ACTIVE

Teledyne ICM

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result1,3 M €+38,5 %over 1 year

Revenue12,8 M €+13,0 %over 1 year

Equity7,5 M €+20,0 %over 1 year

Workforce37,7 ETP+9,0 %over 1 year

Identity

Source · BCE/KBO

Teledyne ICM is a Private limited company incorporated in 1993. Its main activity is: Manufacture of irradiation, electromedical and electrotherapeutic equipment. Its registered office is in Dison. It employs on average 37,7 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0449.316.668
Incorporation: 08/02/1993
Legal form: Private limited company
Registered office: Rue du Progrès 3
4821 Dison · WallonieSee on map
Contributed capital: 682 066,00 €
Latest accounts: 31/12/2025
Average workforce: 37,7 ETP

Activities (NACE)

26600Manufacture of irradiation, electromedical and electrotherapeutic equipment· main 26600Manufacture of irradiation, electromedical and electrotherapeutic equipment 71121Engineering activities and related technical consultancy 71121Engineering activities and related technical consultancy 74203Photographic activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	12,8 M €	+13.0%	11,3 M €	+0.7%	11,2 M €	+4.0%	10,8 M €	+1.8%	10,6 M €
EBITDA	1,4 M €	-7.0%	1,5 M €	+15.3%	1,3 M €	-7.2%	1,4 M €	-10.1%	1,6 M €
Operating result	1,4 M €	+17.3%	1,2 M €	+26.7%	955,8 k €	-12.8%	1,1 M €	-8.1%	1,2 M €
Net result	1,3 M €	+38.5%	921,6 k €	+12.1%	822,5 k €	+5.4%	780,2 k €	-12.3%	889,8 k €
Balance sheet
Equity	7,5 M €	+20.0%	6,2 M €	+16.7%	5,3 M €	-23.1%	7 M €	+12.2%	6,2 M €
Total assets	9,6 M €	+10.1%	8,7 M €	-18.8%	10,7 M €	+11.3%	9,6 M €	+2.2%	9,4 M €
Cash	2,4 M €	+74.1%	1,4 M €	-37.4%	2,2 M €	-8.9%	2,5 M €	-33.1%	3,7 M €
Debts	2 M €	-15.6%	2,4 M €	-55.0%	5,2 M €	+102%	2,6 M €	-17.5%	3,1 M €
Other
Workforce	37,7 ETP	+9.0%	34,6 ETP	-9.4%	38,2 ETP	-1.8%	38,9 ETP	-4.2%	40,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

7 active · 6 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Ivo AARNINKHOF	Directorsince 28/01/2026
Nicholas James WARGENT	Directorsince 28/01/2026
Georges Charles BOBB III	Directorsince 10/05/2025
Thorsten Achterkirchen	Director05/02/2018 → 05/01/2026Manager05/02/2018 → 2019 accountsended
Edwin Roks	Director05/06/2015 → 09/05/2025Manager05/06/2015 → 2019 accountsended
Guido Aelbers	Director05/06/2015 → 30/06/2025Managing director05/06/2015 → 2016 accountsendedManager05/06/2015 → 2019 accountsended
Robert Mehrabian	Director05/06/2015 → 28/01/2026Manager05/06/2015 → 2019 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Thorsten GRAEVE ACHTERKIRCHEN	Managerlisted until the 2017 accounts
Aldo Pichelli	Director06/10/2015 → 2016 accountsManager06/10/2015 → 2019 accounts

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/07/2026	09/07/2025	17/06/2024	12/07/2023	08/06/2022	29/06/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	30/06/2023	03/06/2022	28/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	05/06/2026	06/07/2026	French	PDF
Full model	31/12/2024	06/06/2025	09/07/2025	French	PDF
Full model	31/12/2023	07/06/2024	17/06/2024	French	PDF
Full model	31/12/2022	30/06/2023	12/07/2023	French	PDF
Full model	31/12/2021	03/06/2022	08/06/2022	French	PDF
Full model	31/12/2020	28/06/2021	29/06/2021	French	PDF
Abridged model	31/12/2019	26/06/2020	08/07/2020	French	PDF
Abridged model	31/12/2018	07/06/2019	07/07/2019	French	PDF
Abridged model	31/12/2017	15/06/2018	12/07/2018	French	PDF
Full model	31/12/2016	20/06/2017	23/06/2017	French	PDF
Full model	31/12/2015	30/06/2016	29/07/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	03/07/2015	French	PDF
Abridged model	31/12/2013	20/06/2014	30/06/2014	French	PDF
Abridged model	31/12/2012	07/06/2013	27/06/2013	French	PDF
Abridged model	31/12/2011	08/06/2012	29/06/2012	French	PDF
Abridged model	31/12/2010	10/06/2011	12/07/2011	French	PDF
Abridged model	31/12/2009	29/06/2010	28/07/2010	French	PDF
Full model	31/12/2008	12/06/2009	23/07/2009	French	PDF
Abridged model	31/12/2007	26/06/2008	17/07/2008	French	PDF
Abridged model	31/12/2006	22/06/2007	25/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

7 active · 6 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Ivo AARNINKHOF	Directorsince 28/01/2026
Nicholas James WARGENT	Directorsince 28/01/2026
Georges Charles BOBB III	Directorsince 10/05/2025
Thorsten Achterkirchen	Director05/02/2018 → 05/01/2026Manager05/02/2018 → 2019 accountsended
Edwin Roks	Director05/06/2015 → 09/05/2025Manager05/06/2015 → 2019 accountsended
Guido Aelbers	Director05/06/2015 → 30/06/2025Managing director05/06/2015 → 2016 accountsendedManager05/06/2015 → 2019 accountsended
Robert Mehrabian	Director05/06/2015 → 28/01/2026Manager05/06/2015 → 2019 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Thorsten GRAEVE ACHTERKIRCHEN	Managerlisted until the 2017 accounts
Aldo Pichelli	Director06/10/2015 → 2016 accountsManager06/10/2015 → 2019 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates23/02/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates17/11/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates26/09/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates16/07/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates21/10/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates29/12/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates03/12/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates05/07/2018
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

Nicholas James WARGENT

Ivo AARNINKHOF

Georges Charles BOBB III

Thorsten ACHTERKIRCHEN

Guido AELBERS

Edwin ROKS

Robert MEHRABIAN

Thorsten GRAEVE ACHTERKIRCHEN

Aldo Pichelli

Edwin Rocks

Brigitte Bleser

SOCIETE DE RADIOLOGIE INDUSTRIELLE

Show the other mandate

1993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

Teledyne ICMINDUSTRIAL CONTROL MACHINES

Rue du Progrès 3, 4821 Andrimont

Director

DirectorManager

DirectorManaging directorManager

DirectorManager

Director

Managing directorChairman of the board of directors

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue du Progrès 3, 4821 AndrimontCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00254735

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
Teledyne ICMCurrent	accounts 2015 → 2025	Accounts 2025 · 2026-00254735
INDUSTRIAL CONTROL MACHINES	accounts 2006 → 2014	Accounts 2014 · 2015-26400292

Events

2025
Annual accounts 20251,3 M €↑
2024
Annual accounts 2024921,6 k €↑
2023
Annual accounts 2023822,5 k €↑
2022
Annual accounts 2022780,2 k €↓
2021
Annual accounts 2021889,8 k €↑
2019
Annual accounts 2019698,2 k €↑
2018
Annual accounts 2018548,8 k €↑
2017
Annual accounts 2017-952,3 k €↓
2016
Annual accounts 2016139,4 k €↓
2015
Annual accounts 2015264,8 k €↓
2015
Name changeTeledyne ICM
2014
Annual accounts 2014415,8 k €↓
2013
Annual accounts 2013563,8 k €↓
2012
Annual accounts 2012715,6 k €↓
2011
Annual accounts 20111,2 M €↓
2010
Annual accounts 20101,6 M €↑
2009
Annual accounts 2009328,2 k €↓
2008
Annual accounts 2008759,6 k €↑
2007
Annual accounts 2007475,6 k €↓
2006
Annual accounts 2006487,3 k €
08/02/1993
IncorporationPrivate limited company

Teledyne ICM

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events