WARZEE ET CIE entreprise de travaux agricoles
0449.664.581 · rovalta.com · 28/09/2026
ACTIVE
WARZEE ET CIE entreprise de travaux agricoles
Financial year 2025 · Closed on 31/12/2025
Net result36,9 k €+148,4 %over 1 year
Gross margin172,8 k €+19,3 %over 1 year
Equity171 k €+23,8 %over 1 year
Overview
Identity
Source · BCE/KBOWARZEE ET CIE entreprise de travaux agricoles is a Private limited company incorporated in 1993. Its main activity is: Raising of dairy cattle. Its registered office is in Hamois.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0449.664.581
- Incorporation
- 16/03/1993
- Legal form
- Private limited company
- Registered office
- Rue de la Vallée-du-Bocq, Scy 2
5361 Hamois · WallonieSee on map - Contributed capital
- 2 478,92 €
- Latest accounts
- 31/12/2025
Activities (NACE)
Signals
ProfitablePositive cashflowPositive EBITDA
Financials
Source · NBB, 6 filingsTrend over 6 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 172,8 k € | +19.3% | 144,8 k € | +4.1% | 139,1 k € | +32.8% | 104,8 k € | -16.1% | 124,9 k € |
| EBITDA | 165,7 k € | +20.2% | 137,8 k € | +3.3% | 133,5 k € | +34.9% | 99 k € | -16.8% | 118,9 k € |
| Operating result | 52,2 k € | +148% | 21,1 k € | -7.6% | 22,8 k € | +303% | -11,2 k € | -217% | 9,6 k € |
| Net result | 36,9 k € | +148% | 14,9 k € | -21.2% | 18,9 k € | +229% | -14,7 k € | -301% | 7,3 k € |
| Balance sheet | |||||||||
| Equity | 171 k € | +23.8% | 138,1 k € | +8.8% | 127 k € | +13.5% | 111,9 k € | -14.1% | 130,3 k € |
| Total assets | 673,3 k € | -6.8% | 722,7 k € | +3.4% | 698,7 k € | -4.4% | 730,5 k € | -4.1% | 761,7 k € |
| Cash | 1 k € | -82.5% | 5,7 k € | +202% | 1,9 k € | -82.6% | 10,9 k € | +26.2% | 8,6 k € |
| Debts | 493,1 k € | -15.4% | 582,7 k € | +2.4% | 568,9 k € | -7.5% | 614,9 k € | -1.9% | 626,9 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20252 active
Active mandates
| Director | Mandates in this company | Period |
|---|---|---|
Laurent Warzée | Directorsince 01/09/2020Mandateended | |
Luc WARZEE | Directorsince 01/09/2020Mandateended |
Other companies at this address
Rue de la Vallée-du-Bocq, Scy 2 5361 Hamois| Company | CBE no. |
|---|---|
WARZEE Luc et WARZEE Laurent● Active | 0844.298.985 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/07/2026 | 31/07/2025 | 01/08/2024 | 29/07/2023 | 01/08/2022 | 09/08/2021 |
| General meeting | 02/05/2026 | 02/05/2025 | 03/05/2024 | 05/05/2023 | 06/05/2022 | 07/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 6 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 02/05/2026 | 30/07/2026 | French | |
| Micro model | 31/12/2024 | 02/05/2025 | 31/07/2025 | French | |
| Micro model | 31/12/2023 | 03/05/2024 | 01/08/2024 | French | |
| Micro model | 31/12/2022 | 05/05/2023 | 29/07/2023 | French | |
| Micro model | 31/12/2021 | 06/05/2022 | 01/08/2022 | French | |
| Micro model | 31/12/2020 | 07/05/2021 | 09/08/2021 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20252 active
Active mandates
| Director | Mandates in this company | Period |
|---|---|---|
Laurent Warzée | Directorsince 01/09/2020Mandateended | |
Luc WARZEE | Directorsince 01/09/2020Mandateended |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates03/09/2020DENOMINATION - DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Incorporation
Name
Registered office
Annual accounts
Filings6 filings
Mandates
Laurent Warzée
Luc WARZEE
1993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
WARZEE & CIE Entreprise de travaux agricoles
Rue de la Vallée-du-Bocq, Scy 2, 5361 Mohiville
Director
Director
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Rue de la Vallée-du-Bocq, Scy 2, 5361 MohivilleCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00374800 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| WARZEE ET CIE entreprise de travaux agricolesCurrent | CBE | |
| WARZEE & CIE Entreprise de travaux agricoles | accounts 2021 → 2025 | Accounts 2025 · 2026-00374800 |
Events
- 2025Annual accounts 202536,9 k €↑
- 2024Annual accounts 202414,9 k €↓
- 2023Annual accounts 202318,9 k €↑
- 2022Annual accounts 2022-14,7 k €↓
- 2021Annual accounts 20217,3 k €↓
- 2020Annual accounts 202027,7 k €
- 16/03/1993IncorporationPrivate limited company