ACTIVE

L'EPICERIE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result2,4 k €-85,7 %over 1 year
Revenue112,7 k €-10,5 %over 1 year
Equity47,8 k €+5,2 %over 1 year
Workforce0,0 ETP

Identity

Source · BCE/KBO

L'EPICERIE is a Private limited company incorporated in 1993. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Ham-sur-Heure-Nalinnes.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0450.034.171
Incorporation
28/04/1993
Legal form
Private limited company
Registered office
Rue Grogerie(NAL) 30
6120 Ham-sur-Heure-Nalinnes · WallonieSee on map
Contributed capital
150 778,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 18 filings

Trend over 13 financial years

20252024202320222021
Income statement
Revenue112,7 k €125,8 k €104,5 k €83,8 k €97,1 k €
EBITDA16,5 k €36,1 k €16,6 k €12,7 k €24,4 k €
Operating result5,3 k €23,2 k €136 €-550,2 €11,6 k €
Net result2,4 k €16,5 k €-2,1 k €-2,1 k €9,9 k €
Balance sheet
Equity47,8 k €45,4 k €29 k €38,9 k €41 k €
Total assets107,6 k €114,3 k €92,7 k €85 k €58,3 k €
Cash43,6 k €41,2 k €38,8 k €22,3 k €20,6 k €
Debts47 k €56 k €55,9 k €46,1 k €17,3 k €
Other
Workforce0,0 ETP–0,0 ETP––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Brigitte NOEL

Mandate

Active

Ended mandates

Brigitte NOEL

Manager · since 20 juin 2007

Ended
CHRISTOPHE POURIGNAUX

Manager · until 20 juin 2007

Ended
FABIAN POURIGNAUX

Associate · until 20 juin 2007

Ended
NOEL Brigitte

Mandate

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/09/202606/10/202505/12/202419/09/202324/10/202210/09/2021
General meeting28/06/202628/06/202530/06/202418/06/202315/06/202208/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 18 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202528/06/202601/09/2026FrenchPDF
Abridged model31/12/202428/06/202506/10/2025FrenchPDF
Abridged model31/12/202330/06/202405/12/2024FrenchPDF
Abridged model31/12/202218/06/202319/09/2023FrenchPDF
Abridged model31/12/202115/06/202224/10/2022FrenchPDF
Abridged model31/12/202008/06/202110/09/2021FrenchPDF
Micro model31/12/201908/06/202021/08/2020FrenchPDF
Micro model31/12/201803/06/201910/07/2019FrenchPDF
Micro model31/12/201701/06/201813/08/2018FrenchPDF
Abridged model31/12/201603/06/201706/09/2017FrenchPDF
Abridged model31/12/201530/06/201628/09/2016FrenchPDF
Abridged model31/12/201409/03/201528/04/2015FrenchPDF
Abridged model31/12/201308/06/201410/09/2014FrenchPDF
Abridged model31/12/201206/06/201324/09/2013FrenchPDF
Abridged model31/12/201105/06/201213/07/2012FrenchPDF
Abridged model31/12/201003/06/201113/10/2011FrenchPDF
Abridged model31/12/200702/06/200830/07/2008FrenchPDF
Abridged model31/12/200608/02/200722/03/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Brigitte NOEL

Mandate

Active

Ended mandates

Brigitte NOEL

Manager · since 20 juin 2007

Ended
CHRISTOPHE POURIGNAUX

Manager · until 20 juin 2007

Ended
FABIAN POURIGNAUX

Associate · until 20 juin 2007

Ended
NOEL Brigitte

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates22/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Capital / shares29/01/2016
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office09/07/2014
    SIEGE SOCIAL
    PDF
  • Registered office06/10/2011
    SIEGE SOCIAL
    PDF
  • Mandates13/07/2007
    SIEGE SOCIAL - DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office04/06/2004
    SIEGE SOCIAL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252,4 k €↓
  2. 2024
    Annual accounts 202416,5 k €↑
  3. 2023
    Annual accounts 2023-2,1 k €↓
  4. 2022
    Annual accounts 2022-2,1 k €↓
  5. 2021
    Annual accounts 20219,9 k €↑
  6. 2020
    Annual accounts 2020-5,1 k €↓
  7. 2019
    Annual accounts 20195,9 k €↑
  8. 2018
    Annual accounts 20182,2 k €↓
  9. 2017
    Annual accounts 20173,2 k €↑
  10. 2016
    Annual accounts 2016-194 €↑
  11. 2012
    Annual accounts 2012-2,6 k €↑
  12. 2010
    Annual accounts 2010-12,8 k €↑
  13. 2007
    Annual accounts 2007-19,9 k €
  14. 28/04/1993
    IncorporationPrivate limited company