ACTIVE

ELEKTRO DERMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

19,8 k €

+103.0% YoY

Gross margin

497,9 k €

-10.2% YoY

Equity

344,3 k €

+6.1% YoY

Workforce

5,0 ETP

-16.7% YoY

What does ELEKTRO DERMO do?

ELEKTRO DERMO is a Private limited company incorporated in 1992. Its registered office is in Heist-op-den-Berg. It employs on average 5,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0449.174.039

Incorporation

23/12/1992

Legal form

Private limited company

Registered office

Industriepark B4 box 5
2220 Heist-op-den-Berg · FlandreSee on map

Contributed capital

60 000,00 €

Latest accounts

31/12/2025

Average workforce

5,0 ETP

Joint committees (4)

149
14901
200
218

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	497,9 k €	-10.2%	554,2 k €	+24.9%	443,6 k €	+12.7%	393,6 k €	+10.2%	357,1 k €	-12.0%	405,8 k €	-8.1%	441,5 k €	-19.3%	546,8 k €	+1.9%	536,6 k €	+5.0%	511,1 k €	+14.8%	445,1 k €	+7.2%	415,1 k €	-13.9%	482,2 k €	+3.6%	465,7 k €	-13.6%	538,9 k €	+20.8%	446,2 k €	+11.8%	399,1 k €	-5.6%	422,9 k €	+187%	147,2 k €	+15.3%	127,6 k €
EBITDA	58,7 k €	+54.2%	38,1 k €	-0.1%	38,1 k €	-30.9%	55,1 k €	+11.8%	49,3 k €	+20.3%	41 k €	+29.1%	31,7 k €	-76.8%	136,8 k €	+63.4%	83,7 k €	+14.8%	73 k €	+73.6%	42 k €	-10.0%	46,7 k €	-50.8%	94,8 k €	+1488%	-6,8 k €	-114%	50,5 k €	+0.9%	50,1 k €	+14.1%	43,9 k €	-1.2%	44,4 k €	+796%	5 k €	-31.2%	7,2 k €
Operating result	45 k €	+79.9%	25 k €	+3.7%	24,1 k €	-41.5%	41,2 k €	+19.9%	34,3 k €	+32.2%	26 k €	+134%	11,1 k €	-87.5%	88,5 k €	+160%	34,1 k €	+27.0%	26,8 k €	+340%	6,1 k €	-63.7%	16,8 k €	-64.4%	47,2 k €	+203%	-45,8 k €	-502%	11,4 k €	+131%	4,9 k €	-11.3%	5,5 k €	-28.6%	7,8 k €	+374%	-2,8 k €	-18.5%	-2,4 k €
Net result	19,8 k €	+103%	9,7 k €	-9.1%	10,7 k €	-33.9%	16,2 k €	-28.3%	22,6 k €	+42.2%	15,9 k €	+1208%	1,2 k €	-98.1%	64,6 k €	+254%	18,2 k €	+41.7%	12,9 k €	+157%	5 k €	-62.9%	13,5 k €	-66.1%	39,8 k €	+195%	-41,8 k €	-10634%	396,4 €	-92.4%	5,2 k €	+108%	2,5 k €	-20.7%	3,2 k €	+327%	743,4 €	-65.0%	2,1 k €
Balance sheet
Equity	344,3 k €	+6.1%	324,5 k €	+3.1%	314,8 k €	+3.5%	304,1 k €	+5.6%	287,8 k €	+8.5%	265,2 k €	+6.4%	249,3 k €	+0.5%	248,1 k €	+35.2%	183,5 k €	-47.2%	347,5 k €	+3.8%	334,6 k €	+1.5%	329,6 k €	+4.3%	316,1 k €	+14.4%	276,3 k €	-13.1%	318,1 k €	+0.1%	317,7 k €	+1.7%	312,4 k €	+78.3%	175,2 k €	+1.8%	172 k €	+0.4%	171,3 k €
Total assets	1,1 M €	+9.5%	1 M €	-25.4%	1,4 M €	+27.1%	1,1 M €	+28.1%	841,7 k €	+21.3%	694,1 k €	-18.2%	849 k €	-15.1%	1 M €	-5.8%	1,1 M €	-0.7%	1,1 M €	+7.5%	995 k €	-11.2%	1,1 M €	+0.5%	1,1 M €	+11.5%	999,8 k €	-2.3%	1 M €	+2.6%	997,9 k €	-11.6%	1,1 M €	+9.8%	1 M €	+38.5%	743 k €	-6.7%	796,6 k €
Cash	133,8 k €	+258%	37,4 k €	-34.4%	57 k €	+117%	26,2 k €	-66.8%	79 k €	+81.1%	43,6 k €	+19.9%	36,4 k €	+3.0%	35,3 k €	+64.1%	21,5 k €	-57.3%	50,5 k €	+132%	21,8 k €	-78.8%	102,8 k €	+86.5%	55,1 k €	+51.8%	36,3 k €	-35.3%	56,1 k €	-61.3%	145 k €	-10.2%	161,4 k €	+84.6%	87,5 k €	+25.7%	69,6 k €	-34.4%	106 k €
Debts	774 k €	+11.1%	696,9 k €	-34.0%	1,1 M €	+36.3%	774,2 k €	+39.8%	553,9 k €	+29.1%	428,9 k €	-28.5%	599,8 k €	-20.3%	752,4 k €	-14.0%	875,2 k €	+21.8%	718,7 k €	+9.3%	657,4 k €	-16.5%	787,1 k €	-1.0%	795,4 k €	+10.3%	721,4 k €	+2.9%	701,2 k €	+3.3%	678,6 k €	-15.3%	801,1 k €	-5.9%	851,7 k €	+49.2%	570,7 k €	-8.7%	625,3 k €
Other
Workforce	5,0 ETP	-16.7%	6,0 ETP	+3.4%	5,8 ETP	+16.0%	5,0 ETP		–		5,8 ETP	-25.6%	7,8 ETP	+2.6%	7,6 ETP	+1.3%	7,5 ETP	-3.8%	7,8 ETP	+6.8%	7,3 ETP	+15.9%	6,3 ETP	-8.7%	6,9 ETP	-17.9%	8,4 ETP	-12.5%	9,6 ETP	+14.3%	8,4 ETP	+21.7%	6,9 ETP	-11.5%	7,8 ETP	+179%	2,8 ETP	0.0%	2,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Conchita D.A.

Director · 0736.756.966

Represented by Ludo Meynckens

Active

Ended mandates

Conchita D.A.

Director · since 18 décembre 2019 · 0736.756.966

Represented by Ludo Meynckens

Ended

ELECON

Director · since 18 décembre 2019 · 0727.580.172

Represented by Carrl De Ryck

Ended

Carl De Ryck

Director · until 18 décembre 2019

Ended

Carl De Ryck

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
FACADE CONCEPT● Active	0863.453.814
Schilders VERBRUGGEN● Active	0430.903.395

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/07/2026	28/07/2025	24/07/2024	05/06/2023	23/02/2022	21/05/2021
General meeting	30/06/2026	30/06/2025	30/06/2024	02/06/2023	18/02/2022	21/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	10/07/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	28/07/2025	Dutch	PDF
Abridged model	31/12/2023	30/06/2024	24/07/2024	Dutch	PDF
Abridged model	31/12/2022	02/06/2023	05/06/2023	Dutch	PDF
Abridged model	31/12/2021	18/02/2022	23/02/2022	Dutch	PDF
Abridged model	31/12/2020	21/05/2021	21/05/2021	Dutch	PDF
Abridged model	31/12/2019	01/06/2020	23/06/2020	Dutch	PDF
Abridged model	31/12/2018	03/06/2019	19/06/2019	Dutch	PDF
Abridged model	31/12/2017	25/06/2018	13/07/2018	Dutch	PDF
Abridged model	31/12/2016	06/06/2017	04/08/2017	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	30/06/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	26/06/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	20/06/2014	Dutch	PDF
Abridged model	31/12/2012	10/06/2013	05/07/2013	Dutch	PDF
Abridged model	31/12/2011	18/06/2012	12/07/2012	Dutch	PDF
Abridged model	31/12/2010	23/06/2011	20/07/2011	Dutch	PDF
Abridged model	31/12/2009	07/06/2010	07/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	30/07/2009	Dutch	PDF
Abridged model	31/12/2007	28/06/2008	28/07/2008	Dutch	PDF
Abridged model	31/12/2006	30/07/2007	29/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Conchita D.A.

Director · 0736.756.966

Represented by Ludo Meynckens

Active

Ended mandates

Conchita D.A.

Director · since 18 décembre 2019 · 0736.756.966

Represented by Ludo Meynckens

Ended

ELECON

Director · since 18 décembre 2019 · 0727.580.172

Represented by Carrl De Ryck

Ended

Carl De Ryck

Director · until 18 décembre 2019

Ended

Carl De Ryck

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/06/2021
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates30/03/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/04/2020
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares12/01/2018
Kapitaalvermindering - Statutenwijziging ik
PDF
Restructuring21/01/2010
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring02/12/2009
Neerlegging fusievoorstel d.d. 12/11/2009 ELEKTRO DERMO BVBA — DE
PDF
Restructuring26/11/2009
Neerlegging fusievoorstel d.d. 12/11/2009 ELEKTRO DERMO BVBA - DE
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202519,8 k €↑
2024
Annual accounts 20249,7 k €↓
2023
Annual accounts 202310,7 k €↓
2022
Annual accounts 202216,2 k €↓
2021
Annual accounts 202122,6 k €↑
2020
Annual accounts 202015,9 k €↑
2019
Annual accounts 20191,2 k €↓
2018
Annual accounts 201864,6 k €↑
2017
Annual accounts 201718,2 k €↑
2016
Annual accounts 201612,9 k €↑
2015
Annual accounts 20155 k €↓
2014
Annual accounts 201413,5 k €↓
2013
Annual accounts 201339,8 k €↑
2012
Annual accounts 2012-41,8 k €↓
2011
Annual accounts 2011396,4 €↓
2010
Annual accounts 20105,2 k €↑
2009
Annual accounts 20092,5 k €↓
2008
Annual accounts 20083,2 k €↑
2007
Annual accounts 2007743,4 €↓
2006
Annual accounts 20062,1 k €
23/12/1992
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ELEKTRO DERMO

Overview

What does ELEKTRO DERMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline