ACTIVE

Recymo Wallonie

Export PDF

Financial year 2025 · Closed on 31/03/2025

Net result15,3 k €-65,5 %over 1 year
Gross margin60,4 k €-37,9 %over 1 year
Equity192,2 k €+8,6 %over 1 year

Identity

Source · BCE/KBO

Recymo Wallonie is a Public limited company incorporated in 1993. Its main activity is: Treatment and disposal of non-hazardous waste. Its registered office is in Braives.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0449.431.187
Incorporation
19/02/1993
Legal form
Public limited company
Registered office
Rue du Roua 6
4260 Braives · WallonieSee on map
Contributed capital
62 000,00 €
Latest accounts
31/03/2025
Joint committees (4)
  • 142
  • 14201
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidity

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin60,4 k €97,1 k €30,8 k €2 k €93,4 k €
EBITDA-7,6 k €58 k €-511,6 €-53,5 k €42,7 k €
Operating result21,3 k €58 k €5,7 k €15,3 k €37,2 k €
Net result15,3 k €44,3 k €6,4 k €19,8 k €37 k €
Balance sheet
Equity192,2 k €176,9 k €132,7 k €126,3 k €106,5 k €
Total assets358,4 k €375 k €355,8 k €320,3 k €470,8 k €
Cash67,9 k €54,5 k €12,4 k €26,6 k €10,1 k €
Debts166,2 k €198 k €222,9 k €194 k €295,9 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/03/2025

2 active · 15 ended

Active mandates

GENCO

Managing director · since 22 mai 2025 · 0779.609.388

Represented by Emmanuel NONET

Active
Christian NOEL

Managing director · since 27 juin 2011 · until 22 mai 2025

Active

Ended mandates

Bernard NOEL

Director · since 27 juin 2011 · until 15 décembre 2017

Ended
Bernard NOEL

Director · since 27 juin 2011

Ended
Christian NOEL

Managing director · since 27 juin 2011

Ended
Daniel BAUMANS

Director · since 27 juin 2011 · until 31 décembre 2022

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/03/202401/03/202301/03/202201/03/202101/03/202001/03/2019
Closing of the financial year31/03/202529/02/202428/02/202328/02/202228/02/202129/02/2020
Length of the financial year13 months12 months12 months12 months12 months12 months
Filing date25/06/202501/07/202411/09/202327/06/202231/08/202119/09/2020
General meeting23/06/202524/06/202428/08/202327/06/202220/08/202124/08/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/03/202523/06/202525/06/2025FrenchPDF
Micro model29/02/202424/06/202401/07/2024FrenchPDF
Micro model28/02/202328/08/202311/09/2023FrenchPDF
Micro model28/02/202227/06/202227/06/2022FrenchPDF
Micro model28/02/202120/08/202131/08/2021FrenchPDF
Micro model29/02/202024/08/202019/09/2020FrenchPDF
Micro model28/02/201924/06/201904/09/2019FrenchPDF
Micro model28/02/201825/06/201824/09/2018FrenchPDF
Abridged model28/02/201726/06/201707/09/2017FrenchPDF
Abridged model29/02/201622/06/201623/09/2016FrenchPDF
Abridged model28/02/201522/06/201514/08/2015FrenchPDF
Abridged model28/02/201423/06/201428/07/2014FrenchPDF
Abridged model28/02/201324/06/201313/09/2013FrenchPDF
Abridged model29/02/201225/06/201228/06/2012FrenchPDF
Abridged model28/02/201127/06/201110/10/2011FrenchPDF
Abridged model28/02/201028/06/201029/10/2010FrenchPDF
Abridged model28/02/200920/07/200929/09/2009FrenchPDF
Abridged model29/02/200830/06/200826/09/2008FrenchPDF
Abridged model28/02/200725/06/200727/09/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/03/2025

2 active · 15 ended

Active mandates

GENCO

Managing director · since 22 mai 2025 · 0779.609.388

Represented by Emmanuel NONET

Active
Christian NOEL

Managing director · since 27 juin 2011 · until 22 mai 2025

Active

Ended mandates

Bernard NOEL

Director · since 27 juin 2011 · until 15 décembre 2017

Ended
Bernard NOEL

Director · since 27 juin 2011

Ended
Christian NOEL

Managing director · since 27 juin 2011

Ended
Daniel BAUMANS

Director · since 27 juin 2011 · until 31 décembre 2022

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates14/07/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/05/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DENOMINATION - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/02/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates20/03/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/07/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/11/2012
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/11/2012
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/12/2008
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202515,3 k €↓
  2. 2025
    Name changeRECYCLAGE WALLONIE S.A.
  3. 2024
    Annual accounts 202444,3 k €↑
  4. 2023
    Annual accounts 20236,4 k €↓
  5. 2022
    Annual accounts 202219,8 k €↓
  6. 2022
    Name changeRECYCLAGE MOSAN RECYMO S.A.
  7. 2021
    Annual accounts 202137 k €↑
  8. 2020
    Annual accounts 2020-3,7 k €↓
  9. 2019
    Annual accounts 201927,7 k €↓
  10. 2018
    Annual accounts 201857,1 k €↑
  11. 2017
    Annual accounts 2017-27,8 k €↑
  12. 2016
    Annual accounts 2016-42,6 k €↓
  13. 2015
    Annual accounts 2015-23,1 k €↓
  14. 2014
    Annual accounts 201450,4 k €↑
  15. 2013
    Annual accounts 2013-110,8 k €↓
  16. 2012
    Annual accounts 2012107,7 k €↑
  17. 2011
    Annual accounts 2011-37,2 k €↑
  18. 2010
    Annual accounts 2010-52,8 k €↓
  19. 2009
    Annual accounts 20093,3 k €↓
  20. 2008
    Annual accounts 20089,2 k €↑
  21. 2007
    Annual accounts 20073,5 k €
  22. 2007
    Name changeRECYCLAGE MOSAN
  23. 19/02/1993
    IncorporationPublic limited company