ACTIVE

PHASIANUS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result61,2 k €-2,0 %over 1 year

Equity91,3 k €+13,5 %over 1 year

Identity

Source · BCE/KBO

PHASIANUS is a Public limited company incorporated in 1993. Its registered office is in Auderghem.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0450.059.709
Incorporation: 06/05/1993
Legal form: Public limited company
Registered office: Rue Jules Cockx 10 box 13
1160 Auderghem · BruxellesSee on map
Contributed capital: 61 500,00 €
Latest accounts: 31/12/2025

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

Financials

Source · NBB, 22 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	–		–		–		–		–
EBITDA	82,6 k €	-0.7%	83,2 k €	+6.3%	78,2 k €	+6.5%	73,5 k €	+2.2%	71,9 k €
Operating result	82,6 k €	-0.7%	83,2 k €	+6.3%	78,2 k €	+6.5%	73,5 k €	+2.2%	71,9 k €
Net result	61,2 k €	-2.0%	62,4 k €	+7.0%	58,3 k €	+6.3%	54,9 k €	+2.1%	53,7 k €
Balance sheet
Equity	91,3 k €	+13.5%	80,4 k €	+18.3%	68 k €	+0.5%	67,7 k €	-43.5%	119,8 k €
Total assets	196 k €	-36.4%	308,3 k €	-0.2%	309 k €	+25.9%	245,5 k €	+5.3%	233 k €
Cash	–		136,8 k €	-1.6%	139 k €	+84.0%	75,6 k €	+21.9%	62 k €
Debts	81,4 k €	-60.3%	205 k €	-6.3%	218,7 k €	+39.8%	156,4 k €	+66.8%	93,8 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 5 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Carmen Haydu (ép. Houard)	Director17/08/2025 → 29/05/2029
Werner Thys	Director30/09/2024 → 29/05/2029

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Joachim Roberg-Larsen	Directorlisted until the 2023 accounts
Peter Hermans	Director30/05/2023 → 2024 accounts
Martine Willant	Director30/06/2022 → 2022 accounts

Other companies at this address

Rue Jules Cockx 10 1160 Auderghem

Company	CBE no.
Association belge des Medias Audiovisuels - Belgische Audiovisuele Media Vereniging● Active	0409.202.220
BALNZ● Active	1022.382.572
Belgian Media Ventures● Active	0543.844.653
Circle K Belgium● Active	0803.261.750
CONTIGO.IMMO● Active	0845.602.844
ProxiFleet● Active	0518.962.173
REGIE MEDIA BELGE● Active	0427.916.686
Servauto Belgium● Active	0423.097.766

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/08/2026	27/06/2025	30/07/2024	12/06/2023	06/12/2022	21/06/2021
General meeting	26/05/2026	27/05/2025	28/05/2024	30/05/2023	31/05/2022	25/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 22 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	26/05/2026	03/08/2026	French	PDF
Full modelCorrection	31/12/2024	27/05/2025	27/06/2025	French	PDF
Full model	31/12/2024	27/05/2025	20/06/2025	French	PDF
Full model	31/12/2023	28/05/2024	30/07/2024	French	PDF
Full model	31/12/2022	30/05/2023	12/06/2023	French	PDF
Full modelCorrection	31/12/2021	31/05/2022	06/12/2022	French	PDF
Full model	31/12/2021	31/05/2022	20/06/2022	French	PDF
Full model	31/12/2020	25/05/2021	21/06/2021	French	PDF
Full model	31/12/2019	26/05/2020	18/06/2020	French	PDF
Full model	31/12/2018	28/05/2019	14/06/2019	French	PDF
Full model	31/12/2017	29/05/2018	20/06/2018	French	PDF
Full model	31/12/2016	30/05/2017	20/06/2017	French	PDF
Full model	31/12/2015	31/05/2016	22/06/2016	French	PDF
Full model	31/12/2014	26/05/2015	24/06/2015	French	PDF
Full model	31/12/2013	27/05/2014	10/06/2014	French	PDF
Full model	31/12/2012	28/05/2013	07/06/2013	French	PDF
Full model	31/12/2011	29/05/2012	04/06/2012	French	PDF
Full model	31/12/2010	31/05/2011	21/06/2011	French	PDF
Full model	31/12/2009	25/05/2010	04/06/2010	French	PDF
Abridged model	31/12/2008	26/05/2009	12/06/2009	French	PDF
Abridged model	31/12/2007	27/05/2008	04/06/2008	French	PDF
Abridged model	31/12/2006	29/05/2007	20/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 5 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Carmen Haydu (ép. Houard)	Director17/08/2025 → 29/05/2029
Werner Thys	Director30/09/2024 → 29/05/2029

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Joachim Roberg-Larsen	Directorlisted until the 2023 accounts
Peter Hermans	Director30/05/2023 → 2024 accounts
Martine Willant	Director30/06/2022 → 2022 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates07/11/2025
Renouvellement du mandat du commissaire / démission et nomination d'un
PDF
Mandates15/01/2025
Démission et nomination d'un administrateur
PDF
Mandates18/04/2024
Ontslag en benoeming van een bestuurder
PDF
Mandates25/01/2024
Démission et nomination d'un administrateur
PDF
Other15/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES
PDF
Mandates26/06/2023
Renouvellement de mandats d’administrateurs
PDF
Registered office20/01/2023
Verplaatsing van de maatschappelijke zetel
PDF
Mandates04/07/2022
Ontslag en nominatie van de commissaris
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

Carmen Haydu (ép. Houard)

Werner Thys

Joachim Roberg-Larsen

Peter Hermans

Martine Willant

Claude Foubert

Axelle D'hayere

1993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026202720282029

PHASIANUS

Rue Jules Cockx 10 bte 13, 1160 AuderghemBoulevard Anspach 1 bte 2, 1000 Brussels

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue Jules Cockx 10 bte 13, 1160 AuderghemCurrent	accounts 2025	Accounts 2025 · 2026-00394590
Boulevard Anspach 1 bte 2, 1000 Brussels	accounts 2022 → 2024	Accounts 2024 · 2025-00224764
Rue du Commerce 113, 1040 Etterbeek	accounts 2021	Accounts 2021 · 2022-20533667

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
PHASIANUSCurrent	accounts 2006 → 2025	Accounts 2025 · 2026-00394590

Events

2025
Annual accounts 202561,2 k €↓
2024
Annual accounts 202462,4 k €↑
2023
Annual accounts 202358,3 k €↑
2022
Annual accounts 202254,9 k €↑
2021
Annual accounts 202153,7 k €↑
2020
Annual accounts 202052,2 k €↑
2019
Annual accounts 201948,6 k €↑
2018
Annual accounts 201847,1 k €↑
2017
Annual accounts 201741,4 k €↑
2016
Annual accounts 201639,7 k €↓
2015
Annual accounts 201541,1 k €↓
2014
Annual accounts 201443,7 k €↓
2013
Annual accounts 201344 k €↑
2012
Annual accounts 201242 k €↑
2011
Annual accounts 201140,3 k €↑
2010
Annual accounts 201039,6 k €↑
2009
Annual accounts 200918 k €↓
2008
Annual accounts 200834,5 k €↑
2006
Annual accounts 20065,5 k €
06/05/1993
IncorporationPublic limited company

PHASIANUS

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events