ACTIVE

EUPEN METAL

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result45,6 k €-43,9 %over 1 year

Gross margin968,9 k €-7,3 %over 1 year

Equity1,1 M €+21,5 %over 1 year

Workforce13,0 ETP-3,7 %over 1 year

Identity

Source · BCE/KBO

EUPEN METAL is a Public limited company incorporated in 1993. Its main activity is: Manufacture of basic iron and steel and of ferro-alloys. Its registered office is in Raeren. It employs on average 13,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0449.934.597
Incorporation: 30/04/1993
Legal form: Public limited company
Registered office: Handelsstraße 18
4731 Raeren · WallonieSee on map
Contributed capital: 565 000,00 €
Latest accounts: 31/12/2025
Average workforce: 13,0 ETP

Activities (NACE)

24100Manufacture of basic iron and steel and of ferro-alloys· main 24100Manufacture of basic iron and steel and of ferro-alloys 27100Manufacture of electric motors, generators, transformers and electricity distribution and control apparatus 31001Manufacture of furniture 31010Manufacture of office and shop furniture 36121Water collection, treatment and supply+3

Joint committees (2)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	968,9 k €	-7.3%	1 M €	-2.6%	1,1 M €	+40.8%	762,3 k €	+28.1%	595,1 k €
EBITDA	351,3 k €	-16.3%	419,5 k €	-10.9%	470,9 k €	+73.1%	272,1 k €	+72.1%	158,1 k €
Operating result	117,3 k €	-42.1%	202,5 k €	-47.6%	386,6 k €	+96.3%	196,9 k €	+81.8%	108,3 k €
Net result	45,6 k €	-43.9%	81,3 k €	-76.1%	339,4 k €	+91.3%	177,4 k €	+105%	86,6 k €
Balance sheet
Equity	1,1 M €	+21.5%	876,1 k €	+10.2%	794,8 k €	+62.4%	489,3 k €	+56.9%	311,9 k €
Total assets	3,4 M €	-1.7%	3,5 M €	+0.6%	3,5 M €	+270%	937,3 k €	+17.5%	797,6 k €
Cash	55,5 k €	-49.9%	110,9 k €	-77.5%	493,6 k €	+557%	75,1 k €	-74.2%	290,7 k €
Debts	2,4 M €	-9.7%	2,6 M €	-1.6%	2,7 M €	+494%	447,1 k €	-7.9%	485,7 k €
Other
Workforce	13,0 ETP	-3.7%	13,5 ETP	+11.6%	12,1 ETP	+17.5%	10,3 ETP	+10.8%	9,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 5 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
LFG LINDENLAUF CONSULTING0738.592.246Represented by HARALD LINDENLAUF	Director15/08/2024 → 30/06/2028
B. Lindenlauf Management1002.174.603Represented by Benedikt Lindenlauf	Director30/01/2024 → 30/06/2028

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Benedikt Lindenlauf	Managing director23/12/2021 → 2024 accounts
Harald Lindenlauf	Director23/12/2021 → 2024 accounts

Other companies at this address

Handelsstraße 18 4731 Raeren

Company	CBE no.
B. Lindenlauf Management● Active	1002.174.603

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/07/2026	01/07/2025	26/06/2024	29/06/2023	01/07/2022	25/08/2021
General meeting	30/06/2026	24/06/2025	25/06/2024	27/06/2023	28/06/2022	29/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	14/07/2026	German	PDF
Abridged model	31/12/2024	24/06/2025	01/07/2025	German	PDF
Abridged model	31/12/2023	25/06/2024	26/06/2024	German	PDF
Abridged model	31/12/2022	27/06/2023	29/06/2023	German	PDF
Abridged model	31/12/2021	28/06/2022	01/07/2022	German	PDF
Abridged model	31/12/2020	29/06/2021	25/08/2021	German	PDF
Abridged model	31/12/2019	30/06/2020	08/07/2020	German	PDF
Abridged model	31/12/2018	25/06/2019	30/08/2019	German	PDF
Abridged model	31/12/2017	21/03/2018	27/03/2018	German	PDF
Abridged model	31/12/2016	27/06/2017	03/07/2017	German	PDF
Abridged model	31/12/2015	28/06/2016	07/07/2016	German	PDF
Abridged model	31/12/2014	23/06/2015	28/08/2015	German	PDF
Abridged model	31/12/2013	24/06/2014	14/08/2014	German	PDF
Abridged model	31/12/2012	25/06/2013	05/08/2013	German	PDF
Abridged model	31/12/2011	26/06/2012	24/08/2012	German	PDF
Abridged model	31/12/2010	28/06/2011	18/08/2011	German	PDF
Abridged model	31/12/2009	29/06/2010	28/07/2010	German	PDF
Abridged model	31/12/2008	30/06/2009	10/07/2009	German	PDF
Abridged model	31/12/2007	24/06/2008	01/08/2008	German	PDF
Abridged model	31/12/2006	26/06/2007	24/07/2007	German	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 5 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
LFG LINDENLAUF CONSULTING0738.592.246Represented by HARALD LINDENLAUF	Director15/08/2024 → 30/06/2028
B. Lindenlauf Management1002.174.603Represented by Benedikt Lindenlauf	Director30/01/2024 → 30/06/2028

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Benedikt Lindenlauf	Managing director23/12/2021 → 2024 accounts
Harald Lindenlauf	Director23/12/2021 → 2024 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates23/10/2024
ENTLASSUNG - ERNENNUNG
PDF
Mandates08/02/2024
ENTLASSUNG - ERNENNUNG
PDF
Registered office19/01/2024
GESELLSCHAFTSSITZ
PDF
Mandates29/12/2021
SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, ) - KAPITAL - AKTIEN - ENTLASSUNG - ERNENNUNG - GENERALVERSAMMLUNG
PDF
Mandates17/04/2018
ENTLASSUNG - ERNENNUNG
PDF
Mandates13/04/2016
ENTLASSUNG - ERNENNUNG
PDF
Mandates02/06/2015
ENTLASSUNG - ERNENNUNG
PDF
Mandates19/08/2013
ENTLASSUNG - ERNENNUNG
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

LFG LINDENLAUF CONSULTING

B. Lindenlauf Management

Benedikt Lindenlauf

Harald Lindenlauf

Fabry Baumpflege

Bernd Grau

Norbert HORNDT

199319941995199619971998199920002001200220032004200520062007200820092010201120122013201420152016201720182019202020212022202320242025202620272028

EUPEN METAL

Handelsstraße 18, 4731 EynattenRoetgener Strasse 65, 4730 Raeren

Director

Managing director

Director

Chairman of the board of directorsManaging directorDirector

Managing director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Handelsstraße 18, 4731 EynattenCurrent	accounts 2023 → 2025	Accounts 2025 · 2026-00289465
Roetgener Strasse 65, 4730 Raeren	accounts 2021 → 2022	Accounts 2022 · 2023-00171436

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
EUPEN METALCurrent	accounts 2006 → 2025	Accounts 2025 · 2026-00289465

Events

2025
Annual accounts 202545,6 k €↓
2024
Annual accounts 202481,3 k €↓
2023
Annual accounts 2023339,4 k €↑
2022
Annual accounts 2022177,4 k €↑
2021
Annual accounts 202186,6 k €↑
2020
Annual accounts 202022,4 k €↓
2019
Annual accounts 201948,2 k €↑
2018
Annual accounts 201813,3 k €↓
2017
Annual accounts 2017145,3 k €↑
2016
Annual accounts 201660,2 k €↑
2015
Annual accounts 2015-10,9 k €↑
2014
Annual accounts 2014-55,1 k €↑
2013
Annual accounts 2013-97,5 k €↓
2012
Annual accounts 2012242,3 k €↑
2011
Annual accounts 2011-139 k €↓
2010
Annual accounts 2010-131,5 k €↑
2009
Annual accounts 2009-195,7 k €↓
2008
Annual accounts 2008-4,6 k €↑
2007
Annual accounts 2007-14 k €↑
2006
Annual accounts 2006-121,9 k €
30/04/1993
IncorporationPublic limited company

EUPEN METAL

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events