-Heist.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0449.095.251
Incorporation
29/12/1992
Legal form
Public limited company
Registered office
Tulpenlaan 11
8300 Knokke-Heist · FlandreSee on map
Contributed capital
2 764 831,22 €
Latest accounts
31/12/2025
Signals
Solid equityLow riskGood liquidityPositive cashflow

Financials

Source · NBB, 20 filings

Trend over 7 financial years

20252024202320222021
Income statement
Gross margin-2,8 k €-992,7 €3,5 k €-4,9 k €-6,2 k €
EBITDA-8,6 k €-6,7 k €-1,9 k €-9,8 k €-11 k €
Operating result-18,9 k €-17 k €-13,8 k €-24,1 k €-24,8 k €
Net result-8,5 k €15,1 k €-8,5 k €-18,2 k €-8,5 k €
Balance sheet
Equity4,9 M €4,9 M €4,9 M €4,9 M €4,9 M €
Total assets4,9 M €4,9 M €4,9 M €4,9 M €4,9 M €
Cash360,8 k €108,8 k €94,1 k €855,2 k €269,1 k €
Debts2,6 k €1,6 k €297,6 €438 €23 €
Other
Workforce––0,0 ETP––

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 25 ended

Active mandates

Johan Kemel

Director · since 18 mars 2024 · until 12 juin 2029

Active
Monique Denys

Managing director · since 18 mars 2024 · until 12 juin 2029

Active
Pascal Kemel

Director · since 18 mars 2024 · until 12 juin 2029

Active

Ended mandates

Johan Kemel

Director · since 06 janvier 2021 · until 10 juin 2025

Ended
Johan Kemel

Director · since 06 janvier 2021 · until 09 juin 2026

Ended
Johan Kemel

Director · since 06 janvier 2021

Ended
Monique Denys

Managing director · since 09 juillet 2020 · until 10 juin 2025

Ended

Other companies at this address

Tulpenlaan 11 8300 Knokke-Heist
CompanyCBE no.
PAJOPA● Active
0725.741.330

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/07/202612/06/202511/03/202410/07/202324/08/202213/08/2021
General meeting14/07/202612/05/202512/02/202404/07/202323/08/202210/08/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202514/07/202624/07/2026DutchPDF
Abridged model31/12/202412/05/202512/06/2025DutchPDF
Abridged model31/12/202312/02/202411/03/2024DutchPDF
Abridged model31/12/202204/07/202310/07/2023DutchPDF
Abridged model31/12/202123/08/202224/08/2022DutchPDF
Abridged model31/12/202010/08/202113/08/2021DutchPDF
Abridged model31/12/201909/07/202016/07/2020DutchPDF
Abridged model31/12/201817/07/201918/07/2019DutchPDF
Abridged model31/12/201722/05/201804/06/2018DutchPDF
Abridged model31/12/201618/05/201716/06/2017DutchPDF
Abridged model31/12/201502/06/201610/06/2016DutchPDF
Abridged model31/12/201410/08/201527/08/2015DutchPDF
Abridged model31/12/201311/08/201420/08/2014DutchPDF
Abridged model31/12/201215/07/201329/07/2013DutchPDF
Abridged model31/12/201112/06/201210/07/2012DutchPDF
Abridged model31/12/201008/07/201129/07/2011DutchPDF
Abridged model31/12/200906/07/201030/07/2010DutchPDF
Abridged model31/12/200810/07/200922/07/2009DutchPDF
Abridged model31/12/200724/05/200824/06/2008DutchPDF
Abridged model31/12/200625/05/200731/05/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 25 ended

Active mandates

Johan Kemel

Director · since 18 mars 2024 · until 12 juin 2029

Active
Monique Denys

Managing director · since 18 mars 2024 · until 12 juin 2029

Active
Pascal Kemel

Director · since 18 mars 2024 · until 12 juin 2029

Active

Ended mandates

Johan Kemel

Director · since 06 janvier 2021 · until 10 juin 2025

Ended
Johan Kemel

Director · since 06 janvier 2021 · until 09 juin 2026

Ended
Johan Kemel

Director · since 06 janvier 2021

Ended
Monique Denys

Managing director · since 09 juillet 2020 · until 10 juin 2025

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates28/03/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/02/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/08/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates17/11/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/09/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares11/12/2014
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates27/08/2010
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates27/10/2004
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-8,5 k €↓
  2. 2024
    Annual accounts 202415,1 k €↑
  3. 2023
    Annual accounts 2023-8,5 k €↑
  4. 2022
    Annual accounts 2022-18,2 k €↓
  5. 2021
    Annual accounts 2021-8,5 k €↓
  6. 2018
    Annual accounts 2018-7,6 k €↓
  7. 2006
    Annual accounts 2006746,2 k €
  8. 29/12/1992
    IncorporationPublic limited company