ACTIVE

L'ATELIER IMMO

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result3,8 k €-54,8 %over 1 year
Gross margin142,1 k €-39,0 %over 1 year
Equity147,8 k €+2,3 %over 1 year

Identity

Source · BCE/KBO

L'ATELIER IMMO is a Cooperative society incorporated in 1993. Its main activity is: Development of building projects. Its registered office is in Namur.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0449.471.967
Incorporation
18/02/1993
Legal form
Cooperative society
Registered office
Rue des Pieds d'Alouette(NN) 51-53
5100 Namur · WallonieSee on map
Contributed capital
867 627,34 €
Latest accounts
31/12/2025
Signals
ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 21 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin142,1 k €232,9 k €207,6 k €170,9 k €241,6 k €
EBITDA141,7 k €232,5 k €207,1 k €170,6 k €241,1 k €
Operating result24,2 k €36,1 k €14,7 k €-20,8 k €50,2 k €
Net result3,8 k €8,4 k €-11,8 k €-33 k €27,4 k €
Balance sheet
Equity147,8 k €144,6 k €136,7 k €149 k €182,5 k €
Total assets849,8 k €799,6 k €844 k €1 M €1,2 M €
Cash603,1 €131,8 k €46,4 k €25 k €95,5 k €
Debts668,4 k €650,5 k €638,6 k €719,4 k €853,6 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 26 ended

Active mandates

Charles MELOT

Director · since 16 juin 2023 · until 30 juin 2029

Active
L'Atelier

Director · since 18 juin 2021 · until 30 juin 2027 · 0407.884.307

Represented by Maxime GOFFINET

Active

Ended mandates

Charles MELOT

Director · since 16 juin 2023 · until 16 juin 2029

Ended
Stany REGOUT

Director · since 18 juin 2021 · until 16 juin 2023

Ended
Stany REGOUT

Director · since 18 juin 2021 · until 30 juin 2027

Ended
Paul JADOUL

Director · since 11 juin 2018 · until 18 juin 2021

Ended

Other companies at this address

Rue des Pieds d'Alouette(NN) 51-53 5100 Namur
CompanyCBE no.
Fédération des Entreprises de Travail Adapté de la|Province de Namur● Active
0424.480.314
Groupement des Entreprises du Parc d'Activités de Naninne et de la Nationale 4● Active
0722.795.597
L'Atelier● Active
0407.884.307

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/06/202623/06/202530/07/202418/07/202312/07/202201/07/2021
General meeting19/06/202619/06/202528/06/202410/06/202310/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202519/06/202624/06/2026FrenchPDF
Micro model31/12/202419/06/202523/06/2025FrenchPDF
Micro model31/12/202328/06/202430/07/2024FrenchPDF
Micro model31/12/202210/06/202318/07/2023FrenchPDF
Micro model31/12/202110/06/202212/07/2022FrenchPDF
Micro model31/12/202018/06/202101/07/2021FrenchPDF
Micro model31/12/201911/09/202023/11/2020FrenchPDF
Micro model31/12/201811/06/201903/07/2019FrenchPDF
Abridged model31/12/201711/06/201812/09/2018FrenchPDF
Abridged model31/12/201616/06/201720/06/2017FrenchPDF
Abridged model31/12/201510/06/201601/07/2016FrenchPDF
Abridged model31/12/201420/06/201502/07/2015FrenchPDF
Abridged model31/12/201306/06/201410/06/2014FrenchPDF
Abridged model31/12/201205/06/201311/06/2013FrenchPDF
Abridged model31/12/201101/06/201206/06/2012FrenchPDF
Abridged model31/12/201006/05/201109/05/2011FrenchPDF
Abridged model31/12/200927/04/201029/06/2010FrenchPDF
Abridged model31/12/200818/05/200927/07/2009FrenchPDF
Abridged model31/12/200720/06/200803/09/2008FrenchPDF
Abridged model31/12/200620/06/200729/10/2007FrenchPDF
Abridged model31/12/200530/09/200629/01/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 26 ended

Active mandates

Charles MELOT

Director · since 16 juin 2023 · until 30 juin 2029

Active
L'Atelier

Director · since 18 juin 2021 · until 30 juin 2027 · 0407.884.307

Represented by Maxime GOFFINET

Active

Ended mandates

Charles MELOT

Director · since 16 juin 2023 · until 16 juin 2029

Ended
Stany REGOUT

Director · since 18 juin 2021 · until 16 juin 2023

Ended
Stany REGOUT

Director · since 18 juin 2021 · until 30 juin 2027

Ended
Paul JADOUL

Director · since 11 juin 2018 · until 18 juin 2021

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates28/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates13/07/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/07/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/03/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/07/2016
    DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates10/02/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office07/11/2013
    SIEGE SOCIAL
    PDF
  • Mandates09/07/2012
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20253,8 k €↓
  2. 2024
    Annual accounts 20248,4 k €↑
  3. 2023
    Annual accounts 2023-11,8 k €↑
  4. 2022
    Annual accounts 2022-33 k €↓
  5. 2021
    Annual accounts 202127,4 k €↑
  6. 2020
    Annual accounts 202016,7 k €↑
  7. 2019
    Annual accounts 20193,1 k €↓
  8. 2018
    Annual accounts 201812,1 k €↑
  9. 2017
    Annual accounts 20179,8 k €↑
  10. 2016
    Annual accounts 20165,1 k €↑
  11. 2015
    Annual accounts 2015-2,1 k €↓
  12. 2015
    Name changeL'ATELIER IMMO
  13. 2014
    Annual accounts 201448,8 k €↑
  14. 2013
    Annual accounts 2013-9,1 k €↓
  15. 2012
    Annual accounts 2012101,1 k €↑
  16. 2011
    Annual accounts 201198,5 k €↑
  17. 2010
    Annual accounts 2010-11,6 k €↑
  18. 2009
    Annual accounts 2009-211,4 k €↓
  19. 2008
    Annual accounts 200824,6 k €↓
  20. 2007
    Annual accounts 200771 k €↓
  21. 2006
    Annual accounts 200678,4 k €
  22. 2006
    Name changeMAZYMMO
  23. 18/02/1993
    IncorporationCooperative society