ACTIVE

FEXIM

Financial year 2024 · closed on 31/12/2024
Net result
355,7 k €
-9.9% YoY
Revenue
6,1 M €
+6.2% YoY
Equity
1,9 M €
+3.7% YoY
Workforce
27,3 ETP
+17.2% YoY

What does FEXIM do?

FEXIM is a Public limited company incorporated in 1993. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Erezée. It employs on average 27,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0449.528.286
Incorporation
24/02/1993
Legal form
Public limited company
Registered office
Briscol 4
6997 Erezée · WallonieSee on map
Contributed capital
520 282,65 €
Latest accounts
31/12/2024
Average workforce
27,3 ETP
Joint committees (2)
  • 14901
  • 200
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

202420232011201020092008
Income statement
Revenue6,1 M €5,7 M €3,3 M €2,4 M €2,9 M €3 M €
EBITDA450,8 k €928,3 k €84,3 k €-290,6 k €-6,2 k €-153,7 k €
Operating result192,4 k €307,8 k €-57,8 k €-313,2 k €-60,8 k €-209 k €
Net result355,7 k €394,7 k €-54,4 k €-315,3 k €-67,2 k €-228,3 k €
Balance sheet
Equity1,9 M €1,9 M €256,1 k €310,5 k €625,8 k €353 k €
Total assets12 M €10,7 M €1,4 M €1,3 M €1,6 M €1,5 M €
Cash68,6 k €28,5 k €383,1 k €90 k €52,3 k €116,9 k €
Debts3,9 M €3 M €597,8 k €759,4 k €845 k €1 M €
Other
Workforce27,3 ETP23,3 ETP23,0 ETP23,8 ETP26,4 ETP28,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 5 active · 18 ended

Active mandates

Thibaut LEINEKUGEL LE COCQ

Chairman of the board of directors · since 01 janvier 2025 · until 13 mai 2031

Active
Jean-Marc PLUYMERS

Director · since 10 mai 2023 · until 08 mai 2029

Active
Stéphane JANSSENS

Managing director · since 10 mai 2023 · until 08 mai 2029

Active
Emile ABBOUD

Director · since 09 mai 2023 · until 08 mai 2029

Active
Dominique SCHERPENBERGS

Managing director · since 18 avril 2023 · until 31 décembre 2024

Active

Ended mandates

Jean-Marc PLUYMERS

Director · since 09 mai 2023 · until 08 mai 2029

Ended
Stéphane JANSSENS

Managing director · since 09 mai 2023 · until 08 mai 2029

Ended
Dominique SCHERPENBERGS

Chairman of the board of directors · since 18 avril 2023 · until 08 mai 2029

Ended
DOMINIQUE SCHERPENBERG

Director · since 01 janvier 2012 · until 18 avril 2017

Ended
At this address

Other companies at this address

Annual accounts

Full financial information

202420232022202120202019
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/09/202530/08/202403/07/202326/08/202212/05/202122/07/2020
General meeting05/09/202504/06/202418/04/202319/04/202220/04/202126/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202405/09/202515/09/2025FrenchPDF
Full model31/12/202304/06/202430/08/2024FrenchPDF
Full model31/12/202218/04/202303/07/2023FrenchPDF
Full model31/12/202119/04/202226/08/2022FrenchPDF
Full model31/12/202020/04/202112/05/2021FrenchPDF
Full model31/12/201926/06/202022/07/2020FrenchPDF
Full model31/12/201816/04/201928/05/2019FrenchPDF
Full model31/12/201717/04/201828/06/2018FrenchPDF
Full modelCorrection31/12/201618/04/201704/10/2017FrenchPDF
Full model31/12/201618/04/201731/05/2017FrenchPDF
Full model31/12/201519/04/201631/08/2016FrenchPDF
Full model31/12/201421/04/201502/06/2015FrenchPDF
Full model31/12/201313/05/201423/06/2014FrenchPDF
Full model31/12/201209/04/201323/04/2013FrenchPDF
Full model31/12/201117/04/201223/04/2012FrenchPDF
Full model31/12/201019/04/201129/04/2011FrenchPDF
Full model31/12/200921/04/201005/05/2010FrenchPDF
Full model31/12/200821/04/200913/05/2009FrenchPDF
Full model31/12/200715/04/200808/05/2008FrenchPDF
Full model31/12/200617/04/200715/05/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 5 active · 18 ended

Active mandates

Thibaut LEINEKUGEL LE COCQ

Chairman of the board of directors · since 01 janvier 2025 · until 13 mai 2031

Active
Jean-Marc PLUYMERS

Director · since 10 mai 2023 · until 08 mai 2029

Active
Stéphane JANSSENS

Managing director · since 10 mai 2023 · until 08 mai 2029

Active
Emile ABBOUD

Director · since 09 mai 2023 · until 08 mai 2029

Active
Dominique SCHERPENBERGS

Managing director · since 18 avril 2023 · until 31 décembre 2024

Active

Ended mandates

Jean-Marc PLUYMERS

Director · since 09 mai 2023 · until 08 mai 2029

Ended
Stéphane JANSSENS

Managing director · since 09 mai 2023 · until 08 mai 2029

Ended
Dominique SCHERPENBERGS

Chairman of the board of directors · since 18 avril 2023 · until 08 mai 2029

Ended
DOMINIQUE SCHERPENBERG

Director · since 01 janvier 2012 · until 18 avril 2017

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates22/12/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/01/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/11/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/09/2023
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/01/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Other12/01/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - ASSEMBLEE GENERALE
    PDF
  • Mandates05/08/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/01/2022
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024355,7 k €
  2. 2023
    Annual accounts 2023394,7 k €
  3. 2011
    Annual accounts 2011-54,4 k €
  4. 2010
    Annual accounts 2010-315,3 k €
  5. 2009
    Annual accounts 2009-67,2 k €
  6. 2008
    Annual accounts 2008-228,3 k €
  7. 24/02/1993
    IncorporationPublic limited company