ACTIVE

RUNNERS MOL

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

95,9 k €

+547.5% YoY

Gross margin

612,3 k €

+34.8% YoY

Equity

814,6 k €

+12.2% YoY

Workforce

5,9 ETP

0.0% YoY

What does RUNNERS MOL do?

RUNNERS MOL is a Private limited company incorporated in 1993. Its registered office is in Mol. It employs on average 5,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0449.376.749

Incorporation

17/02/1993

Legal form

Private limited company

Registered office

Donk 68
2400 Mol · FlandreSee on map

Contributed capital

43 381,37 €

Latest accounts

30/09/2025

Average workforce

5,9 ETP

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	612,3 k €	+34.8%	454,4 k €	+0.1%	453,9 k €	-10.9%	509,5 k €	-0.1%	509,9 k €	+39.3%	366,1 k €	-14.8%	429,5 k €	+18.1%	363,8 k €	-9.6%	402,4 k €	+1.0%	398,3 k €	-24.7%	528,7 k €	-8.3%	576,3 k €	+8.2%	532,7 k €	-3.6%	552,5 k €	+24.2%	444,9 k €	+44.1%	308,7 k €	-7.0%	331,8 k €	-10.8%	371,8 k €	+27.8%	290,9 k €	+59.3%	182,7 k €
EBITDA	271,6 k €	+90.2%	142,8 k €	-5.8%	151,6 k €	-4.6%	158,9 k €	-31.3%	231,3 k €	+142%	95,6 k €	+16.8%	81,9 k €	+194%	27,9 k €	-74.9%	111 k €	-13.2%	127,9 k €	+8.9%	117,5 k €	+29.2%	90,9 k €	-15.1%	107,1 k €	+8.0%	99,1 k €	+39.4%	71,1 k €	+82.5%	39 k €	-75.4%	158,1 k €	-30.4%	227,2 k €	+17.8%	192,9 k €	+44.6%	133,4 k €
Operating result	132,7 k €	+298%	33,4 k €	-41.6%	57,2 k €	-12.6%	65,4 k €	-55.3%	146,5 k €	+1276%	10,6 k €	-4.3%	11,1 k €	+174%	-15,1 k €	-126%	59,1 k €	-25.4%	79,2 k €	+61.7%	49 k €	+113%	23 k €	-28.6%	32,3 k €	+77.9%	18,1 k €	+183%	6,4 k €	+139%	-16,2 k €	-117%	94,3 k €	-42.2%	163,3 k €	+16.6%	140,1 k €	+55.2%	90,3 k €
Net result	95,9 k €	+547%	14,8 k €	-60.7%	37,7 k €	-17.6%	45,7 k €	-59.1%	111,9 k €	+2916%	3,7 k €	-54.7%	8,2 k €	+311%	-3,9 k €	-108%	47 k €	-20.3%	59 k €	+50.1%	39,3 k €	+105%	19,2 k €	-34.0%	29,1 k €	+61.3%	18 k €	+33.4%	13,5 k €	+202%	-13,3 k €	-126%	51,5 k €	-53.4%	110,6 k €	+16.8%	94,7 k €	+41.2%	67,1 k €
Balance sheet
Equity	814,6 k €	+12.2%	726,1 k €	+1.4%	715,7 k €	+5.6%	678 k €	+7.2%	632,2 k €	+21.5%	520,3 k €	+0.7%	516,6 k €	+1.6%	508,4 k €	-14.2%	592,3 k €	+8.6%	545,3 k €	+12.1%	486,2 k €	+8.8%	446,9 k €	+4.5%	427,7 k €	+7.3%	398,7 k €	+4.7%	380,7 k €	-8.7%	417,1 k €	-3.1%	430,4 k €	+13.6%	378,9 k €	+42.6%	265,7 k €	+55.4%	171 k €
Total assets	1,8 M €	+1.8%	1,7 M €	+17.6%	1,5 M €	-4.5%	1,5 M €	+1.5%	1,5 M €	-2.1%	1,5 M €	+15.9%	1,3 M €	+108%	642,1 k €	-7.9%	697,6 k €	+4.1%	669,8 k €	-4.2%	699,5 k €	-0.3%	701,4 k €	-10.1%	780,2 k €	+2.3%	762,7 k €	+19.1%	640,5 k €	-1.3%	649 k €	-1.2%	657,1 k €	+10.2%	596,1 k €	-4.3%	622,8 k €	+37.5%	452,8 k €
Cash	257,9 k €	+9.5%	235,5 k €	+236%	70,1 k €	+73.2%	40,5 k €	-44.7%	73,2 k €	-37.2%	116,4 k €	-15.6%	137,9 k €	-17.8%	167,8 k €	-1.6%	170,5 k €	+79.4%	95 k €	+37.6%	69,1 k €	+22.5%	56,4 k €	-52.9%	119,6 k €	+30.6%	91,6 k €	-42.8%	160 k €	+28.2%	124,8 k €	-9.8%	138,3 k €	+86.3%	74,2 k €	-23.6%	97,2 k €	+7.1%	90,8 k €
Debts	932,7 k €	-6.4%	996,9 k €	+33.1%	749,1 k €	-12.5%	856,3 k €	-2.3%	876,1 k €	-14.5%	1 M €	+25.4%	817 k €	+666%	106,6 k €	+13.4%	94 k €	-10.6%	105,2 k €	-43.7%	186,8 k €	-10.2%	208,1 k €	-32.8%	309,6 k €	-13.7%	358,7 k €	+38.7%	258,6 k €	+14.9%	225,1 k €	+1.0%	222,9 k €	+3.6%	215,1 k €	-39.6%	356,4 k €	+26.5%	281,8 k €
Other
Workforce	5,9 ETP	0.0%	5,9 ETP	+1.7%	5,8 ETP	-21.6%	7,4 ETP	+12.1%	6,6 ETP		–		–		7,2 ETP	+7.5%	6,7 ETP	0.0%	6,7 ETP	+8.1%	6,2 ETP	-23.5%	8,1 ETP	0.0%	8,1 ETP	-10.0%	9,0 ETP	0.0%	9,0 ETP	+38.5%	6,5 ETP	+12.1%	5,8 ETP	+18.4%	4,9 ETP	+28.9%	3,8 ETP	+40.7%	2,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 3 ended

Active mandates

Sebtor

Manager · since 01 octobre 2017 · 0538.691.676

Active

Torumo

Manager · since 01 octobre 2017 · 0538.692.864

Active

Karel Willems

Manager · since 24 mai 2001

Active

Ended mandates

Karel Willems

Manager

Ended

Sebtor

Manager · 0538.691.676

Represented by Leen Willems

Ended

Torumo

Manager · 0538.692.864

Represented by Tom Willems

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/04/2026	30/04/2025	26/03/2024	27/03/2023	29/04/2022	18/02/2022
General meeting	31/03/2026	31/03/2025	11/03/2024	13/03/2023	14/03/2022	08/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	31/03/2026	30/04/2026	Dutch	PDF
Abridged model	30/09/2024	31/03/2025	30/04/2025	Dutch	PDF
Abridged model	30/09/2023	11/03/2024	26/03/2024	Dutch	PDF
Abridged model	30/09/2022	13/03/2023	27/03/2023	Dutch	PDF
Abridged model	30/09/2021	14/03/2022	29/04/2022	Dutch	PDF
Micro model	30/09/2020	08/03/2021	18/02/2022	Dutch	PDF
Micro model	30/09/2019	09/03/2020	30/04/2020	Dutch	PDF
Abridged model	30/09/2018	11/03/2019	27/05/2019	Dutch	PDF
Abridged model	30/09/2017	12/03/2018	26/06/2018	Dutch	PDF
Abridged model	30/09/2016	13/03/2017	29/05/2017	Dutch	PDF
Abridged model	30/09/2015	14/03/2016	27/05/2016	Dutch	PDF
Abridged model	30/09/2014	09/03/2015	26/05/2015	Dutch	PDF
Abridged model	30/09/2013	10/03/2014	30/04/2014	Dutch	PDF
Abridged model	30/09/2012	11/03/2013	29/04/2013	Dutch	PDF
Abridged model	30/09/2011	12/03/2012	27/04/2012	Dutch	PDF
Abridged model	30/09/2010	14/03/2011	29/04/2011	Dutch	PDF
Abridged model	30/09/2009	08/03/2010	30/04/2010	Dutch	PDF
Abridged model	30/09/2008	09/03/2009	30/04/2009	Dutch	PDF
Abridged model	30/09/2007	10/03/2008	28/04/2008	Dutch	PDF
Abridged model	30/09/2006	12/03/2007	07/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 3 ended

Active mandates

Sebtor

Manager · since 01 octobre 2017 · 0538.691.676

Active

Torumo

Manager · since 01 octobre 2017 · 0538.692.864

Active

Karel Willems

Manager · since 24 mai 2001

Active

Ended mandates

Karel Willems

Manager

Ended

Sebtor

Manager · 0538.691.676

Represented by Leen Willems

Ended

Torumo

Manager · 0538.692.864

Represented by Tom Willems

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/05/2024
WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office20/05/2022
MAATSCHAPPELIJKE ZETEL
PDF
Mandates28/12/2018
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/01/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/02/2003
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/01/2003
ONTSLAGEN - BENOEMINGEN - MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202595,9 k €↑
2024
Annual accounts 202414,8 k €↓
2023
Annual accounts 202337,7 k €↓
2022
Annual accounts 202245,7 k €↓
2021
Annual accounts 2021111,9 k €↑
2020
Annual accounts 20203,7 k €↓
2019
Annual accounts 20198,2 k €↑
2018
Annual accounts 2018-3,9 k €↓
2017
Annual accounts 201747 k €↓
2016
Annual accounts 201659 k €↑
2015
Annual accounts 201539,3 k €↑
2014
Annual accounts 201419,2 k €↓
2013
Annual accounts 201329,1 k €↑
2012
Annual accounts 201218 k €↑
2011
Annual accounts 201113,5 k €↑
2010
Annual accounts 2010-13,3 k €↓
2009
Annual accounts 200951,5 k €↓
2008
Annual accounts 2008110,6 k €↑
2007
Annual accounts 200794,7 k €↑
2006
Annual accounts 200667,1 k €
17/02/1993
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

RUNNERS MOL

Overview

What does RUNNERS MOL do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline