ACTIVE

Teledyne ICM

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result921,6 k €+12,1 %over 1 year

Revenue11,3 M €+0,7 %over 1 year

Equity6,2 M €+16,7 %over 1 year

Workforce34,6 ETP-9,4 %over 1 year

Identity

Source · BCE/KBO

Teledyne ICM is a Private limited company incorporated in 1993. Its main activity is: Manufacture of irradiation, electromedical and electrotherapeutic equipment. Its registered office is in Dison. It employs on average 34,6 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0449.316.668
Incorporation: 08/02/1993
Legal form: Private limited company
Registered office: Rue du Progrès 3
4821 Dison · WallonieSee on map
Contributed capital: 682 066,00 €
Latest accounts: 31/12/2024
Average workforce: 34,6 ETP

Activities (NACE)

26600Manufacture of irradiation, electromedical and electrotherapeutic equipment· main 26600Manufacture of irradiation, electromedical and electrotherapeutic equipment 71121Engineering activities and related technical consultancy 71121Engineering activities and related technical consultancy 74203Photographic activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 19 filings

Trend over 18 financial years

	2024		2023		2022		2021		2019
Income statement
Revenue	11,3 M €	+0.7%	11,2 M €	+4.0%	10,8 M €	+1.8%	10,6 M €		–
EBITDA	1,5 M €	+15.3%	1,3 M €	-7.2%	1,4 M €	-10.1%	1,6 M €	+13.7%	1,4 M €
Operating result	1,2 M €	+26.7%	955,8 k €	-12.8%	1,1 M €	-8.1%	1,2 M €	+20.2%	993 k €
Net result	921,6 k €	+12.1%	822,5 k €	+5.4%	780,2 k €	-12.3%	889,8 k €	+27.4%	698,2 k €
Balance sheet
Equity	6,2 M €	+16.7%	5,3 M €	-23.1%	7 M €	+12.2%	6,2 M €	+12.2%	5,5 M €
Total assets	8,7 M €	-18.8%	10,7 M €	+11.3%	9,6 M €	+2.2%	9,4 M €	+27.7%	7,4 M €
Cash	1,4 M €	-37.4%	2,2 M €	-8.9%	2,5 M €	-33.1%	3,7 M €	+363%	791,2 k €
Debts	2,4 M €	-55.0%	5,2 M €	+102%	2,6 M €	-17.5%	3,1 M €	+76.6%	1,8 M €
Other
Workforce	34,6 ETP	-9.4%	38,2 ETP	-1.8%	38,9 ETP	-4.2%	40,6 ETP	+1.0%	40,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

4 active · 23 ended

Active mandates

Thorsten ACHTERKIRCHEN

Director · since 05 février 2018

Active

Edwin ROKS

Director · since 05 juin 2015

Active

Guido AELBERS

Director · since 05 juin 2015

Active

Robert MEHRABIAN

Director · since 05 juin 2015

Active

Ended mandates

Thorsten Achterkirchen

Manager · since 05 février 2018

Ended

Thorsten GRAEVE ACHTERKIRCHEN

Manager · since 05 février 2018

Ended

Aldo Pichelli

Director · since 06 octobre 2015 · until 04 juin 2021

Ended

Aldo Pichelli

Manager · since 06 octobre 2015

Ended

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Full model	Full model	Full model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/07/2025	17/06/2024	12/07/2023	08/06/2022	29/06/2021	08/07/2020
General meeting	06/06/2025	07/06/2024	30/06/2023	03/06/2022	28/06/2021	26/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	06/06/2025	09/07/2025	French	PDF
Full model	31/12/2023	07/06/2024	17/06/2024	French	PDF
Full model	31/12/2022	30/06/2023	12/07/2023	French	PDF
Full model	31/12/2021	03/06/2022	08/06/2022	French	PDF
Full model	31/12/2020	28/06/2021	29/06/2021	French	PDF
Abridged model	31/12/2019	26/06/2020	08/07/2020	French	PDF
Abridged model	31/12/2018	07/06/2019	07/07/2019	French	PDF
Abridged model	31/12/2017	15/06/2018	12/07/2018	French	PDF
Full model	31/12/2016	20/06/2017	23/06/2017	French	PDF
Full model	31/12/2015	30/06/2016	29/07/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	03/07/2015	French	PDF
Abridged model	31/12/2013	20/06/2014	30/06/2014	French	PDF
Abridged model	31/12/2012	07/06/2013	27/06/2013	French	PDF
Abridged model	31/12/2011	08/06/2012	29/06/2012	French	PDF
Abridged model	31/12/2010	10/06/2011	12/07/2011	French	PDF
Abridged model	31/12/2009	29/06/2010	28/07/2010	French	PDF
Full model	31/12/2008	12/06/2009	23/07/2009	French	PDF
Abridged model	31/12/2007	26/06/2008	17/07/2008	French	PDF
Abridged model	31/12/2006	22/06/2007	25/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

4 active · 23 ended

Active mandates

Thorsten ACHTERKIRCHEN

Director · since 05 février 2018

Active

Edwin ROKS

Director · since 05 juin 2015

Active

Guido AELBERS

Director · since 05 juin 2015

Active

Robert MEHRABIAN

Director · since 05 juin 2015

Active

Ended mandates

Thorsten Achterkirchen

Manager · since 05 février 2018

Ended

Thorsten GRAEVE ACHTERKIRCHEN

Manager · since 05 février 2018

Ended

Aldo Pichelli

Director · since 06 octobre 2015 · until 04 juin 2021

Ended

Aldo Pichelli

Manager · since 06 octobre 2015

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates23/02/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates17/11/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates26/09/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates16/07/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates21/10/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates29/12/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates03/12/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates05/07/2018
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 2024921,6 k €↑
2023
Annual accounts 2023822,5 k €↑
2022
Annual accounts 2022780,2 k €↓
2021
Annual accounts 2021889,8 k €↑
2019
Annual accounts 2019698,2 k €↑
2018
Annual accounts 2018548,8 k €↑
2017
Annual accounts 2017-952,3 k €↓
2016
Annual accounts 2016139,4 k €↓
2015
Annual accounts 2015264,8 k €↓
2015
Name changeTeledyne ICM
2014
Annual accounts 2014415,8 k €↓
2013
Annual accounts 2013563,8 k €↓
2012
Annual accounts 2012715,6 k €↓
2011
Annual accounts 20111,2 M €↓
2010
Annual accounts 20101,6 M €↑
2009
Annual accounts 2009328,2 k €↓
2008
Annual accounts 2008759,6 k €↑
2007
Annual accounts 2007475,6 k €↓
2006
Annual accounts 2006487,3 k €
2006
Name changeINDUSTRIAL CONTROL MACHINES
08/02/1993
IncorporationPrivate limited company

Teledyne ICM

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline