ACTIVE

LUX-SERVICE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-168,2 k €

-711.8% YoY

Gross margin

132,1 k €

-19.3% YoY

Equity

9 M €

-1.8% YoY

Workforce

2,7 ETP

-3.6% YoY

What does LUX-SERVICE do?

LUX-SERVICE is a Public limited company incorporated in 1993. Its registered office is in Herentals. It employs on average 2,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0449.214.819

Incorporation

03/02/1993

Legal form

Public limited company

Registered office

Geelseweg(HRT) 1
2200 Herentals · FlandreSee on map

Contributed capital

5 467 893,52 €

Latest accounts

31/12/2025

Average workforce

2,7 ETP

Joint committees (4)

126
12600
201
20100

Signals

Solid equityLow riskGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2010		2009		2008		2007		2006
Income statement
Gross margin	132,1 k €	-19.3%	163,7 k €	-4.2%	170,8 k €	+4.8%	163 k €	+47.2%	110,7 k €	+0.9%	109,8 k €	-26.7%	149,7 k €	-9.4%	165,2 k €	-6.7%	177 k €	-9.6%	195,7 k €	+23.0%	159,1 k €	-5.9%	169 k €	-37.1%	268,7 k €	+1.6%	264,6 k €	+7.4%	246,5 k €	+24.4%	198,2 k €	+292%	50,6 k €
EBITDA	-32,1 k €	-4472%	-702,5 €	-105%	12,9 k €	-16.2%	15,4 k €	+136%	-43 k €	+24.2%	-56,7 k €	-14.9%	-49,4 k €	-36.1%	-36,3 k €	-18.2%	-30,7 k €	-586%	6,3 k €	+115%	-41,5 k €	-167%	-15,5 k €	-173%	21,1 k €	-33.6%	31,8 k €	-21.8%	40,7 k €	+73.0%	23,5 k €	-50.1%	47,2 k €
Operating result	-58,1 k €	-102%	-28,7 k €	-116%	183,8 k €	+923%	-22,3 k €	+72.4%	-80,8 k €	+19.9%	-100,9 k €	-2.1%	-98,8 k €	-15.3%	-85,7 k €	-1.0%	-84,8 k €	-89.9%	-44,7 k €	+48.8%	-87,2 k €	-95.8%	-44,5 k €	-480%	-7,7 k €	-293%	-2 k €	-149%	4 k €	+149%	-8,2 k €	-150%	16,4 k €
Net result	-168,2 k €	-712%	27,5 k €	-34.4%	41,9 k €	-85.4%	286,1 k €	-47.6%	545,8 k €	+79.3%	304,4 k €	-25.8%	410,3 k €	+216%	129,7 k €	-95.7%	3 M €	+178%	1,1 M €	+174831%	-619,9 €	+98.9%	-56,1 k €	-115%	379,6 k €	-58.1%	905 k €	+139%	378,4 k €	+853%	39,7 k €	+697%	5 k €
Balance sheet
Equity	9 M €	-1.8%	9,1 M €	-3.9%	9,5 M €	-2.7%	9,8 M €	+3.0%	9,5 M €	-18.4%	11,6 M €	+2.7%	11,3 M €	+3.8%	10,9 M €	+1.2%	10,8 M €	+38.8%	7,8 M €	+3.8%	7,5 M €	-2.0%	7,6 M €	+17.1%	6,5 M €	-22.7%	8,4 M €	+12.0%	7,5 M €	+5.3%	7,2 M €	+0.6%	7,1 M €
Total assets	9 M €	-5.9%	9,6 M €	-3.0%	9,8 M €	-3.3%	10,2 M €	+4.6%	9,7 M €	-24.1%	12,8 M €	+2.5%	12,5 M €	+4.0%	12 M €	+0.6%	11,9 M €	+23.5%	9,7 M €	+0.7%	9,6 M €	+15.6%	8,3 M €	-8.6%	9,1 M €	-8.4%	9,9 M €	+22.7%	8,1 M €	+5.7%	7,7 M €	+4.0%	7,4 M €
Cash	97,7 k €	+139%	40,8 k €	-34.6%	62,4 k €	-88.3%	534 k €	-32.8%	794,1 k €	-43.3%	1,4 M €	+1043%	122,6 k €	-91.4%	1,4 M €	+681%	183,5 k €	-28.2%	255,7 k €	-58.6%	617,8 k €	+378%	129,4 k €	+158%	50,2 k €	+109%	24 k €	+324%	5,7 k €	-84.6%	36,9 k €	+1912%	1,8 k €
Debts	32,4 k €	-92.4%	424,6 k €	+23.6%	343,5 k €	+56.0%	220,1 k €	+305%	54,3 k €	-94.3%	951,2 k €	+0.2%	949,1 k €	+8.9%	871,7 k €	-6.8%	935,6 k €	-44.2%	1,7 M €	-11.8%	1,9 M €	+305%	469,6 k €	-80.4%	2,4 M €	+82.5%	1,3 M €	+242%	382,8 k €	+16.0%	330 k €	+39.9%	235,8 k €
Other
Workforce	2,7 ETP	-3.6%	2,8 ETP	-6.7%	3,0 ETP	0.0%	3,0 ETP	-3.2%	3,1 ETP	-18.4%	3,8 ETP	-5.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	-20.0%	5,0 ETP	0.0%	5,0 ETP	+11.1%	4,5 ETP	+12.5%	4,0 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 10 ended

Active mandates

Ellen Embrechts

Director · since 15 octobre 2025 · until 09 mai 2031

Active

Ended mandates

Luc Embrechts

Director · since 01 mars 2021

Ended

Luc Embrechts

Managing director · since 01 mars 2021

Ended

Ellen Embrechts

Director · since 13 mai 2016 · until 01 mars 2021

Ended

Embrechts Ellen

Director · since 13 mai 2016 · until 13 mai 2022

Ended

At this address

Other companies at this address

Company	CBE no.
Prima-Lux● Active	0406.766.926
WIPOMA INVEST● Active	0732.917.251

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/12/2023	01/12/2022	01/12/2021	01/12/2020	01/12/2019
Closing of the financial year	31/12/2025	31/12/2024	30/11/2023	30/11/2022	30/11/2021	30/11/2020
Length of the financial year	12 months	13 months	12 months	12 months	12 months	12 months
Filing date	05/05/2026	25/03/2025	26/06/2024	20/06/2023	24/05/2022	10/06/2021
General meeting	21/04/2026	12/03/2025	30/05/2024	26/05/2023	13/05/2022	14/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	21/04/2026	05/05/2026	Dutch	PDF
Abridged model	31/12/2024	12/03/2025	25/03/2025	Dutch	PDF
Abridged model	30/11/2023	30/05/2024	26/06/2024	Dutch	PDF
Abridged model	30/11/2022	26/05/2023	20/06/2023	Dutch	PDF
Abridged model	30/11/2021	13/05/2022	24/05/2022	Dutch	PDF
Abridged model	30/11/2020	14/05/2021	10/06/2021	Dutch	PDF
Abridged model	30/11/2019	10/06/2020	10/07/2020	Dutch	PDF
Abridged model	30/11/2018	24/05/2019	24/06/2019	Dutch	PDF
Abridged model	30/11/2017	11/05/2018	11/06/2018	Dutch	PDF
Abridged model	30/11/2016	26/05/2017	21/06/2017	Dutch	PDF
Abridged model	30/11/2015	13/05/2016	27/05/2016	Dutch	PDF
Abridged model	30/11/2014	08/05/2015	04/06/2015	Dutch	PDF
Abridged model	30/11/2013	30/05/2014	19/06/2014	Dutch	PDF
Abridged model	30/11/2012	10/05/2013	07/06/2013	Dutch	PDF
Abridged model	30/11/2011	11/05/2012	24/05/2012	Dutch	PDF
Abridged model	30/11/2010	13/05/2011	25/05/2011	Dutch	PDF
Abridged model	30/11/2009	14/05/2010	11/06/2010	Dutch	PDF
Abridged model	30/11/2008	08/05/2009	12/06/2009	Dutch	PDF
Abridged model	30/11/2007	09/05/2008	14/05/2008	Dutch	PDF
Abridged model	30/11/2006	11/05/2007	06/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 10 ended

Active mandates

Ellen Embrechts

Director · since 15 octobre 2025 · until 09 mai 2031

Active

Ended mandates

Luc Embrechts

Director · since 01 mars 2021

Ended

Luc Embrechts

Managing director · since 01 mars 2021

Ended

Ellen Embrechts

Director · since 13 mai 2016 · until 01 mars 2021

Ended

Embrechts Ellen

Director · since 13 mai 2016 · until 13 mai 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/11/2025
ONTSLAGEN - BENOEMINGEN
PDF
Other03/10/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BOEKJAAR
PDF
Registered office27/12/2023
MAATSCHAPPELIJKE ZETEL
PDF
Mandates11/03/2021
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares22/08/2019
KAPITAAL - AANDELEN
PDF
Mandates21/06/2016
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares13/12/2013
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates24/06/2013
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-168,2 k €↓
2024
Annual accounts 202427,5 k €↓
2023
Annual accounts 202341,9 k €↓
2022
Annual accounts 2022286,1 k €↓
2021
Annual accounts 2021545,8 k €↑
2018
Annual accounts 2018304,4 k €↓
2017
Annual accounts 2017410,3 k €↑
2016
Annual accounts 2016129,7 k €↓
2015
Annual accounts 20153 M €↑
2014
Annual accounts 20141,1 M €↑
2013
Annual accounts 2013-619,9 €↑
2012
Annual accounts 2012-56,1 k €↓
2010
Annual accounts 2010379,6 k €↓
2009
Annual accounts 2009905 k €↑
2008
Annual accounts 2008378,4 k €↑
2007
Annual accounts 200739,7 k €↑
2006
Annual accounts 20065 k €
03/02/1993
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LUX-SERVICE

Overview

What does LUX-SERVICE do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline