ACTIVE

IMDACA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

234,7 k €

-6.3% YoY

Gross margin

356,7 k €

+1.2% YoY

Equity

1,6 M €

+17.1% YoY

What does IMDACA do?

IMDACA is a Public limited company incorporated in 1993. Its main activity is: Plant propagation. Its registered office is in Wervik.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0449.213.532

Incorporation

14/01/1993

Legal form

Public limited company

Registered office

Dullaardstraat 4
8940 Wervik · FlandreSee on map

Contributed capital

240 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

01300Plant propagation· main 01500Mixed farming 01500Mixed farming 01410Raising of dairy cattle 81300Landscape service activities 81300Landscape service activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	356,7 k €	+1.2%	352,5 k €	-22.6%	455,6 k €	-25.6%	612,5 k €	+19.4%	512,9 k €	+81.3%	282,9 k €	+26.5%	223,7 k €	-30.7%	323 k €	+13.7%	284,1 k €	+21.3%	234,3 k €		–		–		–		–		–		–		–		–		–		–
EBITDA	337,3 k €	+1.0%	333,9 k €	-23.4%	435,7 k €	-27.0%	596,5 k €	+19.4%	499,4 k €	+261%	138,3 k €	-32.8%	205,7 k €	-31.8%	301,8 k €	+14.5%	263,7 k €	+26.0%	209,2 k €	+56.8%	133,4 k €	-2.3%	136,6 k €	-27.4%	188 k €	-22.9%	244 k €	+25.4%	194,6 k €	+2.2%	190,5 k €	+9.0%	174,8 k €	+89.8%	92,1 k €	+58.6%	58,1 k €	-47.9%	111,4 k €
Operating result	328,1 k €	+1.0%	324,7 k €	-23.9%	426,4 k €	-27.4%	587,3 k €	+19.8%	490,2 k €	+277%	129,9 k €	-10.0%	144,3 k €	-42.2%	249,5 k €	+22.4%	203,9 k €	+9.8%	185,6 k €	+68.6%	110,1 k €	-3.5%	114,1 k €	-31.1%	165,5 k €	-20.5%	208,2 k €	+70.2%	122,3 k €	+5.6%	115,8 k €	+16.5%	99,4 k €	+413%	19,4 k €	+344%	4,4 k €	-89.3%	40,7 k €
Net result	234,7 k €	-6.3%	250,5 k €	-30.5%	360,6 k €	-14.6%	422,3 k €	+21.1%	348,7 k €	+434%	65,3 k €	-20.9%	82,5 k €	-48.5%	160,4 k €	+24.7%	128,6 k €	+3.5%	124,2 k €	+14.7%	108,2 k €	+40.7%	77 k €	-28.6%	107,7 k €	-15.9%	128,1 k €	+62.6%	78,8 k €	+40.2%	56,2 k €	-8.6%	61,5 k €	+344%	-25,2 k €	+20.4%	-31,7 k €	-128%	111,5 k €
Balance sheet
Equity	1,6 M €	+17.1%	1,4 M €	+22.3%	1,1 M €	-55.3%	2,5 M €	+20.2%	2,1 M €	+20.0%	1,7 M €	+3.9%	1,7 M €	+5.2%	1,6 M €	+11.2%	1,4 M €	+9.9%	1,3 M €	+10.5%	1,2 M €	+10.1%	1,1 M €	+7.7%	994,9 k €	+12.1%	887,2 k €	+16.9%	759 k €	+11.6%	680,2 k €	+9.0%	624 k €	+10.9%	562,5 k €	-4.3%	587,7 k €	-77.0%	2,6 M €
Total assets	2,2 M €	+21.3%	1,8 M €	-48.5%	3,5 M €	+10.0%	3,2 M €	+13.4%	2,8 M €	+9.4%	2,6 M €	-13.7%	3 M €	-3.2%	3,1 M €	+48.9%	2,1 M €	+20.8%	1,7 M €	+35.5%	1,3 M €	+1.7%	1,2 M €	-1.3%	1,3 M €	-4.2%	1,3 M €	-9.7%	1,5 M €	-0.6%	1,5 M €	-3.6%	1,5 M €	-1.3%	1,5 M €	-17.8%	1,9 M €	-27.9%	2,6 M €
Cash	530,1 k €	-8.1%	576,6 k €	-74.5%	2,3 M €	+14.8%	2 M €	+26.1%	1,6 M €	+24.9%	1,3 M €	+12874%	9,6 k €	-89.7%	94 k €	+0.8%	93,3 k €	+18.0%	79,1 k €	+656%	10,5 k €	-65.0%	29,9 k €	+33.6%	22,4 k €	-39.8%	37,1 k €	-80.2%	187,6 k €	+230%	56,8 k €	-22.9%	73,6 k €	+259%	20,5 k €	-93.3%	303,8 k €	-73.8%	1,2 M €
Debts	574,3 k €	+33.6%	429,8 k €	-81.9%	2,4 M €	+254%	672,3 k €	-6.1%	715,7 k €	-12.9%	821,6 k €	-36.7%	1,3 M €	-12.2%	1,5 M €	+135%	630,3 k €	+56.4%	403 k €	+457%	72,3 k €	-54.3%	158,3 k €	-36.8%	250,5 k €	-39.9%	416,7 k €	-38.1%	673 k €	-12.0%	764,9 k €	-12.6%	875,4 k €	-8.3%	954,2 k €	-24.5%	1,3 M €	+4499%	27,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 15 ended

Active mandates

Caroline Vanheede

Managing director · since 09 juillet 2025 · until 05 juin 2031

Active

Claudette Descamps

Managing director · since 09 juillet 2025 · until 05 juin 2031

Active

David Vanheede

Managing director · since 09 juillet 2025 · until 05 juin 2031

Active

Ended mandates

Caroline Vanheede

Managing director · since 06 juin 2019 · until 05 juin 2025

Ended

Caroline Vanheede

Managing director · since 06 juin 2019 · until 09 juillet 2025

Ended

Claudette Descamps

Managing director · since 06 juin 2019 · until 05 juin 2025

Ended

Claudette Descamps

Managing director · since 06 juin 2019 · until 09 juillet 2025

Ended

At this address

Other companies at this address

Company	CBE no.
dullaard● Active	0800.611.175
VAMASTINE● Active	0457.916.907

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/07/2026	23/07/2025	19/07/2024	20/07/2023	15/07/2022	23/07/2021
General meeting	08/07/2026	09/07/2025	03/07/2024	28/06/2023	29/06/2022	23/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	08/07/2026	23/07/2026	Dutch	PDF
Abridged model	31/12/2024	09/07/2025	23/07/2025	Dutch	PDF
Abridged model	31/12/2023	03/07/2024	19/07/2024	Dutch	PDF
Abridged model	31/12/2022	28/06/2023	20/07/2023	Dutch	PDF
Abridged model	31/12/2021	29/06/2022	15/07/2022	Dutch	PDF
Abridged model	31/12/2020	23/06/2021	23/07/2021	Dutch	PDF
Abridged model	31/12/2019	08/07/2020	22/07/2020	Dutch	PDF
Abridged model	31/12/2018	06/06/2019	19/07/2019	Dutch	PDF
Abridged model	31/12/2017	29/06/2018	20/07/2018	Dutch	PDF
Abridged model	31/12/2016	28/06/2017	19/07/2017	Dutch	PDF
Full model	31/12/2015	30/06/2016	22/07/2016	Dutch	PDF
Full model	31/12/2014	29/06/2015	22/07/2015	Dutch	PDF
Full model	31/12/2013	05/06/2014	14/10/2014	Dutch	PDF
Full model	31/12/2012	06/06/2013	22/07/2013	Dutch	PDF
Full model	31/12/2011	07/06/2012	25/07/2012	Dutch	PDF
Full model	31/12/2010	03/06/2011	26/07/2011	Dutch	PDF
Full model	31/12/2009	03/06/2010	24/08/2010	Dutch	PDF
Full model	31/12/2008	04/06/2009	22/07/2009	Dutch	PDF
Full model	31/12/2007	05/06/2008	24/07/2008	Dutch	PDF
Full model	31/12/2006	07/06/2007	27/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 15 ended

Active mandates

Caroline Vanheede

Managing director · since 09 juillet 2025 · until 05 juin 2031

Active

Claudette Descamps

Managing director · since 09 juillet 2025 · until 05 juin 2031

Active

David Vanheede

Managing director · since 09 juillet 2025 · until 05 juin 2031

Active

Ended mandates

Caroline Vanheede

Managing director · since 06 juin 2019 · until 05 juin 2025

Ended

Caroline Vanheede

Managing director · since 06 juin 2019 · until 09 juillet 2025

Ended

Claudette Descamps

Managing director · since 06 juin 2019 · until 05 juin 2025

Ended

Claudette Descamps

Managing director · since 06 juin 2019 · until 09 juillet 2025

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/10/2025
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares05/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - KAPITAAL - AANDELEN
PDF
Mandates21/11/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/09/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/10/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/10/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/11/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/09/2007
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025234,7 k €↓
2024
Annual accounts 2024250,5 k €↓
2023
Annual accounts 2023360,6 k €↓
2022
Annual accounts 2022422,3 k €↑
2021
Annual accounts 2021348,7 k €↑
2020
Annual accounts 202065,3 k €↓
2019
Annual accounts 201982,5 k €↓
2018
Annual accounts 2018160,4 k €↑
2017
Annual accounts 2017128,6 k €↑
2016
Annual accounts 2016124,2 k €↑
2015
Annual accounts 2015108,2 k €↑
2014
Annual accounts 201477 k €↓
2013
Annual accounts 2013107,7 k €↓
2012
Annual accounts 2012128,1 k €↑
2011
Annual accounts 201178,8 k €↑
2010
Annual accounts 201056,2 k €↓
2009
Annual accounts 200961,5 k €↑
2008
Annual accounts 2008-25,2 k €↑
2007
Annual accounts 2007-31,7 k €↓
2006
Annual accounts 2006111,5 k €
14/01/1993
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMDACA

Overview

What does IMDACA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline