VERMAELEN en Co
0449.810.081 · rovalta.com · 28/09/2026
NORMAL SITUATION
VERMAELEN en Co
Company — Normal situation.
Financial year 2021 · Closed on 31/12/2021
Net result-3,3 k €-296,0 %over 1 year
Gross margin10 €+104,7 %over 1 year
Equity292 k €-1,1 %over 1 year
Overview
Identity
Source · BCE/KBOVERMAELEN en Co is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0449.810.081
- Legal form
- Partnership limited by shares
- Contributed capital
- 218 146,30 €
- Latest accounts
- 31/12/2021
Signals
Solid equityGood liquidity
Financials
Source · NBB, 26 filingsTrend over 14 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 10 € | +105% | -212,6 € | +74.2% | -825,5 € | -100% | 257 k € | +422% | -79,8 k € |
| EBITDA | -3,1 k € | -449% | -560,1 € | +52.2% | -1,2 k € | -100% | 249,9 k € | +411% | -80,2 k € |
| Operating result | -3,1 k € | -449% | -560,1 € | +52.2% | -1,2 k € | -100% | 249,9 k € | +410% | -80,7 k € |
| Net result | -3,3 k € | -296% | -839,2 € | +78.4% | -3,9 k € | -102% | 221,1 k € | +374% | -80,8 k € |
| Balance sheet | |||||||||
| Equity | 292 k € | -1.1% | 295,3 k € | -0.3% | 296,1 k € | -1.3% | 300 k € | +280% | 78,9 k € |
| Total assets | 422,8 k € | -9.4% | 466,8 k € | -6.4% | 498,8 k € | -12.1% | 567,6 k € | +60.4% | 353,9 k € |
| Cash | 375,1 k € | -10.5% | 419,1 k € | -7.1% | 451,1 k € | -13.2% | 519,9 k € | +56.6% | 332 k € |
| Debts | 130,9 k € | -23.7% | 171,5 k € | -15.4% | 202,7 k € | -24.2% | 267,6 k € | -2.7% | 275 k € |
Board of directors
Source · NBB, accounts to 31/12/20211 active
Active mandates
| Director | Mandates in this company | Period |
|---|---|---|
Gabriella Vermaelen | Manager |
Financials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2022 | 27/08/2021 | 31/08/2020 | 31/08/2019 | 13/07/2018 | 28/07/2017 |
| General meeting | 28/06/2022 | 28/06/2021 | 29/06/2020 | 28/06/2019 | 28/06/2018 | 28/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 26 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 28/06/2022 | 31/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 28/06/2021 | 27/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 29/06/2020 | 31/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 28/06/2019 | 31/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 28/06/2018 | 13/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 28/06/2017 | 28/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 28/06/2016 | 12/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 29/06/2015 | 17/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 28/06/2014 | 31/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 28/06/2013 | 30/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 28/06/2012 | 28/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 28/06/2011 | 27/08/2011 | Dutch | |
| Abridged model | 31/12/2007 | 28/06/2008 | 29/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 28/06/2007 | 30/08/2007 | Dutch | |
| Abridged model | 31/12/2005 | 29/06/2006 | 30/08/2006 | Dutch | |
| Abridged model | 31/12/2004 | 29/06/2005 | 30/09/2005 | Dutch | |
| Abridged model | 31/12/2003 | 28/06/2004 | 18/10/2004 | Dutch | |
| Abridged model | 31/12/2002 | 27/06/2003 | 29/07/2003 | Dutch | |
| Abridged model | 31/12/2001 | 26/06/2002 | 23/09/2002 | Dutch | |
| Abridged modelCorrection | 31/12/2000 | 26/06/2001 | 13/12/2001 | Dutch | |
| Abridged model | 31/12/2000 | 26/06/2001 | 05/09/2001 | Dutch | |
| Abridged model | 31/12/1999 | 26/06/2000 | 09/10/2000 | Dutch | |
| Abridged model | 31/12/1998 | 26/06/1999 | 24/09/1999 | Dutch | |
| Abridged model | 31/12/1997 | 26/06/1998 | 11/08/1998 | Dutch | — |
| Abridged model | 31/12/1996 | 24/06/1997 | 16/09/1997 | Dutch | — |
| Abridged model | 31/12/1994 | 25/06/1995 | 16/08/1995 | Dutch | — |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20211 active
Active mandates
| Director | Mandates in this company | Period |
|---|---|---|
Gabriella Vermaelen | Manager |
Ownership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Name
Registered office
Annual accounts
Filings14 filings
200620072008200920102011201220132014201520162017201820192020202120222023202420252026
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Wissenstraat 20 A bte a, 3200 Aarschot | accounts 2021 | Accounts 2021 · 2022-20419612 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| VERMAELEN & CO | accounts 2021 | Accounts 2021 · 2022-20419612 |
Events
- 2021Annual accounts 2021-3,3 k €↓
- 2020Annual accounts 2020-839,2 €↑
- 2019Annual accounts 2019-3,9 k €↓
- 2018Annual accounts 2018221,1 k €↑
- 2017Annual accounts 2017-80,8 k €↓
- 2016Annual accounts 2016-48,2 k €↓
- 2015Annual accounts 2015-7,1 k €↓
- 2014Annual accounts 201497,8 k €↑
- 2013Annual accounts 2013-23,8 k €↓
- 2012Annual accounts 2012-18,8 k €↑
- 2011Annual accounts 2011-20,8 k €↑
- 2010Annual accounts 2010-28,7 k €↓
- 2007Annual accounts 200745,3 k €↑
- 2006Annual accounts 2006-6,1 k €