DE FACTO IMAGE BUILDING
0449.434.454 · rovalta.com · 25/09/2026
NORMAL SITUATION
DE FACTO IMAGE BUILDING
Company — Normal situation.
Financial year 2022 · Closed on 30/06/2022
Net result-34,9 k €-504,2 %over 1 year
Gross margin1,1 M €-37,8 %over 1 year
Equity224,6 k €+18,7 %over 1 year
Workforce15,5 ETP-19,7 %over 1 year
Overview
Identity
Source · BCE/KBODE FACTO IMAGE BUILDING is a company registered in Belgium. It employs on average 15,5 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0449.434.454
- Legal form
- Public limited company
- Contributed capital
- 155 000,00 €
- Latest accounts
- 30/06/2022
- Average workforce
- 15,5 ETP
Joint committees (3)
- 100
- 200
- 218
Signals
Positive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 28 filingsTrend over 15 financial years
| 2022 | 2020 | 2018 | 2017 | 2016 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 1,1 M € | -37.8% | 1,8 M € | +24.4% | 1,5 M € | +13.1% | 1,3 M € | -4.0% | 1,3 M € |
| EBITDA | 33,6 k € | -65.5% | 97,5 k € | +29.2% | 75,4 k € | +31.9% | 57,2 k € | -7.1% | 61,5 k € |
| Operating result | -46,1 k € | -2894% | 1,7 k € | -62.8% | 4,4 k € | +39.7% | 3,2 k € | -57.5% | 7,5 k € |
| Net result | -34,9 k € | -504% | 8,6 k € | +41.8% | 6,1 k € | +378% | 1,3 k € | -89.5% | 12,2 k € |
| Balance sheet | |||||||||
| Equity | 224,6 k € | +18.7% | 189,1 k € | +4.8% | 180,5 k € | +3.5% | 174,4 k € | +0.7% | 173,2 k € |
| Total assets | 2,9 M € | +4.7% | 2,8 M € | -23.3% | 3,6 M € | +0.9% | 3,6 M € | -3.6% | 3,7 M € |
| Cash | 126,4 k € | -65.0% | 361,2 k € | +626% | 49,8 k € | -87.1% | 385,4 k € | +18.7% | 324,6 k € |
| Debts | 2,7 M € | +4.6% | 2,6 M € | -24.5% | 3,4 M € | +1.0% | 3,4 M € | -0.5% | 3,4 M € |
| Other | |||||||||
| Workforce | 15,5 ETP | -19.7% | 19,3 ETP | -6.8% | 20,7 ETP | +5.6% | 19,6 ETP | -1.5% | 19,9 ETP |
Board of directors
Source · NBB, accounts to 30/06/2022Financials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2021 | 01/07/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 30/06/2022 | 30/06/2021 | 30/06/2020 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 18 months | 12 months | 12 months | 12 months |
| Filing date | 29/12/2022 | 06/01/2022 | 25/01/2021 | 28/06/2019 | 21/08/2018 | 31/07/2017 |
| General meeting | 27/12/2022 | 17/12/2021 | 30/12/2020 | 25/06/2019 | 18/05/2018 | 19/05/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 28 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2022 | 27/12/2022 | 29/12/2022 | Dutch | |
| Abridged model | 30/06/2021 | 17/12/2021 | 06/01/2022 | Dutch | |
| Abridged model | 30/06/2020 | 30/12/2020 | 25/01/2021 | Dutch | |
| Abridged model | 31/12/2018 | 25/06/2019 | 28/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 18/05/2018 | 21/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 19/05/2017 | 31/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 20/05/2016 | 27/07/2016 | Dutch | |
| Full model | 31/12/2014 | 30/06/2015 | 17/07/2015 | Dutch | |
| Full model | 31/12/2013 | 30/06/2014 | 26/08/2014 | Dutch | |
| Full model | 31/12/2012 | 29/08/2013 | 29/08/2013 | Dutch | |
| Full model | 31/12/2011 | 30/06/2012 | 17/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/06/2011 | 29/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 30/06/2010 | 30/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 31/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 16/05/2008 | 31/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 30/05/2007 | 26/06/2007 | Dutch | |
| Abridged model | 31/12/2005 | 30/06/2006 | 05/07/2006 | Dutch | |
| Abridged model | 31/12/2004 | 20/05/2005 | 02/06/2005 | Dutch | |
| Abridged model | 31/12/2003 | 18/06/2004 | 29/06/2004 | Dutch | |
| Abridged model | 31/12/2002 | 20/06/2003 | 27/06/2003 | Dutch | |
| Abridged model | 31/12/2001 | 21/06/2002 | 08/10/2002 | Dutch | |
| Abridged model | 31/12/2000 | 15/06/2001 | 10/10/2001 | Dutch | |
| Abridged model | 31/12/1999 | 28/06/2000 | 13/07/2000 | Dutch | |
| Abridged model | 30/06/1998 | 28/11/1998 | 18/12/1998 | Dutch | — |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/06/2022Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates22/02/2024ONTSLAGEN - BENOEMINGEN
- Mandates28/04/2023ONTSLAGEN - BENOEMINGEN
- Registered office29/03/2023MAATSCHAPPELIJKE ZETEL
- Mandates14/12/2022ONTSLAGEN - BENOEMINGEN
- Capital / shares12/07/2022KAPITAAL - AANDELEN
- Other13/01/2020ALGEMENE VERGADERING - BOEKJAAR
- Mandates21/04/2017ONTSLAGEN - BENOEMINGEN
- Restructuring28/04/2016RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-34,9 k €↓
- 2020Annual accounts 20208,6 k €↑
- 2018Annual accounts 20186,1 k €↑
- 2017Annual accounts 20171,3 k €↓
- 2016Annual accounts 201612,2 k €↑
- 2015Annual accounts 20151,4 k €↓
- 2014Annual accounts 20144,3 k €↑
- 2013Annual accounts 20132,4 k €↑
- 2012Annual accounts 2012-7,2 k €↑
- 2011Annual accounts 2011-30,3 k €↓
- 2010Annual accounts 2010140,7 k €↑
- 2009Annual accounts 2009-17,6 k €↓
- 2008Annual accounts 2008344,7 k €↑
- 2007Annual accounts 2007103,7 k €↓
- 2006Annual accounts 2006272,5 k €