NORMAL SITUATION

BERCKMANS - VRANCKX

Export PDF

Company — Normal situation.

Financial year 2023 · Closed on 31/12/2023

Net result280,8 k €+7,9 %over 1 year

Gross margin586 k €+6,7 %over 1 year

Equity1,2 M €+30,3 %over 1 year

Workforce1,0 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

BERCKMANS - VRANCKX is a company registered in Belgium. It employs on average 1,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0449.753.267
Legal form: Public limited company
Contributed capital: 62 000,00 €
Latest accounts: 31/12/2023
Average workforce: 1,0 ETP

Joint committees (4)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 32 filings

Trend over 17 financial years

	2023		2022		2021		2020		2019
Income statement
Gross margin	586 k €	+6.7%	549,3 k €	+18.5%	463,4 k €	+8.7%	426,3 k €	+36.4%	312,5 k €
EBITDA	478,4 k €	-1.6%	486 k €	+21.1%	401,5 k €	+8.4%	370,4 k €	+45.1%	255,2 k €
Operating result	428,3 k €	+5.5%	405,9 k €	+23.9%	327,5 k €	+11.1%	294,7 k €	+102%	145,9 k €
Net result	280,8 k €	+7.9%	260,2 k €	+25.2%	207,8 k €	+13.4%	183,2 k €	+129%	80,2 k €
Balance sheet
Equity	1,2 M €	+30.3%	926,7 k €	+18.1%	785 k €	+16.7%	672,7 k €	+1.0%	665,9 k €
Total assets	1,5 M €	-29.7%	2,2 M €	+7.6%	2 M €	+2.6%	2 M €	+5.7%	1,9 M €
Cash	976,4 k €	+38.3%	706,2 k €	+31.7%	536,4 k €	-13.7%	621,3 k €	+101%	309,6 k €
Debts	238,7 k €	-79.9%	1,2 M €	-0.5%	1,2 M €	-6.4%	1,3 M €	+6.6%	1,2 M €
Other
Workforce	1,0 ETP	0.0%	1,0 ETP	-9.1%	1,1 ETP	-8.3%	1,2 ETP	+20.0%	1,0 ETP

Board of directors

Source · NBB, accounts to 31/12/2023

3 active · 8 ended

Active mandates

DAVID BERCKMANS

Director

Active

KRIS BERCKMANS

Director

Active

MARC BERCKMANS

Managing director

Active

Ended mandates

DAVID BERCKMANS

Director · since 27 mai 2017 · until 26 mai 2023

Ended

David BERKMANS

Director · since 27 mai 2017 · until 26 mai 2023

Ended

Kris BERCKMANS

Director · since 27 mai 2017 · until 26 mai 2023

Ended

MARC BERCKMANS

Managing director · since 27 mai 2017 · until 26 mai 2023

Ended

Full financial information

Source · NBB

	2023	2022	2021	2020	2019	2018
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/08/2024	31/08/2023	08/07/2022	27/09/2021	27/08/2020	27/09/2019
General meeting	29/06/2024	27/05/2023	28/05/2022	29/05/2021	30/06/2020	25/05/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 32 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2023	29/06/2024	30/08/2024	Dutch	PDF
Abridged model	31/12/2022	27/05/2023	31/08/2023	Dutch	PDF
Abridged model	31/12/2021	28/05/2022	08/07/2022	Dutch	PDF
Abridged modelCorrection	31/12/2020	29/05/2021	27/09/2021	Dutch	PDF
Abridged model	31/12/2020	29/05/2021	17/06/2021	Dutch	PDF
Abridged model	31/12/2019	30/06/2020	27/08/2020	Dutch	PDF
Abridged model	31/12/2018	25/05/2019	27/09/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	23/10/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	28/05/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/05/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	21/06/2014	28/08/2014	Dutch	PDF
Abridged model	31/12/2012	25/05/2013	11/07/2013	Dutch	PDF
Abridged model	31/12/2011	26/05/2012	19/07/2012	Dutch	PDF
Abridged model	31/12/2010	28/05/2011	22/06/2011	Dutch	PDF
Abridged model	31/12/2009	29/05/2010	23/06/2010	Dutch	PDF
Abridged model	31/12/2008	23/05/2009	13/07/2009	Dutch	PDF
Abridged model	31/12/2007	12/07/2008	18/07/2008	Dutch	PDF
Abridged model	31/12/2006	26/05/2007	07/08/2007	Dutch	PDF
Abridged model	31/12/2005	27/05/2006	08/06/2006	Dutch	PDF
Abridged model	31/12/2004	28/05/2005	14/06/2005	Dutch	PDF
Abridged model	31/12/2003	29/05/2004	14/06/2004	Dutch	PDF
Abridged model	31/12/2002	24/05/2003	16/07/2003	Dutch	PDF
Abridged model	31/12/2001	25/05/2002	13/08/2002	Dutch	PDF

View all 32 filings

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2023

3 active · 8 ended

Active mandates

DAVID BERCKMANS

Director

Active

KRIS BERCKMANS

Director

Active

MARC BERCKMANS

Managing director

Active

Ended mandates

DAVID BERCKMANS

Director · since 27 mai 2017 · until 26 mai 2023

Ended

David BERKMANS

Director · since 27 mai 2017 · until 26 mai 2023

Ended

Kris BERCKMANS

Director · since 27 mai 2017 · until 26 mai 2023

Ended

MARC BERCKMANS

Managing director · since 27 mai 2017 · until 26 mai 2023

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Dissolution03/01/2025
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/11/2023
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares21/09/2018
KAPITAAL - AANDELEN
PDF
Mandates18/12/2017
ONTSLAGEN - BENOEMINGEN
PDF
Registered office27/06/2017
MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares01/04/2014
KAPITAAL - AANDELEN
PDF
Restructuring01/04/2014
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring08/10/2013
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2023
Annual accounts 2023280,8 k €↑
2022
Annual accounts 2022260,2 k €↑
2021
Annual accounts 2021207,8 k €↑
2020
Annual accounts 2020183,2 k €↑
2019
Annual accounts 201980,2 k €↓
2018
Annual accounts 201885 k €↓
2017
Annual accounts 2017118,4 k €↑
2016
Annual accounts 201695,5 k €↑
2015
Annual accounts 201592,8 k €↓
2013
Annual accounts 2013106,9 k €↑
2012
Annual accounts 2012103,8 k €↑
2011
Annual accounts 201158,9 k €↓
2010
Annual accounts 201094,7 k €↓
2009
Annual accounts 2009100,3 k €↓
2008
Annual accounts 2008105 k €↑
2007
Annual accounts 200777,1 k €↓
2006
Annual accounts 2006101,8 k €

BERCKMANS - VRANCKX

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline