OXYGENE + FORESTRY
0449.568.670 · rovalta.com · 23/09/2026
ACTIVE
OXYGENE + FORESTRY
Financial year 2025 · closed on 31/12/2025
Net result
-4,7 k €
+14.5% YoY
Gross margin
-2,3 k €
-1234.5% YoY
Equity
-265,1 k €
-1.8% YoY
Overview
What does OXYGENE + FORESTRY do?
OXYGENE + FORESTRY is a Private limited company incorporated in 1993. Its registered office is in Charleroi.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0449.568.670
Incorporation
16/03/1993
Legal form
Private limited company
Registered office
Rue Bara 54
6040 Charleroi · WallonieSee on map
6040 Charleroi · WallonieSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2014 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | -2,3 k € | -1234% | -173,1 € | -101% | 25,4 k € | +264% | -15,5 k € | -82.7% | -8,5 k € | -91.0% | -4,4 k € | +0.8% | -4,5 k € | -432% | 1,3 k € | -75.1% | 5,4 k € | +233% | -4,1 k € | +84.3% | -26 k € | -103% | -12,8 k € | -173% | -4,7 k € | -122% | -2,1 k € | -104% | 58,3 k € | +66.8% | 35 k € | -43.8% | 62,2 k € |
| EBITDA | -3,2 k € | -175% | -1,2 k € | -107% | 17,7 k € | +208% | -16,4 k € | -69.8% | -9,7 k € | -108% | -4,6 k € | +7.0% | -5 k € | -694% | 840,6 € | -84.0% | 5,3 k € | +224% | -4,2 k € | +85.4% | -29 k € | -75.2% | -16,5 k € | -156% | -6,4 k € | -65.5% | -3,9 k € | -107% | 56,6 k € | +69.6% | 33,4 k € | -41.2% | 56,8 k € |
| Operating result | -4,4 k € | +9.3% | -4,8 k € | -143% | 11,2 k € | +153% | -21,2 k € | -92.7% | -11 k € | -83.2% | -6 k € | -5.1% | -5,7 k € | -8657% | -65,2 € | -101% | 4,4 k € | +181% | -5,4 k € | +82.2% | -30,1 k € | -27.1% | -23,7 k € | -74.3% | -13,6 k € | -6.4% | -12,8 k € | -130% | 43,1 k € | +68.6% | 25,6 k € | -48.5% | 49,7 k € |
| Net result | -4,7 k € | +14.5% | -5,4 k € | -151% | 10,7 k € | +150% | -21,5 k € | -473% | 5,8 k € | +195% | -6,1 k € | -29.4% | -4,7 k € | -120% | -2,1 k € | -152% | 4,1 k € | +175% | -5,5 k € | +85.0% | -36,7 k € | -5.0% | -35 k € | -23.7% | -28,3 k € | +19.0% | -34,9 k € | -5577% | 637,1 € | -82.8% | 3,7 k € | -88.4% | 32,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | -265,1 k € | -1.8% | -260,5 k € | -2.1% | -255 k € | +4.0% | -265,8 k € | -8.8% | -244,3 k € | +2.3% | -250 k € | -2.5% | -243,9 k € | -2.0% | -239,2 k € | -0.9% | -237,1 k € | +1.7% | -241,2 k € | -14.1% | -211,3 k € | -21.2% | -174,4 k € | -25.1% | -139,4 k € | -25.4% | -111,2 k € | -45.8% | -76,3 k € | +0.8% | -76,9 k € | +4.6% | -80,6 k € |
| Total assets | 14,3 k € | +64.9% | 8,7 k € | -39.1% | 14,3 k € | -43.2% | 25,1 k € | -48.5% | 48,8 k € | -33.9% | 73,8 k € | +3.3% | 71,5 k € | -5.8% | 75,9 k € | +0.6% | 75,4 k € | -0.6% | 75,9 k € | -44.5% | 136,6 k € | -70.3% | 460,4 k € | -1.6% | 468 k € | -1.8% | 476,5 k € | -4.7% | 500,2 k € | -14.4% | 584,5 k € | +3.1% | 567,1 k € |
| Cash | 3,4 k € | +271% | 925,1 € | +82.5% | 506,8 € | +59.7% | 317,3 € | -98.4% | 19,3 k € | +446702% | 4,3 € | -96.5% | 124 € | +64.0% | 75,6 € | +1102% | 6,3 € | -71.7% | 22,3 € | -98.8% | 1,9 k € | +5658% | 32,7 € | -69.7% | 108 € | +182% | 38,3 € | -99.4% | 6,8 k € | -19.9% | 8,5 k € | +376% | 1,8 k € |
| Debts | 279,4 k € | +3.8% | 269,1 k € | -0.0% | 269,3 k € | -7.4% | 290,8 k € | -0.7% | 293 k € | -9.5% | 323,8 k € | +2.7% | 315,4 k € | +0.1% | 315,1 k € | +0.8% | 312,5 k € | -1.4% | 317,1 k € | -8.9% | 347,9 k € | -45.1% | 633,8 k € | +6.2% | 596,8 k € | +1.6% | 587,7 k € | +2.3% | 574,4 k € | -13.1% | 661 k € | +2.0% | 647,7 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 3 ended
Active mandates
ANDRE FRANCQ
ActiveMARCELIN FRANCQ
ActiveEnded mandates
MARCELIN FRANCQ
EndedAndré FRANCQ
EndedAndré FRANCQ
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Etablissements Nestor Hermant-Clercy● Liquidation | 0401.653.739 |
Etablissements Quisenaire● Liquidation | 0401.673.436 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 18 months | 12 months | 12 months | 12 months |
| Filing date | 03/08/2026 | 09/10/2025 | 23/02/2025 | 24/02/2023 | 28/02/2022 | 26/02/2021 |
| General meeting | 19/06/2026 | 26/09/2025 | 28/10/2024 | 30/01/2023 | 20/01/2022 | 20/01/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 19/06/2026 | 03/08/2026 | French | |
| Micro model | 31/12/2024 | 26/09/2025 | 09/10/2025 | French | |
| Micro model | 31/12/2023 | 28/10/2024 | 23/02/2025 | French | |
| Abridged model | 30/06/2022 | 30/01/2023 | 24/02/2023 | French | |
| Abridged model | 30/06/2021 | 20/01/2022 | 28/02/2022 | French | |
| Abridged model | 30/06/2020 | 20/01/2021 | 26/02/2021 | French | |
| Abridged model | 30/06/2019 | 20/01/2020 | 26/02/2020 | French | |
| Abridged model | 30/06/2018 | 12/02/2019 | 19/02/2019 | French | |
| Abridged model | 30/06/2017 | 14/03/2018 | 19/02/2019 | French | |
| Abridged model | 30/06/2016 | 25/07/2017 | 19/02/2019 | French | |
| Abridged model | 30/06/2014 | 20/12/2014 | 21/05/2015 | French | |
| Abridged model | 30/06/2012 | 12/04/2013 | 24/05/2013 | French | |
| Abridged model | 30/06/2011 | 20/12/2011 | 07/03/2012 | French | |
| Abridged model | 30/06/2010 | 20/12/2010 | 25/10/2011 | French | |
| Abridged model | 30/06/2009 | 20/12/2009 | 26/02/2010 | French | |
| Abridged model | 30/06/2008 | 20/12/2008 | 27/02/2009 | French | |
| Abridged model | 30/06/2007 | 20/12/2007 | 05/02/2008 | French | |
| Abridged model | 30/06/2006 | 20/12/2006 | 29/01/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 3 ended
Active mandates
ANDRE FRANCQ
ActiveMARCELIN FRANCQ
ActiveEnded mandates
MARCELIN FRANCQ
EndedAndré FRANCQ
EndedAndré FRANCQ
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-4,7 k €↑
- 2024Annual accounts 2024-5,4 k €↓
- 2023Annual accounts 202310,7 k €↑
- 2022Annual accounts 2022-21,5 k €↓
- 2021Annual accounts 20215,8 k €↑
- 2020Annual accounts 2020-6,1 k €↓
- 2019Annual accounts 2019-4,7 k €↓
- 2018Annual accounts 2018-2,1 k €↓
- 2017Annual accounts 20174,1 k €↑
- 2016Annual accounts 2016-5,5 k €↑
- 2014Annual accounts 2014-36,7 k €↓
- 2012Annual accounts 2012-35 k €↓
- 2011Annual accounts 2011-28,3 k €↑
- 2010Annual accounts 2010-34,9 k €↓
- 2009Annual accounts 2009637,1 €↓
- 2008Annual accounts 20083,7 k €↓
- 2007Annual accounts 200732,1 k €
- 16/03/1993IncorporationPrivate limited company