NORMAL SITUATION

LE CHRIMACO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

106,3 k €

-13.9% YoY

Gross margin

110,8 k €

-8.9% YoY

Equity

235,1 k €

+82.5% YoY

Company — Normal situation.

What does LE CHRIMACO do?

LE CHRIMACO is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0449.870.162

Legal form

Public limited company

Contributed capital

235 498,85 €

Latest accounts

31/12/2024

Joint committees (1)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	110,8 k €	-8.9%	121,7 k €	+36.7%	89 k €	+948%	8,5 k €	+374%	-3,1 k €	+36.7%	-4,9 k €	-37.5%	-3,6 k €	-9.8%	-3,2 k €	-63.7%	-2 k €	-102%	109,6 k €	-12.1%	124,8 k €	+14.6%	108,9 k €	-11.8%	123,5 k €	+14.6%	107,7 k €	-0.6%	108,4 k €	-2.9%	111,6 k €	+23.0%	90,8 k €	-3.7%	94,2 k €	-18.8%	116 k €
EBITDA	110,4 k €	-8.9%	121,3 k €	+36.8%	88,7 k €	+3418%	2,5 k €	+171%	-3,6 k €	+34.1%	-5,4 k €	+16.6%	-6,5 k €	+20.2%	-8,1 k €	-19.4%	-6,8 k €	-230%	5,2 k €	-62.4%	13,8 k €	+1091%	-1,4 k €	-109%	15,6 k €	+107%	7,5 k €	+400%	1,5 k €	-80.2%	7,6 k €	+199%	-7,7 k €	-173%	10,5 k €	-40.6%	17,7 k €
Operating result	110,4 k €	-8.9%	121,3 k €	+36.8%	88,7 k €	+3418%	2,5 k €	+171%	-3,6 k €	+35.8%	-5,5 k €	+69.8%	-18,4 k €	+8.2%	-20 k €	-5.9%	-18,9 k €	-129%	-8,2 k €	-1333%	-574,6 €	+96.3%	-15,6 k €	-1232%	1,4 k €	+120%	-6,7 k €	+47.2%	-12,8 k €	-84.2%	-6,9 k €	+70.4%	-23,4 k €	-299%	-5,9 k €	-743%	914,6 €
Net result	106,3 k €	-13.9%	123,4 k €	+41.9%	87 k €	-10.4%	97 k €	+263%	26,8 k €	+424%	-8,3 k €	+63.7%	-22,8 k €	+4.2%	-23,8 k €	+2.1%	-24,3 k €	-62.9%	-14,9 k €	-78.9%	-8,3 k €	+64.5%	-23,5 k €	-214%	-7,5 k €	+52.3%	-15,7 k €	+37.5%	-25,1 k €	-40.9%	-17,8 k €	+55.8%	-40,3 k €	-103%	-19,9 k €	-99.9%	-9,9 k €
Balance sheet
Equity	235,1 k €	+82.5%	128,9 k €	+2235%	5,5 k €	+107%	-81,4 k €	+54.4%	-178,5 k €	+13.0%	-205,3 k €	-4.2%	-197 k €	-13.1%	-174,2 k €	-15.8%	-150,4 k €	-19.3%	-126,1 k €	-13.4%	-111,2 k €	-8.1%	-102,9 k €	-29.6%	-79,4 k €	-10.4%	-71,9 k €	-27.9%	-56,2 k €	-80.7%	-31,1 k €	-134%	-13,3 k €	-149%	27 k €	-42.3%	46,9 k €
Total assets	244,3 k €	+67.3%	146 k €	+2546%	5,5 k €	-77.4%	24,4 k €	-84.4%	156,3 k €	-0.7%	157,4 k €	+9.5%	143,7 k €	-7.6%	155,6 k €	-7.1%	167,4 k €	-8.1%	182,1 k €	-11.0%	204,7 k €	-5.4%	216,5 k €	-5.2%	228,2 k €	-6.9%	245,1 k €	-5.2%	258,5 k €	-4.8%	271,7 k €	-5.5%	287,5 k €	-5.7%	304,8 k €	-7.4%	329 k €
Cash	74,7 €	-99.5%	15,1 k €	+260%	4,2 k €	-82.8%	24,4 k €	+3822%	621,9 €	+1155%	49,6 €	-78.4%	229,5 €	+2.8%	223,2 €	+56.1%	143 €	-94.1%	2,4 k €	-43.9%	4,3 k €	+97.4%	2,2 k €	-9.7%	2,4 k €	+25.3%	1,9 k €	+850%	204,8 €	-58.9%	498,6 €	-31.6%	729 €	-62.3%	1,9 k €	-80.4%	9,8 k €
Debts	9 k €	-47.5%	17,2 k €		0 €	-100%	97,7 k €	-70.8%	334,8 k €	+0.7%	332,3 k €	+5.7%	314,3 k €	+2.3%	307,4 k €	+2.7%	299,4 k €	+1.9%	293,8 k €	-3.0%	302,8 k €	-2.9%	311,9 k €	+2.6%	304,1 k €	-3.6%	315,4 k €	+0.3%	314,5 k €	+4.0%	302,5 k €	+0.6%	300,8 k €	+8.3%	277,7 k €	-1.6%	282,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		3,5 ETP	-23.9%	4,6 ETP	+7.0%	4,3 ETP	+13.2%	3,8 ETP	+15.2%	3,3 ETP	-26.7%	4,5 ETP	+12.5%	4,0 ETP	+8.1%	3,7 ETP	+8.8%	3,4 ETP	-24.4%	4,5 ETP

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 17 ended

Active mandates

Yves Le Clair

Director · since 30 juin 2022 · until 09 mai 2027

Active

Ended mandates

Christiane Meirsman

Managing director · since 30 juin 2022 · until 09 mai 2027

Ended

ROTTIERS

Director · since 30 juin 2022 · until 09 mai 2027 · 0446.304.324

Represented by Christine ROTTIERS

Ended

ROTTIERS

Director · since 30 juin 2022 · until 09 mai 2027 · 0446.304.324

Represented by Christine Rottiers

Ended

Christiane MEIRSMAN

Managing director · since 30 juin 2016 · until 30 juin 2022

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/09/2025	11/07/2024	13/07/2023	04/04/2022	03/05/2021	26/08/2020
General meeting	06/03/2025	24/06/2024	10/07/2023	03/01/2022	30/04/2021	10/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

32 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	06/03/2025	29/09/2025	Dutch	PDF
Micro model	31/12/2023	24/06/2024	11/07/2024	Dutch	PDF
Micro model	31/12/2022	10/07/2023	13/07/2023	Dutch	PDF
Micro model	31/12/2021	03/01/2022	04/04/2022	Dutch	PDF
Micro model	31/12/2020	30/04/2021	03/05/2021	Dutch	PDF
Micro model	31/12/2019	10/05/2020	26/08/2020	Dutch	PDF
Micro model	31/12/2018	12/05/2019	24/07/2019	Dutch	PDF
Micro model	31/12/2017	17/04/2018	07/06/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	12/07/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	25/08/2016	Dutch	PDF
Abridged model	31/12/2014	10/05/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	11/05/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	12/05/2013	14/08/2013	Dutch	PDF
Abridged model	31/12/2011	13/05/2012	10/08/2012	Dutch	PDF
Abridged model	31/12/2010	10/05/2011	29/08/2011	Dutch	PDF
Abridged model	31/12/2009	09/05/2010	12/05/2010	Dutch	PDF
Abridged model	31/12/2008	12/05/2009	16/12/2009	Dutch	PDF
Abridged model	31/12/2007	13/05/2008	27/05/2008	Dutch	PDF
Abridged model	31/12/2006	13/05/2007	20/08/2007	Dutch	PDF
Abridged model	31/12/2005	14/05/2006	26/06/2006	Dutch	PDF
Abridged model	31/12/2004	08/05/2005	06/06/2005	Dutch	PDF
Abridged model	31/12/2003	09/05/2004	17/05/2004	Dutch	PDF
Abridged model	31/12/2002	11/05/2003	23/06/2003	Dutch	PDF
Abridged model	31/12/2001	12/05/2002	20/06/2002	Dutch	PDF

View all 32 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 17 ended

Active mandates

Yves Le Clair

Director · since 30 juin 2022 · until 09 mai 2027

Active

Ended mandates

Christiane Meirsman

Managing director · since 30 juin 2022 · until 09 mai 2027

Ended

ROTTIERS

Director · since 30 juin 2022 · until 09 mai 2027 · 0446.304.324

Represented by Christine ROTTIERS

Ended

ROTTIERS

Director · since 30 juin 2022 · until 09 mai 2027 · 0446.304.324

Represented by Christine Rottiers

Ended

Christiane MEIRSMAN

Managing director · since 30 juin 2016 · until 30 juin 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Court decision02/04/2025
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF
Mandates21/01/2025
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/03/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/04/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/09/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/06/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024106,3 k €↓
2023
Annual accounts 2023123,4 k €↑
2022
Annual accounts 202287 k €↓
2021
Annual accounts 202197 k €↑
2020
Annual accounts 202026,8 k €↑
2019
Annual accounts 2019-8,3 k €↑
2018
Annual accounts 2018-22,8 k €↑
2017
Annual accounts 2017-23,8 k €↑
2016
Annual accounts 2016-24,3 k €↓
2015
Annual accounts 2015-14,9 k €↓
2014
Annual accounts 2014-8,3 k €↑
2013
Annual accounts 2013-23,5 k €↓
2012
Annual accounts 2012-7,5 k €↑
2011
Annual accounts 2011-15,7 k €↑
2010
Annual accounts 2010-25,1 k €↓
2009
Annual accounts 2009-17,8 k €↑
2008
Annual accounts 2008-40,3 k €↓
2007
Annual accounts 2007-19,9 k €↓
2006
Annual accounts 2006-9,9 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LE CHRIMACO

Overview

What does LE CHRIMACO do?

Trend over 19 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline