NORMAL SITUATION

DUMOULIN

Financial year 2024 · closed on 31/12/2024
Net result
-3,1 M €
+41.4% YoY
Revenue
103,1 M €
-6.6% YoY
Equity
5,7 M €
-35.1% YoY

Company — Normal situation.

What does DUMOULIN do?

DUMOULIN is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0449.730.404
Legal form
Private limited company
Contributed capital
3 056 412,58 €
Latest accounts
31/12/2024
Joint committees (2)
  • 118
  • 220
Signals
High revenue
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Revenue103,1 M €110,4 M €120,7 M €113,2 M €111 M €120,6 M €121,7 M €115,8 M €108,2 M €105 M €108,7 M €113,2 M €102,8 M €82,6 M €68,4 M €63,6 M €79,8 M €65,6 M €37,3 M €
EBITDA-1,3 M €-2,9 M €-1,6 M €-286,3 k €490,9 k €-170,6 k €1,5 M €5 M €5,6 M €3,8 M €5,2 M €4,3 M €2,2 M €3,6 M €4,1 M €906,4 k €3,2 M €3 M €879,2 k €
Operating result-2,3 M €-4,7 M €-2,9 M €-1,6 M €-175,6 k €-833,9 k €-100 k €3,4 M €4,1 M €2 M €2,5 M €2,3 M €-360,5 k €1,9 M €929,2 k €-1,2 M €916 k €1,2 M €-99,7 k €
Net result-3,1 M €-5,2 M €-3,1 M €-1,7 M €-562,7 k €-1,3 M €-663,5 k €2,3 M €2,7 M €1,4 M €1,7 M €1,7 M €-202,5 k €2,1 M €1,3 M €-1,2 M €915,5 k €977,2 k €319 k €
Balance sheet
Equity5,7 M €8,8 M €14,1 M €17,2 M €18,9 M €19,6 M €20,9 M €21,6 M €19,3 M €16,6 M €15,3 M €13,7 M €12,1 M €12,4 M €10,4 M €9,1 M €10,3 M €9,5 M €4,5 M €
Total assets37,9 M €37,7 M €42,4 M €37,4 M €40,3 M €36 M €42,5 M €35,9 M €33,9 M €32,5 M €31,1 M €33,6 M €35,3 M €31,2 M €28,2 M €25,8 M €28,7 M €27,4 M €11,3 M €
Cash142,5 k €907,2 k €1,2 M €495,1 k €526,4 k €807 k €691,8 k €407,7 k €145,8 k €83,8 k €356,9 k €410,3 k €315,4 k €140 k €
Debts31,1 M €27,7 M €28 M €20,1 M €21,2 M €15,8 M €21,6 M €14 M €14,4 M €15,5 M €15,4 M €19,6 M €22,8 M €17,8 M €16,7 M €16 M €17,5 M €17 M €6,7 M €
Other
Workforce7,0 ETP7,0 ETP87,7 ETP90,2 ETP95,3 ETP94,3 ETP92,3 ETP89,1 ETP84,1 ETP87,3 ETP86,3 ETP89,7 ETP87,7 ETP86,5 ETP82,7 ETP55,1 ETP
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 48 ended

Active mandates

Arvesta Belgium

Director · since 11 mai 2024 · until 01 janvier 2025 · 0734.562.390

Represented by Paul Deleu

Active
Dirk Van Thielen

Director · since 01 février 2020 · until 01 janvier 2025

Active

Ended mandates

Arvesta Belgium

Director · since 01 février 2020 · until 11 mai 2024 · 0734.562.390

Represented by Paul Deleu

Ended
Dirk Van Thielen

Director · since 01 février 2020 · until 11 mai 2024

Ended
Dirk Van Thielen

Director · since 01 février 2020 · until 10 mai 2025

Ended
Patrick Boone

Mandate · since 12 mai 2018 · until 01 février 2020

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/05/202503/06/202415/05/202316/05/202219/05/202110/06/2020
General meeting27/05/202511/05/202413/05/202314/05/202208/05/202109/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

30 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202427/05/202528/05/2025FrenchPDF
Full model31/12/202311/05/202403/06/2024FrenchPDF
Full model31/12/202213/05/202315/05/2023FrenchPDF
Full model31/12/202114/05/202216/05/2022FrenchPDF
Full model31/12/202008/05/202119/05/2021FrenchPDF
Full model31/12/201909/05/202010/06/2020FrenchPDF
Full model31/12/201811/05/201921/05/2019FrenchPDF
Full model31/12/201712/05/201814/06/2018FrenchPDF
Full model31/12/201631/05/201730/06/2017FrenchPDF
Full model31/12/201512/05/201624/06/2016FrenchPDF
Full model31/12/201422/04/201524/04/2015FrenchPDF
Full model31/12/201329/04/201412/05/2014FrenchPDF
Full model31/12/201224/05/201312/06/2013FrenchPDF
Full model31/12/201126/05/201208/06/2012FrenchPDF
Full model31/12/201014/05/201128/06/2011FrenchPDF
Full model31/12/200911/06/201029/06/2010FrenchPDF
Full model31/12/200813/06/200928/07/2009FrenchPDF
Full model31/12/200731/05/200824/07/2008FrenchPDF
Full model31/12/200616/06/200719/07/2007FrenchPDF
Full model31/12/200513/05/200603/07/2006FrenchPDF
Full model31/12/200414/05/200529/06/2005FrenchPDF
Full model31/12/200314/05/200425/06/2004FrenchPDF
Full model31/12/200207/06/200324/06/2003FrenchPDF
Full model30/09/200109/02/200228/03/2002FrenchPDF

View all 30 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 48 ended

Active mandates

Arvesta Belgium

Director · since 11 mai 2024 · until 01 janvier 2025 · 0734.562.390

Represented by Paul Deleu

Active
Dirk Van Thielen

Director · since 01 février 2020 · until 01 janvier 2025

Active

Ended mandates

Arvesta Belgium

Director · since 01 février 2020 · until 11 mai 2024 · 0734.562.390

Represented by Paul Deleu

Ended
Dirk Van Thielen

Director · since 01 février 2020 · until 11 mai 2024

Ended
Dirk Van Thielen

Director · since 01 février 2020 · until 10 mai 2025

Ended
Patrick Boone

Mandate · since 12 mai 2018 · until 01 février 2020

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring17/01/2025
    Fusion
    PDF
  • Restructuring26/11/2024
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
    PDF
  • Mandates17/07/2024
    Nominations statutaires - Renouvellement de mandat d'administrateur -
    PDF
  • Mandates20/07/2022
    Nominations statutaires - Renouvellement du mandat du commissaire
    PDF
  • Mandates26/07/2021
    Nominations statutaires: démission et nomination
    PDF
  • Restructuring16/07/2020
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring02/06/2020
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring25/05/2020
    projet de scission partielle
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-3,1 M €
  2. 2023
    Annual accounts 2023-5,2 M €
  3. 2022
    Annual accounts 2022-3,1 M €
  4. 2021
    Annual accounts 2021-1,7 M €
  5. 2020
    Annual accounts 2020-562,7 k €
  6. 2019
    Annual accounts 2019-1,3 M €
  7. 2018
    Annual accounts 2018-663,5 k €
  8. 2017
    Annual accounts 20172,3 M €
  9. 2016
    Annual accounts 20162,7 M €
  10. 2015
    Annual accounts 20151,4 M €
  11. 2014
    Annual accounts 20141,7 M €
  12. 2013
    Annual accounts 20131,7 M €
  13. 2012
    Annual accounts 2012-202,5 k €
  14. 2011
    Annual accounts 20112,1 M €
  15. 2010
    Annual accounts 20101,3 M €
  16. 2009
    Annual accounts 2009-1,2 M €
  17. 2008
    Annual accounts 2008915,5 k €
  18. 2007
    Annual accounts 2007977,2 k €
  19. 2006
    Annual accounts 2006319 k €