MISSION REGIONALE POUR L'EMPLOI ET L'INSERTION DU SUD DE L'ENTRE-SAMBRE-ET-MEUSE
0449.976.367 · rovalta.com · 22/09/2026
ACTIVE
MISSION REGIONALE POUR L'EMPLOI ET L'INSERTION DU SUD DE L'ENTRE-SAMBRE-ET-MEUSE
Financial year 2025 · closed on 31/12/2025
Net result
25,4 k €
+521.4% YoY
Gross margin
1,2 M €
-1.5% YoY
Equity
260,2 k €
+10.8% YoY
Workforce
14,6 ETP
-12.0% YoY
Overview
What does MISSION REGIONALE POUR L'EMPLOI ET L'INSERTION DU SUD DE L'ENTRE-SAMBRE-ET-MEUSE do?
MISSION REGIONALE POUR L'EMPLOI ET L'INSERTION DU SUD DE L'ENTRE-SAMBRE-ET-MEUSE is a Non-profit organization incorporated in 1993. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Philippeville. It employs on average 14,6 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0449.976.367
Incorporation
11/02/1993
Legal form
Non-profit organization
Registered office
Rue de Namur 1 box A
5600 Philippeville · WallonieSee on map
5600 Philippeville · WallonieSee on map
Latest accounts
31/12/2025
Average workforce
14,6 ETP
Activities (NACE)
Joint committees (1)
- 329
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 1,2 M € | -1.5% | 1,3 M € | +4.2% | 1,2 M € | +17.1% | 1 M € | -1.9% | 1,1 M € | +6.7% | 988 k € | +10.7% | 892,8 k € | -4.5% | 934,7 k € | +2.3% | 914,1 k € | +0.1% | 913,4 k € | +41.2% | 646,9 k € | +0.1% | 646,4 k € | -1.8% | 658,1 k € | +2.8% | 640,2 k € | +5.5% | 606,8 k € | +4.9% | 578,2 k € | -10.4% | 645,6 k € | +6.7% | 605,2 k € | +6.4% | 568,8 k € |
| EBITDA | 31,8 k € | +319% | 7,6 k € | +4.6% | 7,2 k € | +281% | 1,9 k € | -95.4% | 41,2 k € | +533% | 6,5 k € | +888% | -826,6 € | -122% | 3,8 k € | -62.9% | 10,2 k € | +271% | 2,7 k € | -38.5% | 4,5 k € | +110% | -44,9 k € | +23.4% | -58,7 k € | -403% | 19,3 k € | +134% | -57,2 k € | -146% | -23,3 k € | -321% | 10,6 k € | -63.0% | 28,5 k € | -36.9% | 45,1 k € |
| Operating result | 25,8 k € | +882% | 2,6 k € | +359% | -1 k € | +84.9% | -6,7 k € | -120% | 33,3 k € | +2371% | -1,5 k € | +79.0% | -7 k € | +3.3% | -7,2 k € | -1583% | -429,5 € | +94.3% | -7,5 k € | -130% | -3,2 k € | +93.6% | -50,5 k € | +18.9% | -62,2 k € | -506% | 15,3 k € | +150% | -30,6 k € | +52.7% | -64,8 k € | -5632% | -1,1 k € | -110% | 11,6 k € | -54.6% | 25,6 k € |
| Net result | 25,4 k € | +521% | 4,1 k € | +344% | -1,7 k € | +79.1% | -8 k € | -125% | 32 k € | +1386% | -2,5 k € | +70.7% | -8,5 k € | -15.9% | -7,3 k € | -3886% | -184 € | +74.7% | -726,7 € | -323% | -171,6 € | -102% | 11 k € | +118% | -61,5 k € | -542% | 13,9 k € | +146% | -30,2 k € | -202% | 29,5 k € | +126570% | 23,3 € | -99.8% | 12,1 k € | -49.9% | 24,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 260,2 k € | +10.8% | 234,8 k € | +1.8% | 230,7 k € | -0.7% | 232,4 k € | -3.3% | 240,4 k € | +15.4% | 208,4 k € | -1.2% | 210,9 k € | -3.9% | 219,4 k € | -3.2% | 226,7 k € | -0.1% | 226,9 k € | -0.3% | 227,6 k € | -0.1% | 227,8 k € | +5.1% | 216,8 k € | -22.1% | 278,4 k € | +5.3% | 264,4 k € | -10.2% | 294,6 k € | +11.1% | 265,2 k € | +0.0% | 265,1 k € | +4.8% | 253,1 k € |
| Total assets | 629,2 k € | +17.6% | 535,2 k € | +4.8% | 510,7 k € | -17.6% | 619,6 k € | +11.1% | 557,8 k € | -5.0% | 587,3 k € | +33.5% | 439,8 k € | -3.7% | 456,9 k € | -5.6% | 484,1 k € | +9.2% | 443,3 k € | -1.7% | 450,9 k € | -6.6% | 482,6 k € | -9.9% | 535,5 k € | -1.0% | 540,9 k € | +3.9% | 520,4 k € | -10.9% | 584,4 k € | -21.8% | 747,4 k € | +31.1% | 570,1 k € | +6.4% | 536 k € |
| Cash | 105,5 k € | -5.0% | 111,1 k € | +170% | 41,1 k € | +4130% | 972 € | -98.5% | 63,5 k € | -3.2% | 65,6 k € | -31.1% | 95,2 k € | -39.6% | 157,5 k € | +0.7% | 156,4 k € | -10.6% | 174,9 k € | +38.4% | 126,4 k € | +497% | 21,2 k € | -62.4% | 56,3 k € | -77.9% | 255 k € | +56.9% | 162,5 k € | -9.9% | 180,4 k € | -18.0% | 219,9 k € | +178% | 79,2 k € | -37.0% | 125,7 k € |
| Debts | 344,5 k € | +18.8% | 290,1 k € | +6.0% | 273,6 k € | -2.7% | 281,2 k € | +25.1% | 224,8 k € | +4.0% | 216,2 k € | +1.9% | 212,1 k € | -2.3% | 217,1 k € | -5.4% | 229,4 k € | +18.1% | 194,2 k € | +38.7% | 140 k € | -16.4% | 167,5 k € | +15.0% | 145,7 k € | +8.8% | 133,9 k € | +14.3% | 117,2 k € | -32.6% | 173,9 k € | -50.0% | 348 k € | +79.3% | 194 k € | +18.5% | 163,8 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 14,6 ETP | -12.0% | 16,6 ETP | +9.9% | 15,1 ETP | +1.3% | 14,9 ETP | -6.3% | 15,9 ETP | +6.7% | 14,9 ETP | +7.2% | 13,9 ETP | -6.1% | 14,8 ETP | -5.1% | 15,6 ETP | -1.9% | 15,9 ETP | +25.2% | 12,7 ETP | -5.2% | 13,4 ETP | -8.2% | 14,6 ETP | +2.1% | 14,3 ETP | +4.4% | 13,7 ETP | +2.2% | 13,4 ETP | -8.8% | 14,7 ETP | +5.0% | 14,0 ETP | +7.7% | 13,0 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 11 active · 43 ended
Active mandates
Sébastien CARBONI
ActiveFabrice EECKLAER
ActiveFabrice EECKLAER
ActiveJean-Marie GASPARD
ActiveLaurent BREDUN
ActivePaul TIMMERMANS
ActiveEnded mandates
Fabrice EEKLAER
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/06/2026 | 04/07/2025 | 09/07/2024 | 15/06/2023 | 07/07/2022 | 18/06/2021 |
| General meeting | 22/06/2026 | 23/06/2025 | 24/06/2024 | 12/06/2023 | 13/06/2022 | 14/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 22/06/2026 | 29/06/2026 | French | |
| Abridged model | 31/12/2024 | 23/06/2025 | 04/07/2025 | French | |
| Abridged model | 31/12/2023 | 24/06/2024 | 09/07/2024 | French | |
| Abridged model | 31/12/2022 | 12/06/2023 | 15/06/2023 | French | |
| Abridged model | 31/12/2021 | 13/06/2022 | 07/07/2022 | French | |
| Abridged model | 31/12/2020 | 14/06/2021 | 18/06/2021 | French | |
| Abridged model | 31/12/2019 | 09/06/2020 | 02/07/2020 | French | |
| Abridged modelCorrection | 31/12/2018 | 16/05/2019 | 05/08/2019 | French | |
| Abridged model | 31/12/2018 | 16/05/2019 | 24/05/2019 | French | |
| Abridged model | 31/12/2017 | 14/05/2018 | 26/06/2018 | French | |
| Abridged model | 31/12/2016 | 08/06/2017 | 30/06/2017 | French | |
| Abridged model | 31/12/2015 | 24/03/2016 | 28/06/2016 | French | |
| Abridged model | 31/12/2014 | 13/05/2015 | 25/06/2015 | French | |
| Abridged model | 31/12/2013 | 08/05/2014 | 02/06/2014 | French | |
| Abridged model | 31/12/2012 | 11/04/2013 | 26/04/2013 | French | |
| Abridged model | 31/12/2011 | 22/03/2012 | 02/08/2012 | French | |
| Abridged model | 31/12/2010 | 07/04/2011 | 24/08/2011 | French | |
| Abridged model | 31/12/2009 | 06/05/2010 | 02/07/2010 | French | |
| Abridged model | 31/12/2008 | 19/03/2009 | 10/07/2009 | French | |
| Abridged model | 31/12/2007 | 12/06/2008 | 21/08/2008 | French | |
| Abridged model | 01/12/2006 | 14/06/2007 | 23/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 11 active · 43 ended
Active mandates
Sébastien CARBONI
ActiveFabrice EECKLAER
ActiveFabrice EECKLAER
ActiveJean-Marie GASPARD
ActiveLaurent BREDUN
ActivePaul TIMMERMANS
ActiveEnded mandates
Fabrice EEKLAER
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates31/10/2025DEMISSIONS, NOMINATIONS - DIVERS
- Mandates08/01/2024DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates06/10/2022DEMISSIONS, NOMINATIONS
- Mandates21/12/2021DEMISSIONS, NOMINATIONS
- Mandates15/07/2019DEMISSIONS, NOMINATIONS
- Mandates21/08/2018DEMISSIONS, NOMINATIONS
- Mandates03/02/2016DEMISSIONS, NOMINATIONS
- Mandates01/10/2014SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202525,4 k €↑
- 2024Annual accounts 20244,1 k €↑
- 2023Annual accounts 2023-1,7 k €↑
- 2022Annual accounts 2022-8 k €↓
- 2021Annual accounts 202132 k €↑
- 2021Name changeMIRESEM
- 2020Annual accounts 2020-2,5 k €↑
- 2019Annual accounts 2019-8,5 k €↓
- 2018Annual accounts 2018-7,3 k €↓
- 2017Annual accounts 2017-184 €↑
- 2016Annual accounts 2016-726,7 €↓
- 2015Annual accounts 2015-171,6 €↓
- 2014Annual accounts 201411 k €↑
- 2013Annual accounts 2013-61,5 k €↓
- 2012Annual accounts 201213,9 k €↑
- 2011Annual accounts 2011-30,2 k €↓
- 2010Annual accounts 201029,5 k €↑
- 2009Annual accounts 200923,3 €↓
- 2008Annual accounts 200812,1 k €↓
- 2007Annual accounts 200724,2 k €
- 2007Name changeMISSION REGIONALE POUR L'EMPLOI ET L'INSERTION DU SUD DE L'ENTRE-SAMBRE-ET-MEUSE
- 11/02/1993IncorporationNon-profit organization