Elma Media
0450.031.203 · rovalta.com · 25/09/2026
ACTIVE
Elma Media
Financial year 2025 · Closed on 31/12/2025
Net result8 k €-93,2 %over 1 year
Gross margin553,2 k €-14,3 %over 1 year
Equity198,4 k €+4,2 %over 1 year
Workforce8,9 ETP+12,7 %over 1 year
Overview
Identity
Source · BCE/KBOElma Media is a Private limited company incorporated in 1993. Its registered office is in Mechelen. It employs on average 8,9 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0450.031.203
- Incorporation
- 05/05/1993
- Legal form
- Private limited company
- Registered office
- Generaal De Wittelaan 17A
2800 Mechelen · FlandreSee on map - Contributed capital
- 6 200,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 8,9 ETP
Joint committees (2)
- 200
- 218
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 20 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 553,2 k € | -14.3% | 645,8 k € | +40.6% | 459,2 k € | -24.9% | 611,6 k € | -15.0% | 719,8 k € |
| EBITDA | 50 k € | -68.5% | 159 k € | +415% | -50,4 k € | -146% | 108,8 k € | -28.9% | 153,1 k € |
| Operating result | 20,5 k € | -85.9% | 145,6 k € | +255% | -94,2 k € | -199% | 95,5 k € | -29.1% | 134,6 k € |
| Net result | 8 k € | -93.2% | 116,9 k € | +207% | -109,2 k € | -271% | 64 k € | -48.9% | 125,2 k € |
| Balance sheet | |||||||||
| Equity | 198,4 k € | +4.2% | 190,4 k € | +159% | 73,5 k € | -59.8% | 182,7 k € | +53.9% | 118,7 k € |
| Total assets | 835,5 k € | -1.2% | 845,5 k € | +9.1% | 774,7 k € | -22.0% | 992,8 k € | +2.3% | 970,4 k € |
| Cash | 264 k € | +71.3% | 154,1 k € | -41.8% | 264,6 k € | -4.1% | 275,9 k € | -16.8% | 331,7 k € |
| Debts | 633,9 k € | -2.2% | 648,1 k € | -6.8% | 695,6 k € | -13.8% | 806,8 k € | -5.1% | 850,1 k € |
| Other | |||||||||
| Workforce | 8,9 ETP | +12.7% | 7,9 ETP | +2.6% | 7,7 ETP | -10.5% | 8,6 ETP | -8.5% | 9,4 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 3 ended
Active mandates
Michaël VAN OVERBEEK
ActiveEnded mandates
Michael Antonius van Overbeek
EndedMichael Antonius van Overbeek
EndedKuiper H.H.
EndedOther companies at this address
Generaal De Wittelaan 17A 2800 Mechelen| Company | CBE no. |
|---|---|
Clever CPL Belux● Active | 0794.581.042 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 18/06/2026 | 16/06/2025 | 08/07/2024 | 16/06/2023 | 28/07/2022 | 19/08/2021 |
| General meeting | 12/06/2026 | 26/05/2025 | 17/06/2024 | 19/05/2023 | 06/07/2022 | 20/07/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 12/06/2026 | 18/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 26/05/2025 | 16/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 17/06/2024 | 08/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 19/05/2023 | 16/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 06/07/2022 | 28/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 20/07/2021 | 19/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 22/07/2020 | 19/08/2020 | Dutch | |
| Abridged model | 31/12/2018 | 17/07/2019 | 22/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 25/06/2018 | 27/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 25/09/2017 | 31/10/2017 | Dutch | |
| Abridged model | 31/12/2015 | 20/08/2016 | 29/09/2016 | Dutch | |
| Abridged model | 31/12/2014 | 04/09/2015 | 15/09/2015 | Dutch | |
| Abridged model | 31/12/2013 | 12/08/2014 | 28/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 20/09/2013 | 27/09/2013 | Dutch | |
| Abridged model | 31/12/2011 | 14/08/2012 | 28/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 05/09/2011 | 21/09/2011 | Dutch | |
| Abridged model | 31/12/2009 | 31/08/2010 | 23/09/2010 | Dutch | |
| Abridged model | 31/12/2008 | 11/09/2009 | 29/09/2009 | Dutch | |
| Abridged model | 31/12/2007 | 04/09/2008 | 03/11/2008 | Dutch | |
| Abridged model | 31/12/2006 | 13/08/2007 | 31/08/2007 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 3 ended
Active mandates
Michaël VAN OVERBEEK
ActiveEnded mandates
Michael Antonius van Overbeek
EndedMichael Antonius van Overbeek
EndedKuiper H.H.
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates19/12/2024ONTSLAGEN - BENOEMINGEN
- Mandates07/12/2021STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
- Mandates04/02/2021ONTSLAGEN - BENOEMINGEN
- Mandates22/03/2018ONTSLAGEN - BENOEMINGEN
- Registered office20/10/2016MAATSCHAPPELIJKE ZETEL
- Registered office04/08/2010MAATSCHAPPELIJKE ZETEL
- Capital / shares30/03/2006BENAMING - KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20258 k €↓
- 2024Annual accounts 2024116,9 k €↑
- 2023Annual accounts 2023-109,2 k €↓
- 2022Annual accounts 202264 k €↓
- 2021Annual accounts 2021125,2 k €↑
- 2021Name changeELMA MEDIA
- 2020Annual accounts 2020-117,4 k €↓
- 2019Annual accounts 201910,2 k €↓
- 2018Annual accounts 201829,8 k €↑
- 2017Annual accounts 20171,4 k €↓
- 2016Annual accounts 201670,8 k €↑
- 2015Annual accounts 201549,3 k €↓
- 2014Annual accounts 201460,7 k €↑
- 2013Annual accounts 201359,1 k €↑
- 2012Annual accounts 2012-105,3 k €↓
- 2011Annual accounts 2011127,8 k €↓
- 2010Annual accounts 2010164,9 k €↑
- 2009Annual accounts 200944,3 k €↓
- 2008Annual accounts 200879,8 k €↓
- 2007Annual accounts 2007115,9 k €↑
- 2006Annual accounts 200687,6 k €
- 2006Name changeELMA MULTIMEDIA
- 05/05/1993IncorporationPrivate limited company