NORMAL SITUATION

BRANDIMAGE - DESGRIPPES & LAGA

Export PDF

Company — Normal situation.

Financial year 2021 · Closed on 30/09/2021

Net result-1,9 k €+97,5 %over 1 year

Gross margin316,6 k €+946,8 %over 1 year

Equity229,5 k €-0,8 %over 1 year

Workforce1,0 ETP-50,0 %over 1 year

Identity

Source · BCE/KBO

BRANDIMAGE - DESGRIPPES & LAGA is a company registered in Belgium. It employs on average 1,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0449.552.636
Legal form: Public limited company
Contributed capital: 62 000,00 €
Latest accounts: 30/09/2021
Average workforce: 1,0 ETP

Joint committees (3)

Signals

Good liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 28 filings

Trend over 15 financial years

	2021		2020		2019		2018		2017
Income statement
Gross margin	316,6 k €	+947%	30,2 k €	-85.8%	212,7 k €		–		–
EBITDA	8,7 k €	+110%	-88,1 k €	-190%	97,9 k €	-50.2%	196,6 k €	+350%	-78,7 k €
Operating result	4,7 k €	+105%	-100 k €	-213%	88,3 k €	-55.9%	200,3 k €	+285%	-108,3 k €
Net result	-1,9 k €	+97.5%	-78,4 k €	-225%	62,9 k €	-68.7%	200,7 k €	+280%	-111,6 k €
Balance sheet
Equity	229,5 k €	-0.8%	231,5 k €	-25.3%	309,9 k €	+25.5%	247 k €	+434%	46,2 k €
Total assets	803,4 k €	+14.0%	704,9 k €	-57.9%	1,7 M €	-3.6%	1,7 M €	+58.8%	1,1 M €
Cash	16,9 k €	-93.3%	253,4 k €	+47.4%	171,9 k €	-38.8%	280,9 k €	+46.0%	192,4 k €
Debts	573,9 k €	+21.2%	473,5 k €	-65.3%	1,4 M €	-3.6%	1,4 M €	+44.0%	981,8 k €
Other
Workforce	1,0 ETP	-50.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	-50.0%	4,0 ETP

Board of directors

Source · NBB, accounts to 30/09/2021

4 active · 22 ended

Active mandates

BRIAN D WALTERS

Director · since 19 février 2016 · until 24 février 2022

Active

DELPHINE P DAUGE

Director · since 19 février 2016 · until 24 février 2022

Active

STEVEN F NICOLA

Director · since 19 février 2016 · until 24 février 2022

Active

JOSEPH C BARTOLACCI

Chairman of the board of directors · since 20 octobre 2011 · until 24 février 2022

Active

Ended mandates

BRIAN D WALTERS

Director · since 19 février 2016 · until 31 mars 2022

Ended

BRIAN D. WALTERS

Director · since 19 février 2016 · until 31 mars 2022

Ended

DELPHINE P DAUGE

Director · since 19 février 2016 · until 31 mars 2022

Ended

DELPHINE P. DAUGE

Director · since 19 février 2016 · until 31 mars 2022

Ended

Full financial information

Source · NBB

	2021	2020	2019	2018	2017	2016
Type of account	Abridged model	Abridged model	Abridged model	Full model	Full model	Full model
Start of the financial year	01/10/2020	01/10/2019	01/10/2018	01/10/2017	01/10/2016	01/10/2015
Closing of the financial year	30/09/2021	30/09/2020	30/09/2019	30/09/2018	30/09/2017	30/09/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/04/2023	24/09/2021	04/05/2021	18/02/2021	17/06/2019	04/07/2017
General meeting	24/02/2022	24/09/2021	31/07/2020	31/07/2020	22/05/2019	30/03/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 28 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2021	24/02/2022	13/04/2023	Dutch	PDF
Abridged model	30/09/2020	24/09/2021	24/09/2021	Dutch	PDF
Abridged model	30/09/2019	31/07/2020	04/05/2021	Dutch	PDF
Full model	30/09/2018	31/07/2020	18/02/2021	Dutch	PDF
Full model	30/09/2017	22/05/2019	17/06/2019	French	PDF
Full model	30/09/2016	30/03/2017	04/07/2017	French	PDF
Full model	30/09/2015	22/04/2016	20/05/2016	French	PDF
Full model	31/12/2013	08/08/2014	08/08/2014	French	PDF
Full model	31/12/2012	08/08/2013	09/08/2013	French	PDF
Full model	31/12/2011	28/06/2012	22/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	19/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	26/07/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	30/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	30/07/2008	French	PDF
Abridged model	31/12/2006	28/06/2007	31/07/2007	French	PDF
Abridged model	31/12/2005	30/06/2006	31/07/2006	French	PDF
Abridged model	31/12/2004	30/06/2005	22/07/2005	French	PDF
Abridged model	31/12/2003	24/06/2004	23/07/2004	French	PDF
Abridged model	31/12/2002	26/06/2003	08/10/2003	French	PDF
Abridged model	31/12/2001	27/06/2002	24/07/2002	French	PDF
Abridged model	31/12/2000	28/06/2001	26/07/2001	French	PDF
Abridged model	31/12/1999	29/06/2000	28/07/2000	French	PDF
Abridged model	31/12/1998	30/06/1999	30/07/1999	French	PDF
Abridged model	30/06/1998	30/11/1998	17/12/1998	French	—

View all 28 filings

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2021

4 active · 22 ended

Active mandates

BRIAN D WALTERS

Director · since 19 février 2016 · until 24 février 2022

Active

DELPHINE P DAUGE

Director · since 19 février 2016 · until 24 février 2022

Active

STEVEN F NICOLA

Director · since 19 février 2016 · until 24 février 2022

Active

JOSEPH C BARTOLACCI

Chairman of the board of directors · since 20 octobre 2011 · until 24 février 2022

Active

Ended mandates

BRIAN D WALTERS

Director · since 19 février 2016 · until 31 mars 2022

Ended

BRIAN D. WALTERS

Director · since 19 février 2016 · until 31 mars 2022

Ended

DELPHINE P DAUGE

Director · since 19 février 2016 · until 31 mars 2022

Ended

DELPHINE P. DAUGE

Director · since 19 février 2016 · until 31 mars 2022

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Dissolution15/09/2022
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring15/04/2022
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Registered office06/12/2021
SIEGE SOCIAL
PDF
Registered office24/09/2019
SIEGE SOCIAL
PDF
Mandates30/08/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates21/04/2016
DEMISSIONS, NOMINATIONS
PDF
Other09/02/2015
ANNEE COMPTABLE - DIVERS
PDF
Other16/01/2015
ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2021
Annual accounts 2021-1,9 k €↑
2020
Annual accounts 2020-78,4 k €↓
2019
Annual accounts 201962,9 k €↓
2018
Annual accounts 2018200,7 k €↑
2017
Annual accounts 2017-111,6 k €↓
2016
Annual accounts 201679 k €↑
2015
Annual accounts 2015-61,7 k €↑
2013
Annual accounts 2013-73,3 k €↑
2012
Annual accounts 2012-126,2 k €↓
2011
Annual accounts 201176,4 k €↓
2010
Annual accounts 2010135,4 k €↑
2009
Annual accounts 200993,5 k €↑
2008
Annual accounts 2008-6,4 k €↓
2007
Annual accounts 20073,5 k €↓
2006
Annual accounts 2006198,3 k €

BRANDIMAGE - DESGRIPPES & LAGA

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline