Luon
0449.917.771 · rovalta.com · 22/09/2026
NORMAL SITUATION
Luon
Financial year 2021 · closed on 31/12/2021
Net result
886 k €
+25.4% YoY
Revenue
4,7 M €
+8.0% YoY
Equity
2,8 M €
+45.7% YoY
Workforce
22,9 ETP
-7.7% YoY
Company — Normal situation.
Overview
What does Luon do?
Luon is a company registered in Belgium. It employs on average 22,9 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0449.917.771
Legal form
Private company with limited liability
Contributed capital
18 600,00 €
Latest accounts
31/12/2021
Average workforce
22,9 ETP
Joint committees (3)
- 100
- 200
- 218
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Revenue | 4,7 M € | +8.0% | 4,3 M € | -8.9% | 4,7 M € | – | – | – | – | – | – | 3,6 M € | -13.3% | 4,2 M € | -20.5% | 5,3 M € | +3.5% | 5,1 M € | -5.9% | 5,4 M € | -0.8% | 5,4 M € | +5.1% | 5,2 M € | |||||||
| EBITDA | 1,2 M € | +21.3% | 1 M € | +71.1% | 599,1 k € | -15.6% | 710,1 k € | -24.9% | 945,7 k € | +11.7% | 846,6 k € | -2.9% | 872 k € | +14.6% | 761 k € | +12.6% | 675,8 k € | +73.9% | 388,5 k € | +46.2% | 265,7 k € | -66.2% | 787,1 k € | +4909% | -16,4 k € | -103% | 506,7 k € | -47.9% | 971,8 k € | +26.9% | 765,6 k € |
| Operating result | 1,2 M € | +25.8% | 944,7 k € | +86.3% | 507,1 k € | -16.4% | 606,3 k € | -27.4% | 835 k € | +22.5% | 681,7 k € | -3.4% | 705,7 k € | +18.1% | 597,5 k € | +12.8% | 529,9 k € | +153% | 209,2 k € | +630% | 28,6 k € | -93.6% | 450,3 k € | +220% | -374,3 k € | -400% | 124,8 k € | -78.9% | 591,1 k € | +4.2% | 567,1 k € |
| Net result | 886 k € | +25.4% | 706,7 k € | +91.9% | 368,3 k € | -8.4% | 402,1 k € | -22.2% | 517 k € | +22.1% | 423,6 k € | -2.4% | 434,1 k € | +18.1% | 367,4 k € | +15.9% | 317,1 k € | +259% | 88,3 k € | +676% | -15,3 k € | -104% | 347,6 k € | +191% | -381 k € | -984% | 43,1 k € | -88.6% | 377,3 k € | +14.8% | 328,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 2,8 M € | +45.7% | 1,9 M € | +57.3% | 1,2 M € | -33.9% | 1,9 M € | +27.5% | 1,5 M € | +12.0% | 1,3 M € | +5.1% | 1,2 M € | +3.7% | 1,2 M € | +0.6% | 1,2 M € | +0.1% | 1,2 M € | +8.0% | 1,1 M € | -1.4% | 1,1 M € | +4.4% | 1,1 M € | -26.3% | 1,5 M € | +2.0% | 1,4 M € | +19.0% | 1,2 M € |
| Total assets | 4,4 M € | +45.7% | 3 M € | -12.2% | 3,4 M € | +23.0% | 2,8 M € | -15.0% | 3,3 M € | +9.2% | 3 M € | +12.6% | 2,7 M € | -4.2% | 2,8 M € | +10.7% | 2,5 M € | -2.7% | 2,6 M € | +2.0% | 2,5 M € | -9.9% | 2,8 M € | +19.3% | 2,3 M € | -22.8% | 3 M € | -4.1% | 3,2 M € | +1.0% | 3,1 M € |
| Cash | 85,9 k € | -77.8% | 386,5 k € | +142% | 159,9 k € | -77.0% | 693,8 k € | +25.5% | 552,9 k € | +173% | 202,5 k € | +61.4% | 125,4 k € | -62.0% | 330,4 k € | +65.0% | 200,2 k € | +55.6% | 128,7 k € | -17.5% | 156 k € | +138% | 65,6 k € | +6.6% | 61,5 k € | +1000% | 5,6 k € | -90.4% | 58,4 k € | -43.9% | 104,1 k € |
| Debts | 877,8 k € | +102% | 434 k € | -68.5% | 1,4 M € | +96.1% | 703,6 k € | -47.8% | 1,3 M € | +22.5% | 1,1 M € | -2.0% | 1,1 M € | -17.7% | 1,4 M € | +16.0% | 1,2 M € | -5.4% | 1,2 M € | -0.6% | 1,3 M € | -21.9% | 1,6 M € | +42.9% | 1,1 M € | -24.4% | 1,5 M € | -1.8% | 1,5 M € | -15.2% | 1,8 M € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | 22,9 ETP | -7.7% | 24,8 ETP | -11.4% | 28,0 ETP | -2.8% | 28,8 ETP | -7.1% | 31,0 ETP | +7.6% | 28,8 ETP | -0.7% | 29,0 ETP | -7.1% | 31,2 ETP | +2.0% | 30,6 ETP | +1.3% | 30,2 ETP | -6.2% | 32,2 ETP | -13.2% | 37,1 ETP | -16.6% | 44,5 ETP | -4.3% | 46,5 ETP | +9.7% | 42,4 ETP | -0.5% | 42,6 ETP |
Governance
Board of directors
Seen on filing of 31/12/2021 · 2 active · 24 ended
Active mandates
Active
Active
Ended mandates
Financials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/07/2022 | 27/07/2021 | 13/07/2020 | 25/04/2019 | 18/05/2018 | 28/04/2017 |
| General meeting | 30/06/2022 | 30/06/2021 | 30/06/2020 | 25/03/2019 | 26/04/2018 | 27/03/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
28 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2021 | 30/06/2022 | 29/07/2022 | Dutch | |
| Full model | 31/12/2020 | 30/06/2021 | 27/07/2021 | Dutch | |
| Full model | 31/12/2019 | 30/06/2020 | 13/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 25/03/2019 | 25/04/2019 | Dutch | |
| Abridged model | 31/12/2017 | 26/04/2018 | 18/05/2018 | Dutch | |
| Abridged model | 31/12/2016 | 27/03/2017 | 28/04/2017 | Dutch | |
| Abridged model | 31/12/2015 | 28/03/2016 | 21/04/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/03/2015 | 24/04/2015 | Dutch | |
| Abridged model | 31/12/2013 | 31/03/2014 | 29/04/2014 | Dutch | |
| Abridged model | 31/12/2012 | 25/03/2013 | 25/04/2013 | Dutch | |
| Abridged model | 31/12/2011 | 08/06/2012 | 11/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 28/03/2011 | 27/04/2011 | Dutch | |
| Abridged model | 31/12/2009 | 29/03/2010 | 20/04/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/03/2009 | 15/04/2009 | Dutch | |
| Abridged model | 31/12/2007 | 31/03/2008 | 01/04/2008 | Dutch | |
| Abridged model | 31/12/2006 | 26/03/2007 | 17/04/2007 | Dutch | |
| Abridged model | 31/12/2005 | 27/03/2006 | 12/04/2006 | Dutch | |
| Abridged model | 31/12/2004 | 25/06/2005 | 19/07/2005 | Dutch | |
| Abridged model | 31/12/2003 | 26/06/2004 | 13/07/2004 | Dutch | |
| Abridged model | 31/12/2002 | 28/06/2003 | 01/07/2003 | Dutch | |
| Abridged model | 31/12/2001 | 29/06/2002 | 08/07/2002 | Dutch | |
| Abridged model | 31/12/2000 | 30/06/2001 | 09/07/2001 | Dutch | |
| Abridged model | 31/12/1999 | 24/06/2000 | 26/07/2000 | Dutch | |
| Abridged model | 31/12/1998 | 26/06/1999 | 27/07/1999 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 2 active · 24 ended
Active mandates
Active
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021886 k €↑
- 2020Annual accounts 2020706,7 k €↑
- 2019Annual accounts 2019368,3 k €↓
- 2018Annual accounts 2018402,1 k €↓
- 2017Annual accounts 2017517 k €↑
- 2016Annual accounts 2016423,6 k €↓
- 2015Annual accounts 2015434,1 k €↑
- 2014Annual accounts 2014367,4 k €↑
- 2013Annual accounts 2013317,1 k €↑
- 2012Annual accounts 201288,3 k €↑
- 2011Annual accounts 2011-15,3 k €↓
- 2010Annual accounts 2010347,6 k €↑
- 2009Annual accounts 2009-381 k €↓
- 2008Annual accounts 200843,1 k €↓
- 2007Annual accounts 2007377,3 k €↑
- 2006Annual accounts 2006328,7 k €