ACTIVE

SETRIMO

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result67 k €+237,7 %over 1 year

Gross margin239,1 k €+61,3 %over 1 year

Equity409,7 k €+19,5 %over 1 year

Identity

Source · BCE/KBO

SETRIMO is a Public limited company incorporated in 1993. Its registered office is in Molenbeek-Saint-Jean.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0449.589.357
Incorporation: 08/03/1993
Legal form: Public limited company
Registered office: Rue de la Sérénade 33
1080 Molenbeek-Saint-Jean · BruxellesSee on map
Contributed capital: 62 000,00 €
Latest accounts: 31/12/2025

Signals

ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	239,1 k €	+61.3%	148,2 k €	-31.6%	216,8 k €	+47.8%	146,7 k €	-23.3%	191,3 k €
EBITDA	221,7 k €	+67.5%	132,4 k €	-36.7%	209,2 k €	+56.9%	133,4 k €	-22.0%	171,1 k €
Operating result	102,8 k €	+642%	-19 k €	-132%	58,6 k €	+1341%	4,1 k €	-89.1%	37,5 k €
Net result	67 k €	+238%	-48,6 k €	-264%	29,7 k €	+228%	-23,2 k €	-379%	8,3 k €
Balance sheet
Equity	409,7 k €	+19.5%	342,7 k €	-12.4%	391,4 k €	+8.2%	361,7 k €	-6.0%	384,9 k €
Total assets	2,5 M €	+3.0%	2,4 M €	-4.4%	2,5 M €	+11.0%	2,3 M €	+8.0%	2,1 M €
Cash	150,7 k €	-51.1%	308,2 k €	-14.9%	362,3 k €	+11.4%	325,4 k €	+734%	39 k €
Debts	1,8 M €	+0.1%	1,8 M €	-3.5%	1,9 M €	+15.2%	1,6 M €	+9.1%	1,5 M €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Erna WOLFS	Director26/05/2021 → 20/02/2030
Marleen COLLEE	MandateDirector26/05/2021 → 2022 accountsendedManaging director26/05/2021 → 2021 accountsended
MC CONSULTING0450.850.753	Director16/06/2009 → 20/02/2030Mandate2022 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
M.C. BEHEER0415.795.349Represented by Marleen Collee	Directorlisted until the 2014 accounts
Leona Wolfs	Director2007 accounts

Other companies at this address

Rue de la Sérénade 33 1080 Molenbeek-Saint-Jean

Company	CBE no.
IMMO SPL● Active	0419.762.352
MARBO● Active	0453.086.406
MC CONSULTING● Active	0450.850.753
STING RAY● Active	0437.174.644

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	30/07/2025	30/07/2024	31/07/2023	28/07/2022	31/08/2021
General meeting	28/06/2026	29/06/2025	29/06/2024	28/06/2023	28/06/2022	29/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	28/06/2026	31/07/2026	Dutch	PDF
Abridged model	31/12/2024	29/06/2025	30/07/2025	Dutch	PDF
Abridged model	31/12/2023	29/06/2024	30/07/2024	Dutch	PDF
Abridged model	31/12/2022	28/06/2023	31/07/2023	Dutch	PDF
Abridged model	31/12/2021	28/06/2022	28/07/2022	Dutch	PDF
Abridged model	31/12/2020	29/06/2021	31/08/2021	Dutch	PDF
Abridged model	31/12/2019	28/09/2020	28/10/2020	Dutch	PDF
Abridged model	31/12/2018	24/06/2019	19/08/2019	Dutch	PDF
Abridged model	31/12/2017	23/06/2018	30/08/2018	Dutch	PDF
Abridged model	31/12/2016	26/05/2017	03/07/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	31/08/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	29/09/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	25/08/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	26/08/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	26/08/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	27/08/2008	Dutch	PDF
Abridged model	31/12/2006	25/05/2007	27/09/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Erna WOLFS	Director26/05/2021 → 20/02/2030
Marleen COLLEE	MandateDirector26/05/2021 → 2022 accountsendedManaging director26/05/2021 → 2021 accountsended
MC CONSULTING0450.850.753	Director16/06/2009 → 20/02/2030Mandate2022 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
M.C. BEHEER0415.795.349Represented by Marleen Collee	Directorlisted until the 2014 accounts
Leona Wolfs	Director2007 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates22/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/09/2021
ONTSLAGEN - BENOEMINGEN
PDF
Other22/04/2016
Het mandaat van Mevrouw COLLEE Marleen, wonende Serenadestraat 33 te 1080
PDF
Capital / shares02/03/2012
OMZETTING VAN AANDELEN AAN TOONDER IN AANDELEN OP NAAM -
PDF
Mandates01/07/2009
Ontslag - Benoeming
PDF
Mandates27/09/2005
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/12/2003
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

MC CONSULTING

Erna WOLFS

Marleen COLLEE

M.C. BEHEER

Leona Wolfs

19931994199519961997199819992000200120022003200420052006200720082009201020112012201320142015201620172018201920202021202220232024202520262027202820292030

SETRIMO

Rue de la Sérénade 33, 1080 Molenbeek-Saint-Jean

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue de la Sérénade 33, 1080 Molenbeek-Saint-JeanCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00384201

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
SETRIMOCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00384201

Events

2025
Annual accounts 202567 k €↑
2024
Annual accounts 2024-48,6 k €↓
2023
Annual accounts 202329,7 k €↑
2022
Annual accounts 2022-23,2 k €↓
2021
Annual accounts 20218,3 k €↓
2020
Annual accounts 202030 k €↓
2019
Annual accounts 201953,1 k €↓
2018
Annual accounts 201874,8 k €↑
2017
Annual accounts 201761,2 k €↓
2016
Annual accounts 201663,4 k €↑
2015
Annual accounts 201547,6 k €↑
2014
Annual accounts 201437,9 k €↑
2013
Annual accounts 20136,4 k €↑
2012
Annual accounts 20125,8 k €↓
2011
Annual accounts 201117,6 k €↓
2010
Annual accounts 201053,5 k €↑
2009
Annual accounts 200944 k €↑
2008
Annual accounts 200818,4 k €↓
2007
Annual accounts 200720,8 k €↓
2006
Annual accounts 200657,5 k €
08/03/1993
IncorporationPublic limited company

SETRIMO

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events