BE-Plan Technics
0449.613.608 · rovalta.com · 21/09/2026
ACTIVE
BE-Plan Technics
Financial year 2025 · closed on 30/06/2025
Net result
-103,0 €
+34.0% YoY
Gross margin
802,3 €
+12.2% YoY
Equity
13,6 k €
-0.8% YoY
Overview
What does BE-Plan Technics do?
BE-Plan Technics is a Private limited company incorporated in 1993. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Woluwe-Saint-Pierre.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0449.613.608
Incorporation
19/03/1993
Legal form
Private limited company
Registered office
Avenue de l'Escrime 15
1150 Woluwe-Saint-Pierre · BruxellesSee on map
1150 Woluwe-Saint-Pierre · BruxellesSee on map
Contributed capital
20 823,06 €
Latest accounts
30/06/2025
Activities (NACE)
43222Plumbing, heat and air-conditioning installation· main43222Plumbing, heat and air-conditioning installation45331Sale of motor vehicle parts and accessories43230Electrical, plumbing and other construction installation activities43291Other construction installation43350Building completion and finishing+3
Joint committees (2)
- 14904
- 218
Signals
Solid equityPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 802,3 € | +12.2% | 715,0 € | +103% | -26,9 k € | -84.7% | -14,5 k € | -1302% | -1,0 k € | +89.3% | -9,7 k € | -159% | 16,3 k € | +353% | 3,6 k € | +105% | 1,8 k € | +364% | -664,3 € | -169% | 958,5 € | -64.3% | 2,7 k € | -99.1% | 287,9 k € | -0.7% | 289,8 k € | +6.4% | 272,4 k € | +14.5% | 237,9 k € | +26.1% | 188,6 k € | +476% | 32,7 k € | +2673% | -1,3 k € |
| EBITDA | 380,0 € | +28.6% | 295,6 € | +101% | -27,2 k € | -82.7% | -14,9 k € | -958% | -1,4 k € | +85.9% | -10,0 k € | -163% | 16,0 k € | +391% | 3,3 k € | +131% | 1,4 k € | +239% | -1,0 k € | -266% | 611,0 € | -73.9% | 2,3 k € | +3065% | -78,8 € | -101% | 12,0 k € | -35.7% | 18,6 k € | +1693% | -1,2 k € | -139% | 3,0 k € | -84.3% | 18,9 k € | +1583% | -1,3 k € |
| Operating result | 380,0 € | +28.6% | 295,6 € | +101% | -29,3 k € | -96.5% | -14,9 k € | -958% | -1,4 k € | +85.9% | -10,0 k € | -163% | 16,0 k € | +391% | 3,3 k € | +131% | 1,4 k € | +239% | -1,0 k € | -266% | 611,0 € | -73.9% | 2,3 k € | +3065% | -78,8 € | -101% | 12,0 k € | -35.7% | 18,6 k € | +1693% | -1,2 k € | -139% | 3,0 k € | -84.3% | 18,9 k € | +1583% | -1,3 k € |
| Net result | -103,0 € | +34.0% | -156,2 € | +99.5% | -30,1 k € | -100% | -15,0 k € | -892% | -1,5 k € | +83.8% | -9,4 k € | -199% | 9,5 k € | +276% | 2,5 k € | +13.5% | 2,2 k € | +349% | 495,6 € | -71.8% | 1,8 k € | +51.0% | 1,2 k € | +264% | -712,2 € | -107% | 9,5 k € | -23.0% | 12,4 k € | +2568% | -502,0 € | -120% | 2,5 k € | -82.6% | 14,5 k € | +1027% | -1,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 13,6 k € | -0.8% | 13,7 k € | -1.1% | 13,8 k € | -68.5% | 43,9 k € | -25.5% | 58,9 k € | -2.5% | 60,4 k € | -13.4% | 69,8 k € | +15.7% | 60,3 k € | +4.4% | 57,8 k € | +4.0% | 55,5 k € | +0.9% | 55,0 k € | +3.3% | 53,3 k € | +2.2% | 52,1 k € | -1.3% | 52,8 k € | +22.0% | 43,3 k € | +40.1% | 30,9 k € | -1.6% | 31,4 k € | +8.7% | 28,9 k € | +101% | 14,3 k € |
| Total assets | 19,3 k € | +0.0% | 19,3 k € | -1.3% | 19,6 k € | -69.8% | 64,8 k € | -42.8% | 113,3 k € | -22.6% | 146,3 k € | -20.9% | 185,0 k € | -7.1% | 199,2 k € | +241% | 58,5 k € | +5.1% | 55,7 k € | +0.6% | 55,3 k € | +2.1% | 54,2 k € | -44.0% | 96,7 k € | -7.5% | 104,5 k € | -5.8% | 111,0 k € | +28.9% | 86,1 k € | +20.5% | 71,4 k € | +48.5% | 48,1 k € | +175% | 17,5 k € |
| Cash | 250,3 € | -2.0% | 255,3 € | -57.9% | 606,9 € | -96.7% | 18,4 k € | -26.1% | 24,9 k € | +1772% | 1,3 k € | -96.1% | 34,3 k € | +122% | 15,5 k € | +908% | 1,5 k € | +247% | 442,3 € | -76.1% | 1,8 k € | -23.0% | 2,4 k € | -86.7% | 18,0 k € | -28.4% | 25,2 k € | -59.8% | 62,6 k € | +2720% | 2,2 k € | -96.3% | 59,4 k € | +1028% | 5,3 k € | -69.5% | 17,2 k € |
| Debts | 5,8 k € | +1.9% | 5,7 k € | -1.7% | 5,8 k € | -72.5% | 20,9 k € | -57.9% | 49,7 k € | -38.7% | 81,2 k € | -26.5% | 110,5 k € | -17.7% | 134,2 k € | +18244% | 731,6 € | +474% | 127,4 € | -54.2% | 277,9 € | -69.0% | 895,5 € | -98.0% | 44,4 k € | -14.2% | 51,7 k € | -23.6% | 67,7 k € | +22.7% | 55,2 k € | +37.8% | 40,1 k € | +108% | 19,2 k € | +506% | 3,2 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | 6,7 ETP | +6.3% | 6,3 ETP | -10.0% | 7,0 ETP | +75.0% | 4,0 ETP | 0.0% | 4,0 ETP | +700% | 0,5 ETP | – | |||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 7 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Be-Plan● Active | 0840.512.324 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 18 months | 12 months | 12 months | 12 months |
| Filing date | 24/12/2025 | 16/04/2025 | 23/01/2024 | 04/05/2022 | 05/08/2021 | 17/04/2020 |
| General meeting | 15/12/2025 | 23/12/2024 | 22/12/2023 | 21/04/2022 | 15/04/2021 | 16/04/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 15/12/2025 | 24/12/2025 | French | |
| Micro model | 30/06/2024 | 23/12/2024 | 16/04/2025 | French | |
| Abridged model | 30/06/2023 | 22/12/2023 | 23/01/2024 | French | |
| Abridged model | 31/12/2021 | 21/04/2022 | 04/05/2022 | French | |
| Abridged model | 31/12/2020 | 15/04/2021 | 05/08/2021 | French | |
| Abridged model | 31/12/2019 | 16/04/2020 | 17/04/2020 | French | |
| Abridged model | 31/12/2018 | 18/04/2019 | 20/06/2019 | French | |
| Abridged model | 31/12/2017 | 19/04/2018 | 06/06/2018 | French | |
| Abridged model | 31/12/2016 | 08/03/2017 | 04/04/2017 | French | |
| Abridged model | 31/12/2015 | 21/04/2016 | 17/06/2016 | French | |
| Abridged model | 31/12/2014 | 16/04/2015 | 06/05/2015 | French | |
| Abridged model | 31/12/2013 | 17/04/2014 | 19/05/2014 | French | |
| Abridged model | 31/12/2012 | 18/04/2013 | 07/05/2013 | French | |
| Abridged model | 31/12/2011 | 20/06/2012 | 02/07/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 23/07/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 09/07/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 28/07/2009 | French | |
| Abridged model | 31/12/2007 | 10/06/2008 | 13/06/2008 | French | |
| Abridged model | 31/12/2006 | 12/06/2007 | 20/06/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 7 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other09/09/2026STATUTS (TRADUCTION, COORDINATION, AUTRES
- Mandates03/09/2025STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - SIEGE SOCIAL - OBJET
- Mandates28/12/2022STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
- Mandates23/12/2011DEMISSIONS, NOMINATIONS
- Registered office16/11/2009SIEGE SOCIAL
- Mandates22/06/2007DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-103,0 €↑
- 2025Name changeBE-PLAN TECHNICS
- 2024Annual accounts 2024-156,2 €↑
- 2023Annual accounts 2023-30,1 k €↓
- 2023Name changeDISTRINOX SERVICE
- 2021Annual accounts 2021-15,0 k €↓
- 2021Name changeDISTRINOX-Services
- 2020Annual accounts 2020-1,5 k €↑
- 2019Annual accounts 2019-9,4 k €↓
- 2018Annual accounts 20189,5 k €↑
- 2017Annual accounts 20172,5 k €↑
- 2016Annual accounts 20162,2 k €↑
- 2015Annual accounts 2015495,6 €↓
- 2014Annual accounts 20141,8 k €↑
- 2013Annual accounts 20131,2 k €↑
- 2012Annual accounts 2012-712,2 €↓
- 2011Annual accounts 20119,5 k €↓
- 2010Annual accounts 201012,4 k €↑
- 2009Annual accounts 2009-502,0 €↓
- 2008Annual accounts 20082,5 k €↓
- 2007Annual accounts 200714,5 k €↑
- 2006Annual accounts 2006-1,6 k €
- 19/03/1993IncorporationPrivate limited company