ACTIVE

X - PHARMA

Financial year 2025 · Closed on 31/12/2025

Net result10 k €-43,3 %over 1 year

Gross margin15,4 k €-0,4 %over 1 year

Equity148,4 k €+7,2 %over 1 year

Identity

Source · BCE/KBO

X - PHARMA is a Public limited company incorporated in 1993. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Verviers.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0449.256.092
Incorporation: 20/01/1993
Legal form: Public limited company
Registered office: Place de Petit-Rechain 21
4800 Verviers · WallonieSee on map
Contributed capital: 62 000,00 €
Latest accounts: 31/12/2025

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 52310Warehousing and support activities for transportation

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	15,4 k €	-0.4%	15,5 k €	+10.0%	14,1 k €	-10.6%	15,7 k €	-0.7%	15,9 k €
EBITDA	14,8 k €	-0.6%	14,8 k €	+10.4%	13,5 k €	-12.3%	15,3 k €	+0.3%	15,3 k €
Operating result	14,8 k €	-0.6%	14,8 k €	+10.4%	13,5 k €	-12.3%	15,3 k €	+0.3%	15,3 k €
Net result	10 k €	-43.3%	17,6 k €	+91.4%	9,2 k €	-11.7%	10,4 k €	-0.7%	10,5 k €
Balance sheet
Equity	148,4 k €	+7.2%	138,4 k €	+14.5%	120,9 k €	+4.0%	116,2 k €	+9.8%	105,8 k €
Total assets	150,1 k €	+4.9%	143,2 k €	+12.4%	127,3 k €	+8.3%	117,5 k €	+8.9%	107,9 k €
Cash	93,1 k €	+16.0%	80,2 k €	+59.1%	50,4 k €	-4.7%	52,9 k €	+25.0%	42,3 k €
Debts	1,8 k €	-62.8%	4,7 k €	-26.8%	6,5 k €	+379%	1,4 k €	-29.9%	1,9 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 11 ended

Active mandates

Alain CLASSEN

Managing director · since 12 décembre 2023 · until 23 avril 2029

Active

Aurélie CLASSEN

Director · since 12 décembre 2023 · until 23 avril 2029

Active

Jean François CLASSEN

Director · since 12 décembre 2023 · until 23 avril 2029

Active

MARIE-ODILE Renier

Director · since 12 décembre 2023 · until 23 avril 2029

Active

Ended mandates

Alain CLASSEN

Managing director · until 23 avril 2013

Ended

Alain CLASSEN

Managing director · until 23 avril 2018

Ended

Alain CLASSEN

Managing director · until 23 avril 2024

Ended

Aurélie CLASSEN

Director · until 23 avril 2018

Ended

Other companies at this address

Place de Petit-Rechain 21 4800 Verviers

Company	CBE no.
PHARMACIE CLASSEN● Active	0430.960.805

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/05/2026	16/05/2025	22/05/2024	24/05/2023	30/06/2022	07/07/2021
General meeting	23/04/2026	23/04/2025	23/04/2024	24/04/2023	21/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	23/04/2026	06/05/2026	French	PDF
Micro model	31/12/2024	23/04/2025	16/05/2025	French	PDF
Micro model	31/12/2023	23/04/2024	22/05/2024	French	PDF
Micro model	31/12/2022	24/04/2023	24/05/2023	French	PDF
Micro model	31/12/2021	21/06/2022	30/06/2022	French	PDF
Micro model	31/12/2020	30/06/2021	07/07/2021	French	PDF
Micro model	31/12/2019	23/04/2020	19/05/2020	French	PDF
Micro model	31/12/2018	28/06/2019	24/07/2019	French	PDF
Micro model	31/12/2017	23/04/2018	25/04/2018	French	PDF
Micro model	31/12/2016	24/04/2017	12/05/2017	French	PDF
Abridged model	31/12/2015	23/04/2016	28/04/2016	French	PDF
Abridged model	31/12/2014	23/04/2015	04/05/2015	French	PDF
Abridged model	31/12/2013	23/04/2014	28/04/2014	French	PDF
Abridged model	31/12/2012	23/04/2013	06/05/2013	French	PDF
Abridged model	31/12/2011	23/04/2012	25/04/2012	French	PDF
Abridged model	31/12/2010	23/04/2011	28/04/2011	French	PDF
Abridged model	31/12/2009	23/04/2010	30/04/2010	French	PDF
Abridged model	31/12/2008	23/04/2009	28/04/2009	French	PDF
Abridged model	31/12/2007	23/04/2008	28/04/2008	French	PDF
Abridged model	31/12/2006	23/04/2007	16/05/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 11 ended

Active mandates

Alain CLASSEN

Managing director · since 12 décembre 2023 · until 23 avril 2029

Active

Aurélie CLASSEN

Director · since 12 décembre 2023 · until 23 avril 2029

Active

Jean François CLASSEN

Director · since 12 décembre 2023 · until 23 avril 2029

Active

MARIE-ODILE Renier

Director · since 12 décembre 2023 · until 23 avril 2029

Active

Ended mandates

Alain CLASSEN

Managing director · until 23 avril 2013

Ended

Alain CLASSEN

Managing director · until 23 avril 2018

Ended

Alain CLASSEN

Managing director · until 23 avril 2024

Ended

Aurélie CLASSEN

Director · until 23 avril 2018

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates19/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates10/07/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates30/05/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates01/08/2012
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates06/06/2007
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202510 k €↓
2024
Annual accounts 202417,6 k €↑
2023
Annual accounts 20239,2 k €↓
2022
Annual accounts 202210,4 k €↓
2021
Annual accounts 202110,5 k €↑
2020
Annual accounts 202010,4 k €↑
2019
Annual accounts 20199,6 k €↑
2018
Annual accounts 20184,8 k €↑
2017
Annual accounts 2017363,2 €↓
2016
Annual accounts 2016443,1 €↑
2015
Annual accounts 2015400,1 €↓
2014
Annual accounts 2014417,2 €↓
2013
Annual accounts 2013636,9 €↑
2012
Annual accounts 2012-718,3 €↓
2011
Annual accounts 2011171,7 €↓
2010
Annual accounts 2010535,3 €↑
2009
Annual accounts 2009220 €↓
2008
Annual accounts 2008359,2 €↓
2007
Annual accounts 2007361,7 €↓
2006
Annual accounts 2006433,9 €
20/01/1993
IncorporationPublic limited company

X - PHARMA

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline