ACTIVE

KOPELINO

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result135 k €+12,4 %over 1 year
Gross margin465,4 k €+1,3 %over 1 year
Equity772 k €-5,4 %over 1 year
Workforce3,0 ETP+3,4 %over 1 year

Identity

Source · BCE/KBO

KOPELINO is a Private limited company incorporated in 1993. Its registered office is in Beernem. It employs on average 3,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0449.726.048
Incorporation
26/03/1993
Legal form
Private limited company
Registered office
Sint-Jorisstraat 100
8730 Beernem · FlandreSee on map
Contributed capital
53 600,00 €
Latest accounts
31/12/2024
Average workforce
3,0 ETP
Joint committees (6)
  • 124
  • 12400
  • 200
  • 2000
  • 20000
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20242023202220212020
Income statement
Gross margin465,4 k €459,5 k €447,2 k €462,3 k €463,4 k €
EBITDA245 k €246 k €214 k €218,8 k €210,3 k €
Operating result198,7 k €179,4 k €147,4 k €148,4 k €120,8 k €
Net result135 k €120,1 k €102,5 k €97 k €85,5 k €
Balance sheet
Equity772 k €816,4 k €904,1 k €801,6 k €746,1 k €
Total assets1,4 M €1,3 M €1,2 M €1,2 M €1,2 M €
Cash402,2 k €284,7 k €319,8 k €293,3 k €389,8 k €
Debts592,5 k €442,9 k €332,1 k €432,2 k €457,8 k €
Other
Workforce3,0 ETP2,9 ETP4,4 ETP4,1 ETP4,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 12 ended

Active mandates

Dapeko Invest

Director · since 01 décembre 2013 · 0838.990.018

Represented by Daeninck PETRA

Active

Ended mandates

Dapeko Invest

Manager · since 01 décembre 2013 · 0838.990.018

Represented by Koen Daeninck

Ended
Dapeko Invest

Director · since 01 décembre 2013 · 0838.990.018

Represented by Koen DAENINCK

Ended
Dapeko Invest

Manager · since 01 décembre 2013 · 0838.990.018

Represented by Koen DAENICNK

Ended
Stefaan DECOSTER

Mandate · since 02 janvier 2003

Ended

Other companies at this address

Sint-Jorisstraat 100 8730 Beernem
CompanyCBE no.
Dapeko Invest● Active
0838.990.018
KOPELINO● Active
0844.407.764

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/06/202509/07/202417/07/202322/07/202229/07/202117/07/2020
General meeting02/06/202503/06/202405/06/202307/06/202207/06/202102/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202402/06/202519/06/2025DutchPDF
Abridged model31/12/202303/06/202409/07/2024DutchPDF
Abridged model31/12/202205/06/202317/07/2023DutchPDF
Abridged model31/12/202107/06/202222/07/2022DutchPDF
Abridged model31/12/202007/06/202129/07/2021DutchPDF
Abridged model31/12/201902/06/202017/07/2020DutchPDF
Abridged model31/12/201803/06/201925/07/2019DutchPDF
Abridged model31/12/201704/06/201830/07/2018DutchPDF
Abridged model31/12/201606/06/201728/07/2017DutchPDF
Abridged model31/12/201506/06/201613/07/2016DutchPDF
Abridged model31/12/201401/06/201507/07/2015DutchPDF
Abridged model31/12/201302/06/201429/07/2014DutchPDF
Abridged model31/12/201203/06/201328/06/2013DutchPDF
Abridged model31/12/201104/06/201229/06/2012DutchPDF
Abridged model31/12/201030/06/201119/07/2011DutchPDF
Abridged model31/12/200907/06/201030/06/2010DutchPDF
Abridged model31/12/200802/06/200930/06/2009DutchPDF
Abridged model31/12/200702/06/200830/06/2008DutchPDF
Abridged model31/12/200604/06/200703/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 12 ended

Active mandates

Dapeko Invest

Director · since 01 décembre 2013 · 0838.990.018

Represented by Daeninck PETRA

Active

Ended mandates

Dapeko Invest

Manager · since 01 décembre 2013 · 0838.990.018

Represented by Koen Daeninck

Ended
Dapeko Invest

Director · since 01 décembre 2013 · 0838.990.018

Represented by Koen DAENINCK

Ended
Dapeko Invest

Manager · since 01 décembre 2013 · 0838.990.018

Represented by Koen DAENICNK

Ended
Stefaan DECOSTER

Mandate · since 02 janvier 2003

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates28/11/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares21/01/2014
    BENAMING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates23/12/2013
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares03/02/2003
    DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ALGEMENE VERGADERING - KAPITAAL - AANDELEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024135 k €↑
  2. 2023
    Annual accounts 2023120,1 k €↑
  3. 2022
    Annual accounts 2022102,5 k €↑
  4. 2021
    Annual accounts 202197 k €↑
  5. 2020
    Annual accounts 202085,5 k €↑
  6. 2019
    Annual accounts 201959,1 k €↓
  7. 2018
    Annual accounts 201877,7 k €↑
  8. 2017
    Annual accounts 201772,7 k €↓
  9. 2016
    Annual accounts 201698 k €↓
  10. 2015
    Annual accounts 201598,8 k €↑
  11. 2014
    Annual accounts 201465,7 k €↑
  12. 2013
    Annual accounts 201338,6 k €↓
  13. 2013
    Name changeKopelino
  14. 2012
    Annual accounts 201239,3 k €↓
  15. 2011
    Annual accounts 201143 k €↓
  16. 2010
    Annual accounts 201071,2 k €↑
  17. 2009
    Annual accounts 200948,3 k €↓
  18. 2008
    Annual accounts 200873,6 k €↑
  19. 2007
    Annual accounts 200740,9 k €↓
  20. 2006
    Annual accounts 200658,5 k €
  21. 2006
    Name changeDAPEKO
  22. 26/03/1993
    IncorporationPrivate limited company