ACTIVE

IMMO CEBEL

Financial year 2024 · closed on 31/12/2024
Net result
25,1 k €
+361.5% YoY
Gross margin
211,5 k €
-10.2% YoY
Equity
3 M €
+0.6% YoY

What does IMMO CEBEL do?

IMMO CEBEL is a Public limited company incorporated in 1993. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Schaerbeek.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0449.391.397
Incorporation
01/03/1993
Legal form
Public limited company
Registered office
Avenue Eugène Demolder 89
1030 Schaerbeek · BruxellesSee on map
Contributed capital
940 000,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin211,5 k €235,5 k €264,1 k €239,5 k €353,2 k €534,8 k €405,9 k €246,6 k €247 k €277,3 k €215,6 k €276,5 k €331,8 k €251,6 k €422 k €221,5 k €291,2 k €191,2 k €169,8 k €
EBITDA179,4 k €204,7 k €232,6 k €214 k €317,9 k €468,3 k €382,5 k €213,8 k €219,1 k €242,8 k €180,6 k €254,1 k €275 k €196 k €397,4 k €194,9 k €268 k €168 k €135,4 k €
Operating result47,9 k €29,4 k €62,4 k €69,2 k €140,4 k €294,9 k €193,8 k €72,9 k €67,3 k €84,2 k €18,7 k €96,6 k €55,8 k €-65,7 k €29,8 k €92,1 k €164,7 k €34,4 k €-9,4 k €
Net result25,1 k €-9,6 k €25,2 k €24,9 k €87,9 k €134,9 k €84,8 k €-20,9 k €39,2 k €19,4 k €-96,2 k €1,6 k €645,6 k €459,9 k €622,7 k €60 k €146,4 k €-11,1 k €-37 k €
Balance sheet
Equity3 M €3 M €3 M €3,1 M €3,1 M €3 M €2,8 M €2,7 M €2,8 M €2,7 M €2,7 M €2,9 M €2,9 M €2,3 M €2 M €1,4 M €1,3 M €1,2 M €1,2 M €
Total assets3,8 M €3,9 M €5,8 M €5,1 M €5,1 M €4,9 M €4,4 M €5,3 M €5,3 M €4,6 M €4,9 M €4,8 M €6,3 M €5,7 M €4,8 M €3,5 M €2 M €1,7 M €1,8 M €
Cash5,4 k €243,5 k €365,4 k €518,9 k €172,6 k €166,1 k €141,6 k €87,9 k €201,2 k €20,4 k €397,3 k €155,2 k €1,5 M €101,2 k €547,8 €1,1 M €1,5 k €16,1 k €43,2 k €
Debts695,6 k €780,4 k €2,7 M €1,8 M €1,6 M €1,5 M €903,2 k €1,3 M €1,6 M €1,7 M €1,8 M €1,7 M €2,6 M €2,9 M €1,7 M €2 M €635,5 k €565,6 k €621,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 34 ended

Active mandates

Kriftof Ceustermans

Director · since 01 octobre 2024 · until 30 septembre 2030

Active
Maurice Ceustermans

Managing director · since 01 octobre 2024 · until 30 septembre 2030

Active
Ria Belmans

Director · since 01 octobre 2024 · until 30 septembre 2030

Active

Ended mandates

Kriftof Ceustermans

Director · since 12 septembre 2024 · until 30 septembre 2030

Ended
Maurice Ceustermans

Managing director · since 12 septembre 2024 · until 30 septembre 2030

Ended
Ria Belmans

Director · since 12 septembre 2024 · until 30 septembre 2030

Ended
Kriftof Ceustermans

Director · since 26 septembre 2018 · until 26 septembre 2024

Ended
At this address

Other companies at this address

CompanyCBE no.
DorpspleinActive
0848.552.733
INTEXPLOActive
0423.006.607
LANDEXPLOActive
0823.593.940
0791.259.484
0718.861.456
0767.486.665
1000.327.544
0691.899.911
0691.900.010
0662.562.755
LANDEXPLO WESTActive
0662.562.656
SOLINARCAActive
0720.614.384
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/09/202526/11/202418/10/202316/10/202230/07/202130/10/2020
General meeting23/09/202521/10/202403/10/202317/09/202218/05/202119/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202423/09/202530/09/2025DutchPDF
Abridged model31/12/202321/10/202426/11/2024DutchPDF
Abridged model31/12/202203/10/202318/10/2023DutchPDF
Abridged model31/12/202117/09/202216/10/2022DutchPDF
Abridged model31/12/202018/05/202130/07/2021DutchPDF
Abridged model31/12/201919/05/202030/10/2020DutchPDF
Abridged model31/12/201814/05/201926/07/2019DutchPDF
Abridged model31/12/201715/05/201823/07/2018DutchPDF
Micro model31/12/201616/05/201728/07/2017DutchPDF
Abridged model31/12/201517/05/201629/08/2016DutchPDF
Abridged model31/12/201419/05/201527/08/2015DutchPDF
Abridged model31/12/201320/05/201431/07/2014DutchPDF
Abridged model31/12/201215/05/201329/06/2013DutchPDF
Abridged model31/12/201115/05/201223/06/2012DutchPDF
Abridged model31/12/201017/05/201118/06/2011DutchPDF
Abridged model31/12/200918/05/201005/07/2010DutchPDF
Abridged model31/12/200819/05/200923/05/2009DutchPDF
Abridged model31/12/200720/05/200814/07/2008DutchPDF
Abridged model31/12/200615/05/200718/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 34 ended

Active mandates

Kriftof Ceustermans

Director · since 01 octobre 2024 · until 30 septembre 2030

Active
Maurice Ceustermans

Managing director · since 01 octobre 2024 · until 30 septembre 2030

Active
Ria Belmans

Director · since 01 octobre 2024 · until 30 septembre 2030

Active

Ended mandates

Kriftof Ceustermans

Director · since 12 septembre 2024 · until 30 septembre 2030

Ended
Maurice Ceustermans

Managing director · since 12 septembre 2024 · until 30 septembre 2030

Ended
Ria Belmans

Director · since 12 septembre 2024 · until 30 septembre 2030

Ended
Kriftof Ceustermans

Director · since 26 septembre 2018 · until 26 septembre 2024

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates24/01/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office23/12/2021
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office28/07/2021
    MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates05/10/2018
    DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates18/08/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/01/2012
    DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates23/01/2009
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates18/04/2005
    WIJZIGING RECHTSVORM - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202425,1 k €
  2. 2023
    Annual accounts 2023-9,6 k €
  3. 2022
    Annual accounts 202225,2 k €
  4. 2021
    Annual accounts 202124,9 k €
  5. 2020
    Annual accounts 202087,9 k €
  6. 2019
    Annual accounts 2019134,9 k €
  7. 2018
    Annual accounts 201884,8 k €
  8. 2017
    Annual accounts 2017-20,9 k €
  9. 2016
    Annual accounts 201639,2 k €
  10. 2015
    Annual accounts 201519,4 k €
  11. 2014
    Annual accounts 2014-96,2 k €
  12. 2013
    Annual accounts 20131,6 k €
  13. 2012
    Annual accounts 2012645,6 k €
  14. 2011
    Annual accounts 2011459,9 k €
  15. 2010
    Annual accounts 2010622,7 k €
  16. 2009
    Annual accounts 200960 k €
  17. 2008
    Annual accounts 2008146,4 k €
  18. 2007
    Annual accounts 2007-11,1 k €
  19. 2006
    Annual accounts 2006-37 k €
  20. 01/03/1993
    IncorporationPublic limited company