ACTIVE

CECOPIM

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result222,8 k €+16,5 %over 1 year

Gross margin375,2 k €+21,2 %over 1 year

Equity3,8 M €+6,1 %over 1 year

Identity

Source · BCE/KBO

CECOPIM is a Public limited company incorporated in 1993. Its registered office is in Neupré.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0449.741.686
Incorporation: 02/04/1993
Legal form: Public limited company
Registered office: Rue de la Salle(RR) 23
4120 Neupré · WallonieSee on map
Contributed capital: 2 100 000,00 €
Latest accounts: 31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	375,2 k €	+21.2%	309,6 k €	-29.2%	437,2 k €	+42.2%	307,4 k €	+13.6%	270,6 k €
EBITDA	285,1 k €	-5.1%	300,4 k €	-21.8%	384 k €	+39.4%	275,4 k €	+20.8%	228 k €
Operating result	80,7 k €	-8.0%	87,8 k €	-50.3%	176,7 k €	+150%	70,8 k €	+145%	28,9 k €
Net result	222,8 k €	+16.5%	191,1 k €	+54.5%	123,7 k €	+111%	58,6 k €	+134%	25 k €
Balance sheet
Equity	3,8 M €	+6.1%	3,6 M €	+5.5%	3,4 M €	+3.7%	3,3 M €	+1.7%	3,2 M €
Total assets	4,8 M €	+4.6%	4,6 M €	+3.6%	4,4 M €	+1.7%	4,3 M €	-0.0%	4,3 M €
Cash	116,5 k €	-31.0%	168,9 k €	+0.4%	168,1 k €	+5.6%	159,3 k €	-5.3%	168,2 k €
Debts	445,2 k €	-7.8%	482,8 k €	-7.9%	524,2 k €	-2.2%	536,3 k €	-2.8%	551,8 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 1 ended

Active mandates

Director	Mandates in this company	Period
Cecile de Rycker	Director18/03/2000 → 30/06/2031Managing director24/11/2020 → 2021 accountsended
Clara Materne	Director24/11/2020 → 30/06/2031
Lise Materne	Director19/12/2018 → 30/06/2031
Corinne de Rycker	Director24/11/2020 → 30/06/2026Managing director18/03/2000 → 2019 accountsended

Ended mandates

Director	Mandates in this company	Period
HENRIETTE ROLIN	Director18/03/2000 → 18/03/2006

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/04/2026	11/04/2025	11/04/2024	24/03/2023	16/03/2022	20/04/2021
General meeting	27/03/2026	04/04/2025	29/03/2024	24/03/2023	11/03/2022	27/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	27/03/2026	02/04/2026	French	PDF
Micro model	31/12/2024	04/04/2025	11/04/2025	French	PDF
Micro model	31/12/2023	29/03/2024	11/04/2024	French	PDF
Micro model	31/12/2022	24/03/2023	24/03/2023	French	PDF
Micro model	31/12/2021	11/03/2022	16/03/2022	French	PDF
Micro model	31/12/2020	27/03/2021	20/04/2021	French	PDF
Micro model	31/12/2019	26/03/2020	30/04/2020	French	PDF
Micro model	31/12/2018	28/03/2019	27/04/2019	French	PDF
Micro model	31/12/2017	23/03/2018	29/03/2018	French	PDF
Abridged model	31/12/2016	30/03/2017	30/03/2017	French	PDF
Abridged model	31/12/2015	22/03/2016	25/03/2016	French	PDF
Abridged model	31/12/2014	15/03/2015	02/06/2015	French	PDF
Abridged model	31/12/2013	14/03/2014	04/04/2014	French	PDF
Abridged model	31/12/2012	22/03/2013	05/06/2013	French	PDF
Abridged model	31/12/2011	18/03/2012	04/05/2012	French	PDF
Abridged model	31/12/2010	05/04/2011	17/05/2011	French	PDF
Abridged model	31/12/2009	29/03/2010	12/04/2010	French	PDF
Abridged model	31/12/2008	04/04/2009	15/07/2009	French	PDF
Abridged model	31/12/2007	04/04/2008	30/07/2008	French	PDF
Abridged model	31/12/2006	17/03/2007	31/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 1 ended

Active mandates

Director	Mandates in this company	Period
Cecile de Rycker	Director18/03/2000 → 30/06/2031Managing director24/11/2020 → 2021 accountsended
Clara Materne	Director24/11/2020 → 30/06/2031
Lise Materne	Director19/12/2018 → 30/06/2031
Corinne de Rycker	Director24/11/2020 → 30/06/2026Managing director18/03/2000 → 2019 accountsended

Ended mandates

Director	Mandates in this company	Period
HENRIETTE ROLIN	Director18/03/2000 → 18/03/2006

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other05/10/2026
Projet de scission totale par constitution de deux nouvelles sociétés établi
PDF
Mandates23/04/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates30/11/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates27/12/2018
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates18/04/2017
DEMISSIONS, NOMINATIONS
PDF
Capital / shares17/02/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares28/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares13/01/2012
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

Cecile de Rycker

Lise Materne

Clara Materne

Corinne de Rycker

HENRIETTE ROLIN

199319941995199619971998199920002001200220032004200520062007200820092010201120122013201420152016201720182019202020212022202320242025202620272028202920302031

CECOPIM

Rue de la Salle(RR) 23, 4120 Neupré

Director

DirectorManaging director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue de la Salle(RR) 23, 4120 NeupréCurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00070654

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
CECOPIMCurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00070654

Events

2025
Annual accounts 2025222,8 k €↑
2024
Annual accounts 2024191,1 k €↑
2023
Annual accounts 2023123,7 k €↑
2022
Annual accounts 202258,6 k €↑
2021
Annual accounts 202125 k €↓
2020
Annual accounts 202065,7 k €↓
2019
Annual accounts 2019530,5 k €↑
2018
Annual accounts 2018-2,3 k €↓
2017
Annual accounts 201761,8 k €↑
2016
Annual accounts 201628,1 k €↓
2015
Annual accounts 2015224,5 k €↓
2014
Annual accounts 2014296,5 k €↑
2013
Annual accounts 201349,7 k €↑
2012
Annual accounts 201239,2 k €↓
2011
Annual accounts 201190 k €↑
2010
Annual accounts 2010-28,8 k €↓
2009
Annual accounts 200927,6 k €↑
2008
Annual accounts 200815,2 k €↓
2006
Annual accounts 200649,4 k €
02/04/1993
IncorporationPublic limited company

CECOPIM

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events