ACTIVE

BREPAL

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
20 k €
-59.5% YoY
Gross margin
67,4 k €
+13.3% YoY
Equity
322,4 k €
+6.6% YoY

What does BREPAL do?

BREPAL is a Private company with limited liability incorporated in 1993. Its registered office is in Kortrijk.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0449.822.355
Incorporation
05/04/1993
Legal form
Private company with limited liability
Registered office
Volksv. Tahonstraat(Kor) 23
8500 Kortrijk · FlandreSee on map
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202120192018201720162015201420132012201120102009200820072006
Income statement
Gross margin67,4 k €59,4 k €39,6 k €24,3 k €117,3 k €75 k €90 k €101 k €181,1 k €60,2 k €26,9 k €66,1 k €44,5 k €209,1 k €86,5 k €14,6 k €35,8 k €74,8 k €
EBITDA59,6 k €51,9 k €16,7 k €21,7 k €113,7 k €69,3 k €85,9 k €80,6 k €171,4 k €54,4 k €18 k €56,2 k €40,6 k €151,8 k €83,2 k €11,1 k €32,7 k €71,9 k €
Operating result41,1 k €32,7 k €-583 €13,9 k €104,3 k €40,4 k €57,6 k €5,6 k €132,9 k €46 k €8,9 k €46,9 k €34,8 k €108,5 k €77,2 k €4,6 k €24,1 k €66,6 k €
Net result20 k €49,3 k €24,6 k €8,5 k €78,7 k €15,4 k €36,6 k €-6,1 k €74,5 k €40,6 k €-3,1 k €17,3 k €2,7 k €78,9 k €60,6 k €-1,1 k €15,6 k €62,3 k €
Balance sheet
Equity322,4 k €302,4 k €329,6 k €202,1 k €185,6 k €141,8 k €141,8 k €130,2 k €136,3 k €61,8 k €51,2 k €54,4 k €37,1 k €34,5 k €-9,5 k €-70,1 k €-69 k €-84,6 k €
Total assets704,8 k €671,8 k €726,8 k €551,5 k €641,8 k €559 k €795,1 k €800,3 k €407,7 k €259,6 k €304,1 k €313,2 k €284,5 k €344,2 k €173,8 k €123,5 k €167,3 k €106,9 k €
Cash2,3 k €5,3 k €14,3 k €2,4 k €23,1 k €16,4 k €6,7 k €10,5 €34,3 k €20,4 k €–78,9 €13 k €1,2 k €78,9 €57,1 €6,5 k €350,5 €
Debts381,1 k €368 k €395,6 k €348,1 k €454,8 k €415,7 k €651 k €670,1 k €271,4 k €197,7 k €252,8 k €258,9 k €247,3 k €258,7 k €180,6 k €189,7 k €231,7 k €191,4 k €
Other
Workforce–0,0 ETP0,0 ETP–––––––––––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Olivier Laporte

Director · since 24 juin 2022

Active

Ended mandates

Olivier Laporte

Director · since 29 juin 2010

Ended
OLIVIER LAPORTE

Administrator - manager · since 29 juin 2010

Ended
OLIVIER LAPORTE

Manager · since 29 juin 2010

Ended
Bernarda BREDA

Chairman of the board of directors · since 28 mai 2005 · until 28 mai 2011

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/06/202611/07/202527/09/202431/08/202306/05/202223/09/2021
General meeting05/06/202620/06/202529/06/202430/06/202322/04/202228/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

32 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202505/06/202616/06/2026DutchPDF
Abridged model31/12/202420/06/202511/07/2025DutchPDF
Abridged model31/12/202329/06/202427/09/2024DutchPDF
Abridged model31/12/202230/06/202331/08/2023DutchPDF
Abridged model31/12/202122/04/202206/05/2022DutchPDF
Abridged model31/12/202028/05/202123/09/2021DutchPDF
Abridged model31/12/201931/08/202026/10/2020DutchPDF
Abridged model31/12/201829/06/201930/08/2019DutchPDF
Abridged model31/12/201725/05/201830/08/2018DutchPDF
Abridged model31/12/201626/05/201730/08/2017DutchPDF
Abridged model31/12/201527/05/201602/06/2016DutchPDF
Abridged model31/12/201422/05/201517/08/2015DutchPDF
Abridged model31/12/201323/05/201430/07/2014DutchPDF
Abridged model31/12/201224/05/201329/08/2013DutchPDF
Abridged model31/12/201125/05/201214/06/2012DutchPDF
Abridged model31/12/201027/05/201125/08/2011DutchPDF
Abridged model31/12/200928/05/201027/08/2010DutchPDF
Abridged model31/12/200822/05/200926/08/2009DutchPDF
Abridged model31/12/200723/05/200805/08/2008DutchPDF
Abridged model31/12/200625/05/200712/07/2007DutchPDF
Abridged model30/09/200525/02/200610/04/2006DutchPDF
Abridged model30/09/200426/02/200507/02/2006DutchPDF
Abridged model30/09/200328/02/200407/02/2006DutchPDF
Abridged model31/12/200125/05/200219/12/2002DutchPDF

View all 32 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Olivier Laporte

Director · since 24 juin 2022

Active

Ended mandates

Olivier Laporte

Director · since 29 juin 2010

Ended
OLIVIER LAPORTE

Administrator - manager · since 29 juin 2010

Ended
OLIVIER LAPORTE

Manager · since 29 juin 2010

Ended
Bernarda BREDA

Chairman of the board of directors · since 28 mai 2005 · until 28 mai 2011

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring02/08/2022
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring02/05/2022
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Other14/10/2015
    DOEL
    PDF
  • Mandates15/07/2010
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Capital / shares18/10/2006
    KAPITAAL - AANDELEN - BOEKJAAR
    PDF
  • Mandates23/05/2006
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares14/01/2003
    ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BOEKJAAR
    PDF
  • Mandates04/11/2002
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202520 k €↓
  2. 2024
    Annual accounts 202449,3 k €↑
  3. 2023
    Annual accounts 202324,6 k €↑
  4. 2021
    Annual accounts 20218,5 k €↓
  5. 2019
    Annual accounts 201978,7 k €↑
  6. 2018
    Annual accounts 201815,4 k €↓
  7. 2017
    Annual accounts 201736,6 k €↑
  8. 2016
    Annual accounts 2016-6,1 k €↓
  9. 2015
    Annual accounts 201574,5 k €↑
  10. 2014
    Annual accounts 201440,6 k €↑
  11. 2013
    Annual accounts 2013-3,1 k €↓
  12. 2012
    Annual accounts 201217,3 k €↑
  13. 2011
    Annual accounts 20112,7 k €↓
  14. 2010
    Annual accounts 201078,9 k €↑
  15. 2009
    Annual accounts 200960,6 k €↑
  16. 2008
    Annual accounts 2008-1,1 k €↓
  17. 2007
    Annual accounts 200715,6 k €↓
  18. 2006
    Annual accounts 200662,3 k €
  19. 05/04/1993
    IncorporationPrivate company with limited liability