ACTIVE

PHARMACIE FRANCOISE CASSIVELAN

Financial year 2025 · Closed on 31/12/2025

Net result33,8 k €-47,6 %over 1 year
Gross margin136,8 k €-32,5 %over 1 year
Equity605 k €+5,9 %over 1 year

Identity

Source · BCE/KBO

PHARMACIE FRANCOISE CASSIVELAN is a Private limited company incorporated in 1993. Its registered office is in Fontaine-l'Evêque.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0449.339.434
Incorporation
12/02/1993
Legal form
Private limited company
Registered office
Grand-Rue(F-E) 39
6140 Fontaine-l'Evêque · WallonieSee on map
Contributed capital
18 592,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin136,8 k €202,5 k €198,6 k €155,3 k €162,8 k €
EBITDA53,4 k €100,8 k €82,6 k €51 k €48,1 k €
Operating result51,2 k €96,9 k €77,6 k €47,3 k €44,8 k €
Net result33,8 k €64,4 k €51,9 k €30,9 k €31,8 k €
Balance sheet
Equity605 k €571,2 k €506,8 k €454,9 k €424 k €
Total assets675,5 k €652 k €580,6 k €539 k €467,6 k €
Cash496 k €458,6 k €426 k €382,7 k €326 k €
Debts70,5 k €80,7 k €73,8 k €84,1 k €43,6 k €
Other
Workforce––––2,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

FRANCOISE CASSIVELAN

Director

Active

Ended mandates

FRANCOISE CASSILAN

Director

Ended
FRANCOISE CASSIVELAN

Manager

Ended

Other companies at this address

Grand-Rue(F-E) 39 6140 Fontaine-l'Evêque

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/09/202631/08/202516/10/202412/11/202318/12/202231/08/2021
General meeting10/09/202630/06/202502/10/202402/10/202314/10/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202510/09/202625/09/2026FrenchPDF
Micro model31/12/202430/06/202531/08/2025FrenchPDF
Micro model31/12/202302/10/202416/10/2024FrenchPDF
Micro model31/12/202202/10/202312/11/2023FrenchPDF
Abridged model31/12/202114/10/202218/12/2022FrenchPDF
Abridged model31/12/202030/06/202131/08/2021FrenchPDF
Abridged model31/12/201930/06/202020/10/2020FrenchPDF
Abridged model31/12/201830/06/201930/08/2019FrenchPDF
Abridged model31/12/201730/06/201829/09/2018FrenchPDF
Abridged model31/12/201630/06/201731/08/2017FrenchPDF
Abridged model31/12/201530/06/201630/09/2016FrenchPDF
Abridged model31/12/201430/06/201530/09/2015FrenchPDF
Abridged model31/12/201327/06/201431/08/2014FrenchPDF
Abridged model31/12/201228/06/201330/12/2013FrenchPDF
Abridged model31/12/201130/06/201231/08/2012FrenchPDF
Abridged model31/12/201029/06/201130/09/2011FrenchPDF
Abridged model31/12/200929/06/201031/12/2010FrenchPDF
Abridged model31/12/200829/06/200931/12/2009FrenchPDF
Abridged model31/12/200629/06/200728/09/2007FrenchPDF
Abridged modelCorrection31/12/200529/06/200628/09/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

FRANCOISE CASSIVELAN

Director

Active

Ended mandates

FRANCOISE CASSILAN

Director

Ended
FRANCOISE CASSIVELAN

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates22/11/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202533,8 k €↓
  2. 2024
    Annual accounts 202464,4 k €↑
  3. 2023
    Annual accounts 202351,9 k €↑
  4. 2022
    Annual accounts 202230,9 k €↓
  5. 2021
    Annual accounts 202131,8 k €↑
  6. 2020
    Annual accounts 202028,4 k €↑
  7. 2019
    Annual accounts 20194,4 k €↓
  8. 2018
    Annual accounts 201813,8 k €↑
  9. 2017
    Annual accounts 20178,7 k €↓
  10. 2016
    Annual accounts 201626,4 k €↓
  11. 2015
    Annual accounts 201561,7 k €↑
  12. 2014
    Annual accounts 201441,5 k €↑
  13. 2013
    Annual accounts 20139 k €↑
  14. 2012
    Annual accounts 20128,8 k €↑
  15. 2011
    Annual accounts 20118,1 k €↑
  16. 2010
    Annual accounts 2010-46,3 k €↓
  17. 2009
    Annual accounts 2009-25,5 k €↓
  18. 2008
    Annual accounts 2008886 €
  19. 12/02/1993
    IncorporationPrivate limited company