ACTIVE

REMONDIS Stavelot

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result600 k €+98,1 %over 1 year
Gross margin3 M €+29,2 %over 1 year
Equity2,7 M €-5,3 %over 1 year
Workforce18,0 ETP+7,8 %over 1 year

Identity

Source · BCE/KBO

REMONDIS Stavelot is a Public limited company incorporated in 1993. Its registered office is in Stavelot. It employs on average 18,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0449.973.003
Incorporation
06/05/1993
Legal form
Public limited company
Registered office
Route de l'Eau Rouge 3
4970 Stavelot · WallonieSee on map
Contributed capital
426 400,00 €
Latest accounts
31/12/2025
Average workforce
18,0 ETP
Joint committees (5)
  • 121
  • 14003
  • 200
  • 218
  • 226
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 22 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin3 M €2,4 M €2,3 M €2,3 M €1,6 M €
EBITDA1,6 M €1,2 M €900,3 k €991,7 k €369,1 k €
Operating result819,3 k €444,2 k €176,2 k €320,5 k €-206,9 k €
Net result600 k €302,9 k €124 k €298,8 k €-212,7 k €
Balance sheet
Equity2,7 M €2,8 M €2,5 M €2,4 M €2,1 M €
Total assets6,2 M €5,7 M €4,3 M €4,5 M €3,8 M €
Cash97,1 k €131,3 k €101,6 k €136,2 k €125,5 k €
Debts3,3 M €2,7 M €1,8 M €2,1 M €1,7 M €
Other
Workforce18,0 ETP16,7 ETP18,9 ETP18,6 ETP17,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 16 ended

Active mandates

B2 CONSULT & SOLUTIONS

Director · since 01 janvier 2024 · 1003.297.130

Represented by Benjamin Born

Active
J'UST SOLUTIONS

Director · since 01 janvier 2024 · 1003.024.342

Represented by Jonathan Vander Velde

Active
LTC&I

Director · since 01 novembre 2022 · until 29 juin 2029 · 0759.997.869

Represented by Stefaan Pillen

Active
TB Connect

Director · since 01 novembre 2022 · until 29 juin 2029 · 0789.724.708

Represented by Tom Braeckman

Active

Ended mandates

Christophe Garcia

Director · since 01 janvier 2022 · until 01 novembre 2022

Ended
Christophe Garcia

Director · since 01 janvier 2022 · until 31 décembre 2028

Ended
Benjamin Born

Director · since 01 septembre 2020 · until 01 septembre 2026

Ended
Albert Benoit

Director · since 06 décembre 2018 · until 31 décembre 2021

Ended

Other companies at this address

Route de l'Eau Rouge 3 4970 Stavelot
CompanyCBE no.
REMONDIS Belgien● Active
0838.611.322

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/07/202611/07/202518/07/202417/08/202314/07/202230/08/2021
General meeting26/06/202627/06/202528/06/202430/06/202324/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 22 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/06/202623/07/2026FrenchPDF
Abridged model31/12/202427/06/202511/07/2025FrenchPDF
Abridged model31/12/202328/06/202418/07/2024FrenchPDF
Abridged model31/12/202230/06/202317/08/2023FrenchPDF
Abridged model31/12/202124/06/202214/07/2022FrenchPDF
Abridged model31/12/202025/06/202130/08/2021FrenchPDF
Abridged model31/12/201926/06/202013/08/2020FrenchPDF
Abridged modelCorrection31/12/201828/06/201927/08/2019FrenchPDF
Abridged model31/12/201828/06/201928/06/2019FrenchPDF
Abridged model30/09/201822/02/201913/05/2019FrenchPDF
Abridged model30/09/201723/02/201803/04/2018FrenchPDF
Abridged model30/09/201627/12/201630/03/2017FrenchPDF
Abridged model30/09/201526/02/201626/03/2016FrenchPDF
Abridged model30/09/201427/02/201501/04/2015FrenchPDF
Abridged model30/09/201328/02/201403/03/2014FrenchPDF
Abridged model30/09/201222/02/201330/04/2013FrenchPDF
Abridged model30/09/201124/02/201230/03/2012FrenchPDF
Abridged model30/09/201025/02/201128/02/2011FrenchPDF
Abridged model30/09/200926/02/201002/03/2010FrenchPDF
Abridged model30/09/200828/02/200902/03/2009FrenchPDF
Abridged model30/09/200729/02/200807/03/2008FrenchPDF
Abridged model30/09/200623/02/200726/02/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 16 ended

Active mandates

B2 CONSULT & SOLUTIONS

Director · since 01 janvier 2024 · 1003.297.130

Represented by Benjamin Born

Active
J'UST SOLUTIONS

Director · since 01 janvier 2024 · 1003.024.342

Represented by Jonathan Vander Velde

Active
LTC&I

Director · since 01 novembre 2022 · until 29 juin 2029 · 0759.997.869

Represented by Stefaan Pillen

Active
TB Connect

Director · since 01 novembre 2022 · until 29 juin 2029 · 0789.724.708

Represented by Tom Braeckman

Active

Ended mandates

Christophe Garcia

Director · since 01 janvier 2022 · until 01 novembre 2022

Ended
Christophe Garcia

Director · since 01 janvier 2022 · until 31 décembre 2028

Ended
Benjamin Born

Director · since 01 septembre 2020 · until 01 septembre 2026

Ended
Albert Benoit

Director · since 06 décembre 2018 · until 31 décembre 2021

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates17/01/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/04/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/02/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/01/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/12/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DENOMINATION
    PDF
  • Mandates11/04/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/09/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Other04/12/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025600 k €↑
  2. 2024
    Annual accounts 2024302,9 k €↑
  3. 2023
    Annual accounts 2023124 k €↓
  4. 2022
    Annual accounts 2022298,8 k €↑
  5. 2022
    Name changeRemondis Stavelot
  6. 2021
    Annual accounts 2021-212,7 k €↓
  7. 2020
    Annual accounts 202085,8 k €↑
  8. 2018
    Annual accounts 201816 k €↓
  9. 2018
    Annual accounts 2018286,5 k €↑
  10. 2018
    Name changeRemondis W.C. DECHETS 2000
  11. 2017
    Annual accounts 2017141,6 k €↓
  12. 2016
    Annual accounts 2016165 k €↑
  13. 2015
    Annual accounts 2015102,4 k €↑
  14. 2014
    Annual accounts 201431,4 k €↓
  15. 2013
    Annual accounts 2013149,8 k €↑
  16. 2012
    Annual accounts 2012-3,9 k €↑
  17. 2011
    Annual accounts 2011-155,2 k €↓
  18. 2010
    Annual accounts 201034 k €↓
  19. 2009
    Annual accounts 2009115,6 k €↑
  20. 2008
    Annual accounts 200864,6 k €↓
  21. 2007
    Annual accounts 200795,3 k €
  22. 2007
    Name changeW.C. 2000
  23. 06/05/1993
    IncorporationPublic limited company