ACTIVE

AIDE & SOINS A DOMICILE en Brabant Wallon

Financial year 2025 · Closed on 31/12/2025

Net result-62,9 k €+89,1 %over 1 year
Revenue6,2 M €-4,0 %over 1 year
Equity4,3 M €-1,4 %over 1 year
Workforce360,9 ETP-1,3 %over 1 year

Identity

Source · BCE/KBO

AIDE & SOINS A DOMICILE en Brabant Wallon is a Non-profit organization incorporated in 1993. Its main activity is: Technical and vocational secondary education. Its registered office is in Nivelles. It employs on average 360,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0449.674.974
Incorporation
18/03/1993
Legal form
Non-profit organization
Registered office
Avenue Robert Schuman 72
1401 Nivelles · WallonieSee on map
Latest accounts
31/12/2025
Average workforce
360,9 ETP
Joint committees (3)
  • 318
  • 31801
  • 330
Contacts
2 public details availableLog in to view
Signals
Solid equityLow riskPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 23 filings

Trend over 18 financial years

20252024202320222021
Income statement
Revenue6,2 M €6,5 M €6,5 M €6,3 M €6,6 M €
EBITDA310,7 k €-326,5 k €-26 k €379,6 k €927,7 k €
Operating result-37,9 k €-619,4 k €-425,4 k €8 k €542,5 k €
Net result-62,9 k €-578,8 k €-362,2 k €-31,4 k €502,7 k €
Balance sheet
Equity4,3 M €4,3 M €4,9 M €5,3 M €5,4 M €
Total assets10,1 M €9,7 M €10 M €11,2 M €10,5 M €
Cash1,3 M €1,2 M €758,1 k €1,2 M €578,1 k €
Debts5,7 M €5,2 M €4,9 M €5,5 M €4,5 M €
Other
Workforce360,9 ETP365,8 ETP376,4 ETP387,6 ETP384,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

7 active · 81 ended

Active mandates

Catherine THYS

Vice-chairman of the board of directors · since 08 juin 2026 · until 07 juin 2032

Active
Geneviève TOYE

Director · since 05 juin 2025 · until 04 juin 2031

Active
Guy GODEFROID

Director · since 05 juin 2025 · until 04 juin 2031

Active
Nadine FRASELLE

Director · since 05 juin 2025 · until 04 juin 2031

Active
Doriane MUGISHA

Director · since 10 juin 2024 · until 09 juin 2030

Active
Jean Pierre BRICHART

Director · since 10 janvier 2023 · until 09 janvier 2029

Active
Etienne STRUYF

Chairman of the board of directors · since 29 novembre 2022 · until 28 novembre 2028

Active

Ended mandates

Claire LAMMERANT

Director · since 14 juin 2023 · until 10 juin 2024

Ended
Claire LAMMERANT

Director · since 14 juin 2023 · until 30 juin 2029

Ended
Jean-Pierre BRICHART

Director · since 10 janvier 2023 · until 10 janvier 2029

Ended
Etienne STRUYF

Chairman of the board of directors · since 29 novembre 2022 · until 29 novembre 2028

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/07/202617/07/202504/07/202418/08/202318/07/202220/08/2021
General meeting11/06/202618/06/202510/06/202414/06/202314/06/202209/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 23 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202511/06/202608/07/2026FrenchPDF
Full model31/12/202418/06/202517/07/2025FrenchPDF
Full model31/12/202310/06/202404/07/2024FrenchPDF
Full modelCorrection31/12/202214/06/202318/08/2023FrenchPDF
Full model31/12/202214/06/202314/07/2023FrenchPDF
Full model31/12/202114/06/202218/07/2022FrenchPDF
Full modelCorrection31/12/202009/06/202120/08/2021FrenchPDF
Full model31/12/202009/06/202108/07/2021FrenchPDF
Full modelCorrection31/12/201908/06/202006/07/2020FrenchPDF
Full model31/12/201908/06/202022/06/2020FrenchPDF
Full model31/12/201805/06/201923/07/2019FrenchPDF
Full model31/12/201726/06/201823/07/2018FrenchPDF
Full model31/12/201606/06/201704/08/2017FrenchPDF
Full model31/12/201507/06/201623/06/2016FrenchPDF
Full model31/12/201409/06/201530/07/2015FrenchPDF
Full model31/12/201310/06/201421/07/2014FrenchPDF
Full model31/12/201219/06/201318/07/2013FrenchPDF
Full model31/12/201120/06/201219/07/2012FrenchPDF
Full model31/12/201021/06/201112/07/2011FrenchPDF
Full model31/12/200916/06/201009/07/2010FrenchPDF
Full model31/12/200810/06/200913/07/2009FrenchPDF
Full model31/12/200717/06/200828/07/2008FrenchPDF
Full model31/12/200613/06/200730/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

7 active · 81 ended

Active mandates

Catherine THYS

Vice-chairman of the board of directors · since 08 juin 2026 · until 07 juin 2032

Active
Geneviève TOYE

Director · since 05 juin 2025 · until 04 juin 2031

Active
Guy GODEFROID

Director · since 05 juin 2025 · until 04 juin 2031

Active
Nadine FRASELLE

Director · since 05 juin 2025 · until 04 juin 2031

Active
Doriane MUGISHA

Director · since 10 juin 2024 · until 09 juin 2030

Active
Jean Pierre BRICHART

Director · since 10 janvier 2023 · until 09 janvier 2029

Active
Etienne STRUYF

Chairman of the board of directors · since 29 novembre 2022 · until 28 novembre 2028

Active

Ended mandates

Claire LAMMERANT

Director · since 14 juin 2023 · until 10 juin 2024

Ended
Claire LAMMERANT

Director · since 14 juin 2023 · until 30 juin 2029

Ended
Jean-Pierre BRICHART

Director · since 10 janvier 2023 · until 10 janvier 2029

Ended
Etienne STRUYF

Chairman of the board of directors · since 29 novembre 2022 · until 29 novembre 2028

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates16/12/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Other25/04/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates21/12/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/12/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/05/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office01/03/2019
    SIEGE SOCIAL
    PDF
  • Mandates09/05/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/06/2016
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-62,9 k €↑
  2. 2024
    Annual accounts 2024-578,8 k €↓
  3. 2023
    Annual accounts 2023-362,2 k €↓
  4. 2022
    Annual accounts 2022-31,4 k €↓
  5. 2022
    Name changeAide et Soins à Domicile en Brabant wallon
  6. 2021
    Annual accounts 2021502,7 k €↓
  7. 2020
    Annual accounts 2020704,6 k €↑
  8. 2019
    Annual accounts 2019418,3 k €↑
  9. 2018
    Annual accounts 2018248,4 k €↓
  10. 2017
    Annual accounts 2017420 k €↑
  11. 2016
    Annual accounts 2016310,6 k €↓
  12. 2015
    Annual accounts 2015421,1 k €↓
  13. 2014
    Annual accounts 2014448,4 k €↑
  14. 2013
    Annual accounts 2013223,1 k €↑
  15. 2012
    Annual accounts 2012-781,4 k €↓
  16. 2011
    Annual accounts 2011-641,5 k €↓
  17. 2010
    Annual accounts 201082,2 k €↓
  18. 2009
    Annual accounts 2009354,2 k €↑
  19. 2009
    Name changeAIDE & SOINS A DOMICILE en Brabant Wallon
  20. 2008
    Annual accounts 2008281,6 k €
  21. 2008
    Name changeAide familiale - Brabant wallon
  22. 18/03/1993
    IncorporationNon-profit organization