EUPEN METAL
0449.934.597 · rovalta.com · 23/09/2026
ACTIVE
EUPEN METAL
Financial year 2025 · closed on 31/12/2025
Net result
45,6 k €
-43.9% YoY
Gross margin
968,9 k €
-7.3% YoY
Equity
1,1 M €
+21.5% YoY
Workforce
13,0 ETP
-3.7% YoY
Overview
What does EUPEN METAL do?
EUPEN METAL is a Public limited company incorporated in 1993. Its registered office is in Raeren. It employs on average 13,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0449.934.597
Incorporation
30/04/1993
Legal form
Public limited company
Registered office
Handelsstraße 18
4731 Raeren · WallonieSee on map
4731 Raeren · WallonieSee on map
Contributed capital
565 000,00 €
Latest accounts
31/12/2025
Average workforce
13,0 ETP
Joint committees (2)
- 111
- 209
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 968,9 k € | -7.3% | 1 M € | -2.6% | 1,1 M € | +40.8% | 762,3 k € | +28.1% | 595,1 k € | +18.1% | 503,7 k € | -10.2% | 561,1 k € | -1.8% | 571,6 k € | -20.3% | 717 k € | +25.9% | 569,3 k € | +12.8% | 504,9 k € | +6.0% | 476,1 k € | +11.5% | 427 k € | -3.4% | 442 k € | -13.5% | 510,9 k € | +6.3% | 480,5 k € | +40.2% | 342,7 k € | -53.2% | 732,8 k € | -1.9% | 746,7 k € | +12.8% | 661,9 k € |
| EBITDA | 351,3 k € | -16.3% | 419,5 k € | -10.9% | 470,9 k € | +73.1% | 272,1 k € | +72.1% | 158,1 k € | +101% | 78,7 k € | -26.8% | 107,4 k € | +75.6% | 61,2 k € | -68.9% | 196,9 k € | +62.9% | 120,9 k € | +233% | 36,3 k € | +1247% | -3,2 k € | +91.7% | -38,1 k € | +77.3% | -168,3 k € | -131% | -72,9 k € | +13.4% | -84,2 k € | +42.7% | -147 k € | -356% | 57,5 k € | +52.0% | 37,8 k € | +176% | -49,8 k € |
| Operating result | 117,3 k € | -42.1% | 202,5 k € | -47.6% | 386,6 k € | +96.3% | 196,9 k € | +81.8% | 108,3 k € | +147% | 43,8 k € | -38.2% | 70,9 k € | +87.9% | 37,7 k € | -78.6% | 176,2 k € | +97.8% | 89,1 k € | +1118% | 7,3 k € | +128% | -26,3 k € | +67.0% | -79,7 k € | +57.7% | -188,3 k € | -89.4% | -99,4 k € | +3.8% | -103,3 k € | +40.3% | -173 k € | -742% | 26,9 k € | +174% | 9,8 k € | +111% | -91,2 k € |
| Net result | 45,6 k € | -43.9% | 81,3 k € | -76.1% | 339,4 k € | +91.3% | 177,4 k € | +105% | 86,6 k € | +287% | 22,4 k € | -53.5% | 48,2 k € | +262% | 13,3 k € | -90.8% | 145,3 k € | +141% | 60,2 k € | +653% | -10,9 k € | +80.2% | -55,1 k € | +43.5% | -97,5 k € | -140% | 242,3 k € | +274% | -139 k € | -5.7% | -131,5 k € | +32.8% | -195,7 k € | -4130% | -4,6 k € | +67.1% | -14 k € | +88.5% | -121,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 1,1 M € | +21.5% | 876,1 k € | +10.2% | 794,8 k € | +62.4% | 489,3 k € | +56.9% | 311,9 k € | +1361% | -24,7 k € | +47.5% | -47,1 k € | +50.6% | -95,4 k € | +12.3% | -108,7 k € | +57.2% | -254 k € | +19.2% | -314,2 k € | -3.6% | -303,3 k € | -23.0% | -246,7 k € | -67.2% | -147,6 k € | +62.1% | -389,8 k € | -56.4% | -249,3 k € | -115% | -116,2 k € | -824% | 16 k € | -27.9% | 22,3 k € | -16.8% | 26,8 k € |
| Total assets | 3,4 M € | -1.7% | 3,5 M € | +0.6% | 3,5 M € | +270% | 937,3 k € | +17.5% | 797,6 k € | +103% | 393,7 k € | -18.8% | 485 k € | +5.5% | 459,9 k € | +12.3% | 409,4 k € | +12.2% | 364,8 k € | -5.6% | 386,4 k € | -13.6% | 447,1 k € | +6.4% | 420,3 k € | -10.0% | 467,2 k € | -2.9% | 481 k € | +11.8% | 430,3 k € | -1.2% | 435,4 k € | -16.1% | 519,1 k € | -15.7% | 616 k € | -0.9% | 621,9 k € |
| Cash | 55,5 k € | -49.9% | 110,9 k € | -77.5% | 493,6 k € | +557% | 75,1 k € | -74.2% | 290,7 k € | +986% | 26,8 k € | +242% | 7,8 k € | -86.9% | 59,9 k € | +1231% | 4,5 k € | -73.4% | 16,9 k € | -23.8% | 22,2 k € | -22.3% | 28,6 k € | +414% | 5,6 k € | -83.5% | 33,7 k € | -61.8% | 88,4 k € | +70.4% | 51,9 k € | -5.9% | 55,1 k € | +35.3% | 40,7 k € | +38.8% | 29,4 k € | -11.0% | 33 k € |
| Debts | 2,4 M € | -9.7% | 2,6 M € | -1.6% | 2,7 M € | +494% | 447,1 k € | -7.9% | 485,7 k € | +23.2% | 394,4 k € | -23.3% | 514,2 k € | -2.1% | 525,2 k € | +2.6% | 512,1 k € | -15.9% | 608,8 k € | -9.9% | 675,7 k € | -8.2% | 736,4 k € | +10.5% | 666,3 k € | +8.6% | 613,3 k € | -28.6% | 858,8 k € | +36.6% | 628,6 k € | +31.3% | 478,8 k € | +13.6% | 421,4 k € | -13.1% | 484,8 k € | +1.7% | 476,8 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 13,0 ETP | -3.7% | 13,5 ETP | +11.6% | 12,1 ETP | +17.5% | 10,3 ETP | +10.8% | 9,3 ETP | +6.9% | 8,7 ETP | -11.2% | 9,8 ETP | -10.9% | 11,0 ETP | -4.3% | 11,5 ETP | +15.0% | 10,0 ETP | -3.8% | 10,4 ETP | -7.1% | 11,2 ETP | +10.9% | 10,1 ETP | -14.4% | 11,8 ETP | -15.1% | 13,9 ETP | -7.9% | 15,1 ETP | 0.0% | 15,1 ETP | 0.0% | 15,1 ETP | -3.2% | 15,6 ETP | -0.6% | 15,7 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 18 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
B. Lindenlauf Management● Active | 1002.174.603 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 14/07/2026 | 01/07/2025 | 26/06/2024 | 29/06/2023 | 01/07/2022 | 25/08/2021 |
| General meeting | 30/06/2026 | 24/06/2025 | 25/06/2024 | 27/06/2023 | 28/06/2022 | 29/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/06/2026 | 14/07/2026 | German | |
| Abridged model | 31/12/2024 | 24/06/2025 | 01/07/2025 | German | |
| Abridged model | 31/12/2023 | 25/06/2024 | 26/06/2024 | German | |
| Abridged model | 31/12/2022 | 27/06/2023 | 29/06/2023 | German | |
| Abridged model | 31/12/2021 | 28/06/2022 | 01/07/2022 | German | |
| Abridged model | 31/12/2020 | 29/06/2021 | 25/08/2021 | German | |
| Abridged model | 31/12/2019 | 30/06/2020 | 08/07/2020 | German | |
| Abridged model | 31/12/2018 | 25/06/2019 | 30/08/2019 | German | |
| Abridged model | 31/12/2017 | 21/03/2018 | 27/03/2018 | German | |
| Abridged model | 31/12/2016 | 27/06/2017 | 03/07/2017 | German | |
| Abridged model | 31/12/2015 | 28/06/2016 | 07/07/2016 | German | |
| Abridged model | 31/12/2014 | 23/06/2015 | 28/08/2015 | German | |
| Abridged model | 31/12/2013 | 24/06/2014 | 14/08/2014 | German | |
| Abridged model | 31/12/2012 | 25/06/2013 | 05/08/2013 | German | |
| Abridged model | 31/12/2011 | 26/06/2012 | 24/08/2012 | German | |
| Abridged model | 31/12/2010 | 28/06/2011 | 18/08/2011 | German | |
| Abridged model | 31/12/2009 | 29/06/2010 | 28/07/2010 | German | |
| Abridged model | 31/12/2008 | 30/06/2009 | 10/07/2009 | German | |
| Abridged model | 31/12/2007 | 24/06/2008 | 01/08/2008 | German | |
| Abridged model | 31/12/2006 | 26/06/2007 | 24/07/2007 | German |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 18 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates23/10/2024ENTLASSUNG - ERNENNUNG
- Mandates08/02/2024ENTLASSUNG - ERNENNUNG
- Registered office19/01/2024GESELLSCHAFTSSITZ
- Mandates29/12/2021SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, ) - KAPITAL - AKTIEN - ENTLASSUNG - ERNENNUNG - GENERALVERSAMMLUNG
- Mandates17/04/2018ENTLASSUNG - ERNENNUNG
- Mandates13/04/2016ENTLASSUNG - ERNENNUNG
- Mandates02/06/2015ENTLASSUNG - ERNENNUNG
- Mandates19/08/2013ENTLASSUNG - ERNENNUNG
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202545,6 k €↓
- 2024Annual accounts 202481,3 k €↓
- 2023Annual accounts 2023339,4 k €↑
- 2022Annual accounts 2022177,4 k €↑
- 2021Annual accounts 202186,6 k €↑
- 2020Annual accounts 202022,4 k €↓
- 2019Annual accounts 201948,2 k €↑
- 2018Annual accounts 201813,3 k €↓
- 2017Annual accounts 2017145,3 k €↑
- 2016Annual accounts 201660,2 k €↑
- 2015Annual accounts 2015-10,9 k €↑
- 2014Annual accounts 2014-55,1 k €↑
- 2013Annual accounts 2013-97,5 k €↓
- 2012Annual accounts 2012242,3 k €↑
- 2011Annual accounts 2011-139 k €↓
- 2010Annual accounts 2010-131,5 k €↑
- 2009Annual accounts 2009-195,7 k €↓
- 2008Annual accounts 2008-4,6 k €↑
- 2007Annual accounts 2007-14 k €↑
- 2006Annual accounts 2006-121,9 k €
- 30/04/1993IncorporationPublic limited company