VARIAN
0449.098.320 · rovalta.com · 27/09/2026
NORMAL SITUATION
VARIAN
Company — Normal situation.
Strike-off: 04 septembre 2026
Financial year 2025 · Closed on 31/12/2025
Net result1 M €+90,4 %over 1 year
Gross margin17,3 k €+82,7 %over 1 year
Equity4,4 M €+10,0 %over 1 year
Overview
Identity
Source · BCE/KBOVARIAN is a Public limited company incorporated in 1992.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0449.098.320
- Incorporation
- 18/12/1992
- Legal form
- Public limited company
- Contributed capital
- 1 250 000,00 €
- Latest accounts
- 31/12/2025
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Financials
Source · NBB, 21 filingsTrend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 17,3 k € | +82.7% | 9,5 k € | +131% | -30,2 k € | -147% | 64,4 k € | -58.9% | 156,7 k € |
| EBITDA | 17,3 k € | +107% | 8,4 k € | +125% | -33,9 k € | -154% | 63 k € | -59.3% | 154,8 k € |
| Operating result | 17,3 k € | +107% | 8,4 k € | +125% | -33,9 k € | -154% | 63 k € | -58.9% | 153,5 k € |
| Net result | 1 M € | +90.4% | 526,3 k € | +4530% | 11,4 k € | -93.9% | 185 k € | -38.7% | 301,8 k € |
| Balance sheet | |||||||||
| Equity | 4,4 M € | +10.0% | 4 M € | +15.1% | 3,5 M € | +0.3% | 3,5 M € | +5.6% | 3,3 M € |
| Total assets | 4,6 M € | -3.7% | 4,7 M € | -21.5% | 6 M € | -5.3% | 6,4 M € | +1.8% | 6,2 M € |
| Cash | 115,4 k € | -59.8% | 286,8 k € | +247% | 82,8 k € | -33.7% | 124,8 k € | +916% | 12,3 k € |
| Debts | 138,7 k € | -80.6% | 715,2 k € | -71.8% | 2,5 M € | -10.0% | 2,8 M € | -4.5% | 3 M € |
Board of directors
Source · NBB, accounts to 31/12/2025Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 06/08/2026 | 30/08/2025 | 01/07/2024 | 08/06/2023 | 30/06/2022 | 09/07/2021 |
| General meeting | 06/06/2026 | 07/06/2025 | 26/06/2024 | 03/06/2023 | 04/06/2022 | 05/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 21 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged modelCorrection | 31/12/2025 | 06/06/2026 | 06/08/2026 | Dutch | |
| Abridged model | 31/12/2025 | 06/06/2026 | 27/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 07/06/2025 | 30/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 26/06/2024 | 01/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 03/06/2023 | 08/06/2023 | Dutch | |
| Micro model | 31/12/2021 | 04/06/2022 | 30/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 05/06/2021 | 09/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 06/06/2020 | 28/08/2020 | Dutch | |
| Abridged model | 31/12/2018 | 01/06/2019 | 22/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 02/06/2018 | 29/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 03/06/2017 | 25/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 04/06/2016 | 24/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 06/06/2015 | 13/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 07/06/2014 | 26/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 01/06/2013 | 10/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 02/06/2012 | 31/08/2012 | Dutch | |
| Abridged model | 30/09/2010 | 02/05/2011 | 31/08/2011 | Dutch | |
| Abridged model | 30/09/2009 | 06/03/2010 | 02/04/2010 | Dutch | |
| Abridged model | 30/09/2008 | 07/03/2009 | 29/04/2009 | Dutch | |
| Abridged model | 30/09/2007 | 01/03/2008 | 29/04/2008 | Dutch | |
| Abridged model | 30/09/2006 | 03/03/2007 | 30/03/2007 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/2025Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Restructuring15/09/2026SPLITSING VAN "VARIAN" NV DOOR OVERNEMING DOOR "VAJAMA" NV
- Other10/08/2026STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Other22/07/2026DIVERSEN
- Other09/06/2026DIVERSEN
- Mandates17/10/2024MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates13/09/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN
- Mandates11/04/2022ONTSLAGEN - BENOEMINGEN
- Mandates21/09/2017ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251 M €↑
- 2024Annual accounts 2024526,3 k €↑
- 2023Annual accounts 202311,4 k €↓
- 2022Annual accounts 2022185 k €↓
- 2021Annual accounts 2021301,8 k €↓
- 2020Annual accounts 2020768,5 k €↑
- 2019Annual accounts 2019265,8 k €↑
- 2018Annual accounts 2018204,1 k €↑
- 2017Annual accounts 20172,8 k €↓
- 2016Annual accounts 20168,8 k €↓
- 2015Annual accounts 201524,3 k €↑
- 2014Annual accounts 2014-43,8 k €↓
- 2013Annual accounts 2013502,2 k €↑
- 2012Annual accounts 2012214,6 k €↑
- 2011Annual accounts 2011-84 k €↑
- 2010Annual accounts 2010-131,6 k €↓
- 2009Annual accounts 20097,1 k €↑
- 2008Annual accounts 20083,5 k €↓
- 2007Annual accounts 20075 k €
- 18/12/1992IncorporationPublic limited company