VANPACHTENBEKE
0449.575.402 · rovalta.com · 23/09/2026
ACTIVE
VANPACHTENBEKE
Financial year 2025 · closed on 31/12/2025
Net result
849,6 k €
+70.1% YoY
Gross margin
3,9 M €
+21.3% YoY
Equity
5,9 M €
+17.0% YoY
Workforce
20,9 ETP
+1.5% YoY
Overview
What does VANPACHTENBEKE do?
VANPACHTENBEKE is a Public limited company incorporated in 1993. Its main activity is: Operation of gravel and sand pits; mining of clays and kaolin. Its registered office is in Woluwe-Saint-Lambert. It employs on average 20,9 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0449.575.402
Incorporation
04/03/1993
Legal form
Public limited company
Registered office
Chée de Roodebeek 417
1200 Woluwe-Saint-Lambert · BruxellesSee on map
1200 Woluwe-Saint-Lambert · BruxellesSee on map
Contributed capital
100 000,00 €
Latest accounts
31/12/2025
Average workforce
20,9 ETP
Activities (NACE)
08122Operation of gravel and sand pits; mining of clays and kaolin· main08122Operation of gravel and sand pits; mining of clays and kaolin14211Manufacture of articles of fur77394Rental and leasing of other machinery, equipment and tangible goods n.e.c.77394Rental and leasing of other machinery, equipment and tangible goods n.e.c.08122Operation of gravel and sand pits; mining of clays and kaolin+7
Joint committees (3)
- 10205
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 3,9 M € | +21.3% | 3,2 M € | -16.0% | 3,8 M € | +18.5% | 3,2 M € | +6.7% | 3 M € | +42.2% | 2,1 M € | +6.0% | 2 M € | +15.6% | 1,7 M € | -6.7% | 1,9 M € | +12.9% | 1,7 M € | -5.0% | 1,7 M € | -9.0% | 1,9 M € | -9.7% | 2,1 M € | -12.6% | 2,4 M € | +16.9% | 2,1 M € | -0.9% | 2,1 M € | +3.7% | 2 M € | +6.6% | 1,9 M € | -5.8% | 2 M € | +15.3% | 1,7 M € |
| EBITDA | 2,2 M € | +26.4% | 1,7 M € | -30.6% | 2,5 M € | +23.5% | 2 M € | +3.4% | 2 M € | +71.0% | 1,1 M € | +54.9% | 742 k € | -0.8% | 747,9 k € | +21.9% | 613,4 k € | +8.1% | 567,4 k € | -0.9% | 572,5 k € | -17.9% | 697,3 k € | -25.6% | 937,3 k € | -22.6% | 1,2 M € | +32.0% | 917 k € | -9.2% | 1 M € | +5.5% | 957,6 k € | +20.5% | 795 k € | -29.2% | 1,1 M € | +27.4% | 881 k € |
| Operating result | 1,1 M € | +59.1% | 698,2 k € | -54.9% | 1,5 M € | +9.2% | 1,4 M € | -4.8% | 1,5 M € | +85.9% | 800,7 k € | +74.5% | 459 k € | +6.2% | 432,2 k € | +52.3% | 283,8 k € | +8.7% | 261 k € | -20.9% | 330 k € | -13.1% | 379,9 k € | -43.1% | 667,8 k € | -26.1% | 904 k € | +61.4% | 560,3 k € | -5.7% | 594 k € | -9.5% | 656,3 k € | +128% | 287,3 k € | -63.3% | 783,3 k € | +42.7% | 549 k € |
| Net result | 849,6 k € | +70.1% | 499,3 k € | -57.6% | 1,2 M € | +2.7% | 1,1 M € | -0.0% | 1,1 M € | +75.9% | 652,1 k € | +104% | 319,2 k € | +6.3% | 300,4 k € | +127% | 132,6 k € | -9.4% | 146,3 k € | -33.2% | 219 k € | -28.9% | 307,9 k € | -35.9% | 480,5 k € | -28.3% | 670 k € | +48.6% | 451 k € | -3.6% | 468 k € | -4.3% | 488,8 k € | +50.9% | 324 k € | -51.0% | 660,8 k € | +46.6% | 450,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 5,9 M € | +17.0% | 5 M € | -33.3% | 7,5 M € | +18.6% | 6,3 M € | +22.1% | 5,2 M € | +28.4% | 4 M € | +19.3% | 3,4 M € | +10.4% | 3,1 M € | +10.9% | 2,8 M € | +5.0% | 2,6 M € | -19.9% | 3,3 M € | -15.0% | 3,9 M € | -11.3% | 4,4 M € | -6.8% | 4,7 M € | -2.7% | 4,8 M € | -6.8% | 5,2 M € | -6.0% | 5,5 M € | +9.8% | 5 M € | +6.9% | 4,7 M € | +16.5% | 4 M € |
| Total assets | 7,5 M € | -9.2% | 8,3 M € | -14.1% | 9,6 M € | +14.6% | 8,4 M € | +27.7% | 6,6 M € | +18.9% | 5,5 M € | +40.0% | 4 M € | +8.1% | 3,7 M € | -34.8% | 5,6 M € | +3.9% | 5,4 M € | -4.8% | 5,7 M € | -1.3% | 5,8 M € | -22.1% | 7,4 M € | +8.9% | 6,8 M € | +0.0% | 6,8 M € | -3.3% | 7 M € | +15.8% | 6,1 M € | +6.3% | 5,7 M € | +6.8% | 5,3 M € | +13.5% | 4,7 M € |
| Cash | 1,6 M € | -36.0% | 2,6 M € | -12.6% | 2,9 M € | +50.3% | 2 M € | -17.7% | 2,4 M € | +31.4% | 1,8 M € | +12.7% | 1,6 M € | +94.1% | 828,7 k € | -65.6% | 2,4 M € | +46.6% | 1,6 M € | -18.7% | 2 M € | +48.1% | 1,4 M € | -61.9% | 3,6 M € | -10.4% | 4 M € | +99.2% | 2 M € | -49.9% | 4 M € | +24.7% | 3,2 M € | +28.9% | 2,5 M € | -3.0% | 2,6 M € | +19.3% | 2,2 M € |
| Debts | 1,7 M € | -48.4% | 3,2 M € | +53.8% | 2,1 M € | +0.7% | 2,1 M € | +48.1% | 1,4 M € | -6.6% | 1,5 M € | +162% | 575,5 k € | -1.9% | 586,4 k € | -78.8% | 2,8 M € | +2.7% | 2,7 M € | +15.1% | 2,3 M € | +25.2% | 1,9 M € | -37.0% | 3 M € | +42.7% | 2,1 M € | +6.2% | 2 M € | +6.2% | 1,8 M € | +230% | 560,6 k € | -17.2% | 677,2 k € | +3.4% | 654,8 k € | -3.4% | 677,8 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 20,9 ETP | +1.5% | 20,6 ETP | +12.6% | 18,3 ETP | +1.7% | 18,0 ETP | +7.1% | 16,8 ETP | 0.0% | 16,8 ETP | -10.2% | 18,7 ETP | +2.2% | 18,3 ETP | -11.6% | 20,7 ETP | +15.6% | 17,9 ETP | -9.1% | 19,7 ETP | -3.4% | 20,4 ETP | +0.5% | 20,3 ETP | -2.4% | 20,8 ETP | +5.1% | 19,8 ETP | +4.2% | 19,0 ETP | 0.0% | 19,0 ETP | 0.0% | 19,0 ETP | +5.6% | 18,0 ETP | +9.1% | 16,5 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 28 ended
Active mandates
Anita PINT
ActiveCelesta VANPACHTENBEKE
ActiveJozef PINT
ActiveNadine PINT
ActiveEnded mandates
ANITA PHILIP PINT
EndedANITA PINT
EndedCELESTA AUGUSTINE VANPACHTENBEKE
EndedCELESTA VANPACHTENBEKE
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/06/2026 | 09/07/2025 | 17/07/2024 | 18/07/2023 | 18/07/2022 | 25/08/2021 |
| General meeting | 26/06/2026 | 27/06/2025 | 28/06/2024 | 09/06/2023 | 10/06/2022 | 11/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 26/06/2026 | 29/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 27/06/2025 | 09/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 28/06/2024 | 17/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 09/06/2023 | 18/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 10/06/2022 | 18/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 11/06/2021 | 25/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 12/06/2020 | 14/09/2020 | Dutch | |
| Abridged model | 31/12/2018 | 14/06/2019 | 23/09/2019 | Dutch | |
| Abridged model | 31/12/2017 | 08/06/2018 | 31/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 09/06/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 10/06/2016 | 12/09/2016 | Dutch | |
| Abridged model | 31/12/2014 | 12/06/2015 | 27/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 13/06/2014 | 28/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 14/06/2013 | 05/09/2013 | Dutch | |
| Abridged model | 31/12/2011 | 08/06/2012 | 24/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 10/06/2011 | 29/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 11/06/2010 | 27/09/2010 | Dutch | |
| Abridged model | 31/12/2008 | 12/06/2009 | 24/09/2009 | Dutch | |
| Abridged model | 31/12/2007 | 13/06/2008 | 11/09/2008 | Dutch | |
| Abridged model | 31/12/2006 | 08/06/2007 | 23/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 28 ended
Active mandates
Anita PINT
ActiveCelesta VANPACHTENBEKE
ActiveJozef PINT
ActiveNadine PINT
ActiveEnded mandates
ANITA PHILIP PINT
EndedANITA PINT
EndedCELESTA AUGUSTINE VANPACHTENBEKE
EndedCELESTA VANPACHTENBEKE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other08/01/2024BENAMING
- Mandates31/03/2022ONTSLAGEN - BENOEMINGEN
- Mandates23/11/2016ONTSLAGEN - BENOEMINGEN
- Mandates27/01/2012KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Mandates18/05/2010ONTSLAGEN - BENOEMINGEN
- Mandates17/11/2008ONTSLAGEN - BENOEMINGEN
- Mandates12/10/2004KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025849,6 k €↑
- 2024Annual accounts 2024499,3 k €↓
- 2023Annual accounts 20231,2 M €↑
- 2023Name changeVANPACHTENBEKE
- 2022Annual accounts 20221,1 M €↓
- 2021Annual accounts 20211,1 M €↑
- 2021Name changeANC.SABL.BRIQ. A. VANPACHTENBEKE & FILS
- 2020Annual accounts 2020652,1 k €↑
- 2019Annual accounts 2019319,2 k €↑
- 2018Annual accounts 2018300,4 k €↑
- 2017Annual accounts 2017132,6 k €↓
- 2016Annual accounts 2016146,3 k €↓
- 2015Annual accounts 2015219 k €↓
- 2014Annual accounts 2014307,9 k €↓
- 2013Annual accounts 2013480,5 k €↓
- 2012Annual accounts 2012670 k €↑
- 2011Annual accounts 2011451 k €↓
- 2010Annual accounts 2010468 k €↓
- 2009Annual accounts 2009488,8 k €↑
- 2008Annual accounts 2008324 k €↓
- 2007Annual accounts 2007660,8 k €↑
- 2006Annual accounts 2006450,8 k €
- 2006Name changeAncienne Sablonniere et Briqueterie - A. Vanpachtenbeke et Fils
- 04/03/1993IncorporationPublic limited company