NORMAL SITUATION

Luon

Export PDF

Company — Normal situation.

Financial year 2021 · Closed on 31/12/2021

Net result886 k €+25,4 %over 1 year

Revenue4,7 M €+8,0 %over 1 year

Equity2,8 M €+45,7 %over 1 year

Workforce22,9 ETP-7,7 %over 1 year

Identity

Source · BCE/KBO

Luon is a company registered in Belgium. It employs on average 22,9 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0449.917.771
Legal form: Private company with limited liability
Contributed capital: 18 600,00 €
Latest accounts: 31/12/2021
Average workforce: 22,9 ETP

Joint committees (3)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 28 filings

Trend over 16 financial years

	2021		2020		2019		2018		2017
Income statement
Revenue	4,7 M €	+8.0%	4,3 M €	-8.9%	4,7 M €		–		–
EBITDA	1,2 M €	+21.3%	1 M €	+71.1%	599,1 k €	-15.6%	710,1 k €	-24.9%	945,7 k €
Operating result	1,2 M €	+25.8%	944,7 k €	+86.3%	507,1 k €	-16.4%	606,3 k €	-27.4%	835 k €
Net result	886 k €	+25.4%	706,7 k €	+91.9%	368,3 k €	-8.4%	402,1 k €	-22.2%	517 k €
Balance sheet
Equity	2,8 M €	+45.7%	1,9 M €	+57.3%	1,2 M €	-33.9%	1,9 M €	+27.5%	1,5 M €
Total assets	4,4 M €	+45.7%	3 M €	-12.2%	3,4 M €	+23.0%	2,8 M €	-15.0%	3,3 M €
Cash	85,9 k €	-77.8%	386,5 k €	+142%	159,9 k €	-77.0%	693,8 k €	+25.5%	552,9 k €
Debts	877,8 k €	+102%	434 k €	-68.5%	1,4 M €	+96.1%	703,6 k €	-47.8%	1,3 M €
Other
Workforce	22,9 ETP	-7.7%	24,8 ETP	-11.4%	28,0 ETP	-2.8%	28,8 ETP	-7.1%	31,0 ETP

Board of directors

Source · NBB, accounts to 31/12/2021

2 active · 24 ended

Active mandates

TREBAX

Director · since 30 novembre 2020 · 0822.220.005

Represented by Geert Stoops

Active

PIETER JANSSENS

Manager · since 15 janvier 2019 · 0837.743.369

Represented by Pieter Janssens

Active

Ended mandates

iO Benelux

Manager · since 15 janvier 2019 · 0646.826.187

Represented by Pieter Janssens

Ended

PIETER JANSSENS

Manager · since 15 janvier 2019 · 0837.743.369

Represented by Pieter Janssens

Ended

BAS JESPERS

Administrator - manager · since 29 septembre 2010 · 0829.194.701

Represented by Bas Jespers

Ended

BAS JESPERS

Administrator - manager · since 29 septembre 2010 · 0829.194.701

Represented by Bas Jespers

Ended

Full financial information

Source · NBB

	2021	2020	2019	2018	2017	2016
Type of account	Full model	Full model	Full model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/07/2022	27/07/2021	13/07/2020	25/04/2019	18/05/2018	28/04/2017
General meeting	30/06/2022	30/06/2021	30/06/2020	25/03/2019	26/04/2018	27/03/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 28 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2021	30/06/2022	29/07/2022	Dutch	PDF
Full model	31/12/2020	30/06/2021	27/07/2021	Dutch	PDF
Full model	31/12/2019	30/06/2020	13/07/2020	Dutch	PDF
Abridged model	31/12/2018	25/03/2019	25/04/2019	Dutch	PDF
Abridged model	31/12/2017	26/04/2018	18/05/2018	Dutch	PDF
Abridged model	31/12/2016	27/03/2017	28/04/2017	Dutch	PDF
Abridged model	31/12/2015	28/03/2016	21/04/2016	Dutch	PDF
Abridged model	31/12/2014	30/03/2015	24/04/2015	Dutch	PDF
Abridged model	31/12/2013	31/03/2014	29/04/2014	Dutch	PDF
Abridged model	31/12/2012	25/03/2013	25/04/2013	Dutch	PDF
Abridged model	31/12/2011	08/06/2012	11/06/2012	Dutch	PDF
Abridged model	31/12/2010	28/03/2011	27/04/2011	Dutch	PDF
Abridged model	31/12/2009	29/03/2010	20/04/2010	Dutch	PDF
Abridged model	31/12/2008	30/03/2009	15/04/2009	Dutch	PDF
Abridged model	31/12/2007	31/03/2008	01/04/2008	Dutch	PDF
Abridged model	31/12/2006	26/03/2007	17/04/2007	Dutch	PDF
Abridged model	31/12/2005	27/03/2006	12/04/2006	Dutch	PDF
Abridged model	31/12/2004	25/06/2005	19/07/2005	Dutch	PDF
Abridged model	31/12/2003	26/06/2004	13/07/2004	Dutch	PDF
Abridged model	31/12/2002	28/06/2003	01/07/2003	Dutch	PDF
Abridged model	31/12/2001	29/06/2002	08/07/2002	Dutch	PDF
Abridged model	31/12/2000	30/06/2001	09/07/2001	Dutch	PDF
Abridged model	31/12/1999	24/06/2000	26/07/2000	Dutch	PDF
Abridged model	31/12/1998	26/06/1999	27/07/1999	Dutch	PDF
Abridged model	31/12/1997	27/06/1998	28/07/1998	Dutch	—
Abridged model	31/12/1996	28/05/1997	23/07/1997	Dutch	—
Abridged model	31/12/1995	29/06/1996	19/07/1996	Dutch	—
Abridged model	31/12/1994	24/06/1995	11/07/1995	Dutch	—

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2021

2 active · 24 ended

Active mandates

TREBAX

Director · since 30 novembre 2020 · 0822.220.005

Represented by Geert Stoops

Active

PIETER JANSSENS

Manager · since 15 janvier 2019 · 0837.743.369

Represented by Pieter Janssens

Active

Ended mandates

iO Benelux

Manager · since 15 janvier 2019 · 0646.826.187

Represented by Pieter Janssens

Ended

PIETER JANSSENS

Manager · since 15 janvier 2019 · 0837.743.369

Represented by Pieter Janssens

Ended

BAS JESPERS

Administrator - manager · since 29 septembre 2010 · 0829.194.701

Represented by Bas Jespers

Ended

BAS JESPERS

Administrator - manager · since 29 septembre 2010 · 0829.194.701

Represented by Bas Jespers

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Restructuring05/07/2022
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring28/04/2022
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Registered office29/11/2021
MAATSCHAPPELIJKE ZETEL
PDF
Mandates30/12/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/02/2019
ONTSLAGEN - BENOEMINGEN
PDF
Registered office28/01/2013
MAATSCHAPPELIJKE ZETEL
PDF
Mandates27/10/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/02/2010
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2021
Annual accounts 2021886 k €↑
2020
Annual accounts 2020706,7 k €↑
2019
Annual accounts 2019368,3 k €↓
2018
Annual accounts 2018402,1 k €↓
2017
Annual accounts 2017517 k €↑
2016
Annual accounts 2016423,6 k €↓
2015
Annual accounts 2015434,1 k €↑
2014
Annual accounts 2014367,4 k €↑
2013
Annual accounts 2013317,1 k €↑
2012
Annual accounts 201288,3 k €↑
2011
Annual accounts 2011-15,3 k €↓
2010
Annual accounts 2010347,6 k €↑
2009
Annual accounts 2009-381 k €↓
2008
Annual accounts 200843,1 k €↓
2007
Annual accounts 2007377,3 k €↑
2006
Annual accounts 2006328,7 k €

Luon

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline