ACTIVE

C.M.C.F.

Financial year 2025 · Closed on 30/06/2025

Net result52,6 k €-3,0 %over 1 year
Gross margin86,7 k €-4,7 %over 1 year
Equity649,8 k €+8,8 %over 1 year

Identity

Source · BCE/KBO

C.M.C.F. is a Private limited company incorporated in 1993. Its registered office is in Braine-l'Alleud.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0449.399.416
Incorporation
15/02/1993
Legal form
Private limited company
Registered office
Rue Pierre Flamand 87
1420 Braine-l'Alleud · WallonieSee on map
Contributed capital
148 800,00 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin86,7 k €90,9 k €105,2 k €161 k €128,7 k €
EBITDA86,6 k €90,8 k €105,1 k €161 k €218,7 k €
Operating result72,6 k €74,5 k €82,6 k €133,3 k €189,6 k €
Net result52,6 k €54,2 k €57,9 k €89,6 k €137 k €
Balance sheet
Equity649,8 k €597,3 k €543 k €531,6 k €442 k €
Total assets675,4 k €632,6 k €629,2 k €690,8 k €808,7 k €
Cash479,7 k €417,5 k €267,9 k €361,7 k €299,6 k €
Debts6,3 k €15,2 k €66,9 k €139,8 k €346 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 6 ended

Active mandates

Marie Eve Flamme

Director · since 12 mai 2023

Active
CHRISTIAN CROQUET

Director · since 15 janvier 1993

Active

Ended mandates

CHRISTIAN CROQUET

Manager · since 15 mai 2014 · until 14 mai 2020

Ended
CHRISTIAN CROQUET

Administrator - manager · since 15 janvier 1993

Ended
CHRISTIAN CROQUET

Manager · since 15 janvier 1993

Ended
Christian Croquet

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date06/01/202616/12/202411/12/202316/12/202221/12/202117/12/2020
General meeting16/12/202511/12/202408/12/202330/11/202220/12/202116/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202516/12/202506/01/2026FrenchPDF
Micro model30/06/202411/12/202416/12/2024FrenchPDF
Micro model30/06/202308/12/202311/12/2023FrenchPDF
Micro model30/06/202230/11/202216/12/2022FrenchPDF
Micro model30/06/202120/12/202121/12/2021FrenchPDF
Micro model30/06/202016/12/202017/12/2020FrenchPDF
Micro model30/06/201917/12/201917/12/2019FrenchPDF
Micro model30/06/201817/12/201817/12/2018FrenchPDF
Micro model30/06/201711/12/201722/12/2017FrenchPDF
Abridged model30/06/201602/12/201621/12/2016FrenchPDF
Abridged model30/06/201501/12/201515/12/2015FrenchPDF
Abridged model30/06/201402/12/201404/12/2014FrenchPDF
Abridged model30/06/201302/12/201309/12/2013FrenchPDF
Abridged model30/06/201230/11/201206/12/2012FrenchPDF
Abridged model31/12/201031/05/201121/06/2011FrenchPDF
Abridged model31/12/200902/06/201005/07/2010FrenchPDF
Abridged model31/12/200802/06/200925/06/2009FrenchPDF
Abridged model31/12/200702/06/200817/06/2008FrenchPDF
Abridged model31/12/200631/05/200708/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 6 ended

Active mandates

Marie Eve Flamme

Director · since 12 mai 2023

Active
CHRISTIAN CROQUET

Director · since 15 janvier 1993

Active

Ended mandates

CHRISTIAN CROQUET

Manager · since 15 mai 2014 · until 14 mai 2020

Ended
CHRISTIAN CROQUET

Administrator - manager · since 15 janvier 1993

Ended
CHRISTIAN CROQUET

Manager · since 15 janvier 1993

Ended
Christian Croquet

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates16/05/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates12/06/2014
    OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates28/03/2011
    DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Capital / shares19/07/2007
    CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Capital / shares25/07/2005
    CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates28/10/2004
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202552,6 k €↓
  2. 2024
    Annual accounts 202454,2 k €↓
  3. 2023
    Annual accounts 202357,9 k €↓
  4. 2022
    Annual accounts 202289,6 k €↓
  5. 2021
    Annual accounts 2021137 k €↑
  6. 2020
    Annual accounts 202071,5 k €↑
  7. 2019
    Annual accounts 201959,8 k €↑
  8. 2018
    Annual accounts 201846,5 k €↓
  9. 2017
    Annual accounts 201770 k €↑
  10. 2016
    Annual accounts 201663,5 k €↓
  11. 2015
    Annual accounts 201598,9 k €↑
  12. 2014
    Annual accounts 201492,7 k €↑
  13. 2013
    Annual accounts 201389,8 k €↑
  14. 2012
    Annual accounts 201283,8 k €↑
  15. 2010
    Annual accounts 201038,2 k €↓
  16. 2009
    Annual accounts 200966,8 k €↑
  17. 2008
    Annual accounts 200836,7 k €↑
  18. 2007
    Annual accounts 200727,7 k €↓
  19. 2006
    Annual accounts 200628,8 k €
  20. 15/02/1993
    IncorporationPrivate limited company