ACTIVE

HEIDEVELD

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

2,2 M €

-2.4% YoY

Gross margin

333,1 k €

+12.8% YoY

Equity

32,8 M €

+6.7% YoY

Workforce

0,0 ETP

What does HEIDEVELD do?

HEIDEVELD is a Public limited company incorporated in 1993. Its registered office is in Braine-le-Château.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0450.082.572

Incorporation

10/05/1993

Legal form

Public limited company

Registered office

Parc Industriel(W-B) 35 box A
1440 Braine-le-Château · WallonieSee on map

Contributed capital

362 000,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	333,1 k €	+12.8%	295,2 k €	-10.6%	330,3 k €	-5.1%	348,1 k €	+2.2%	340,6 k €	+0.3%	339,4 k €	+0.9%	336,5 k €	+5.0%	320,3 k €	+1.8%	314,7 k €	+3.0%	305,5 k €	+1.0%	302,6 k €	+1.2%	299,2 k €	+23.2%	242,9 k €	+67.0%	145,5 k €	-9.2%	160,3 k €	+15.1%	139,2 k €	-0.6%	140 k €	+3.1%	135,8 k €	+3.5%	131,2 k €	+2.1%	128,5 k €
EBITDA	308,9 k €	+13.2%	272,8 k €	-11.7%	308,8 k €	-6.0%	328,5 k €	+2.2%	321,4 k €	+0.3%	320,5 k €	-0.1%	320,8 k €	+5.1%	305,1 k €	+1.8%	299,8 k €	+3.2%	290,5 k €	+1.0%	287,7 k €	+5.5%	272,8 k €	+25.8%	216,9 k €	+85.3%	117,1 k €	-12.6%	133,9 k €	+15.6%	115,8 k €	-10.2%	129 k €	+3.6%	124,5 k €	+3.1%	120,8 k €	+2.6%	117,7 k €
Operating result	275,3 k €	+15.1%	239,2 k €	-13.1%	275,3 k €	-6.7%	294,9 k €	+2.5%	287,8 k €	+8.0%	266,4 k €	-6.3%	284,4 k €	+4.4%	272,4 k €	+2.0%	267 k €	+53.0%	174,5 k €	-31.6%	255 k €	+12.3%	227 k €	+251%	64,6 k €	+15.2%	56,1 k €	-23.1%	72,9 k €	+133%	-219,1 k €	-66.7%	-131,5 k €	-237%	96,3 k €	+4.0%	92,6 k €	+3.5%	89,5 k €
Net result	2,2 M €	-2.4%	2,2 M €	-25.1%	3 M €	+20.3%	2,5 M €	+42.7%	1,7 M €	-7.3%	1,9 M €	-28.6%	2,6 M €	+13.3%	2,3 M €	+6.0%	2,2 M €	+16.6%	1,9 M €	-3.8%	1,9 M €	+1109%	159,8 k €	-90.5%	1,7 M €	-29.0%	2,4 M €	+10.0%	2,2 M €	+112%	1 M €	+246%	292,8 k €	-22.4%	377,2 k €	+2.7%	367,5 k €	+4.0%	353,3 k €
Balance sheet
Equity	32,8 M €	+6.7%	30,7 M €	+7.4%	28,6 M €	+11.5%	25,6 M €	+10.6%	23,2 M €	+8.0%	21,5 M €	+9.5%	19,6 M €	+15.3%	17 M €	+15.6%	14,7 M €	+17.3%	12,5 M €	+17.4%	10,7 M €	+22.1%	8,7 M €	+1.9%	8,6 M €	+24.4%	6,9 M €	+52.2%	4,5 M €	+90.3%	2,4 M €	+48.5%	1,6 M €	+22.3%	1,3 M €	+40.4%	934,7 k €	+36.5%	684,6 k €
Total assets	41 M €	+2.7%	40 M €	+13.7%	35,2 M €	+29.2%	27,2 M €	+8.0%	25,2 M €	+2.7%	24,6 M €	+5.2%	23,3 M €	+9.9%	21,2 M €	+13.5%	18,7 M €	+8.7%	17,2 M €	+12.9%	15,2 M €	+10.4%	13,8 M €	+0.6%	13,7 M €	+14.3%	12 M €	+14.3%	10,5 M €	+16.4%	9 M €	+49.5%	6 M €	+104%	3 M €	+7.3%	2,8 M €	+1.4%	2,7 M €
Cash	3,6 M €	+410%	698,5 k €	+20.4%	580,4 k €	-87.6%	4,7 M €	+35.5%	3,4 M €	-22.8%	4,5 M €	+8.8%	4,1 M €	+29.7%	3,2 M €	+16.2%	2,7 M €	+21.1%	2,2 M €	-5.5%	2,4 M €	+34.6%	1,8 M €	+4764%	36,3 k €	-76.4%	154,3 k €	+67560%	228 €	-99.9%	226,9 k €	+87.3%	121,1 k €	+281602%	43 €	-98.8%	3,5 k €	-63.6%	9,7 k €
Debts	8,2 M €	-11.3%	9,2 M €	+40.7%	6,6 M €	+317%	1,6 M €	-22.2%	2 M €	-34.3%	3,1 M €	-17.2%	3,7 M €	-11.9%	4,2 M €	+5.8%	4 M €	-14.2%	4,7 M €	+2.3%	4,5 M €	-9.9%	5,1 M €	-1.5%	5,1 M €	+1.0%	5,1 M €	-14.2%	5,9 M €	-10.1%	6,6 M €	+49.8%	4,4 M €	+172%	1,6 M €	-9.8%	1,8 M €	-10.5%	2 M €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 28 ended

Active mandates

JC RECYCLING

Director · since 08 mars 2021 · 0817.217.476

Represented by Johan Cromphout

Active

Ended mandates

JC RECYCLING

Director · since 08 mars 2021 · 0817.217.476

Represented by Johan CROMPHOUT

Ended

JC RECYCLING

Director · since 08 mars 2021 · 0817.217.476

Represented by Johan CROMPHOUT

Ended

JC RECYCLING

Personne déléguée à la gestion journalière · since 26 février 2021 · 0817.217.476

Represented by Johan Cromphout

Ended

JC RECYCLING

Director · since 29 juin 2019 · 0817.217.476

Represented by Johan Cromphout

Ended

At this address

Other companies at this address

Company	CBE no.
AMACRO MATERIAUX● Active	0880.951.921
AMACRO RECYCLING● Active	0500.500.204
C-units● Active	0535.855.516
IMMO BRAINE● Active	0737.684.802

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	26/08/2025	31/07/2024	31/07/2023	03/11/2022	03/12/2021
General meeting	30/07/2026	06/08/2025	23/07/2024	14/07/2023	14/10/2022	26/10/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/07/2026	31/07/2026	French	PDF
Abridged model	31/12/2024	06/08/2025	26/08/2025	French	PDF
Abridged model	31/12/2023	23/07/2024	31/07/2024	French	PDF
Abridged model	31/12/2022	14/07/2023	31/07/2023	French	PDF
Abridged model	31/12/2021	14/10/2022	03/11/2022	French	PDF
Abridged model	31/12/2020	26/10/2021	03/12/2021	French	PDF
Abridged model	31/12/2019	19/07/2020	24/07/2020	Dutch	PDF
Abridged model	31/12/2018	29/06/2019	30/07/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	26/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	26/07/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	28/07/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	29/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	28/07/2014	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	29/07/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	27/07/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	28/07/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	23/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	13/07/2009	Dutch	PDF
Abridged model	31/12/2007	20/06/2008	12/07/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	12/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 28 ended

Active mandates

JC RECYCLING

Director · since 08 mars 2021 · 0817.217.476

Represented by Johan Cromphout

Active

Ended mandates

JC RECYCLING

Director · since 08 mars 2021 · 0817.217.476

Represented by Johan CROMPHOUT

Ended

JC RECYCLING

Director · since 08 mars 2021 · 0817.217.476

Represented by Johan CROMPHOUT

Ended

JC RECYCLING

Personne déléguée à la gestion journalière · since 26 février 2021 · 0817.217.476

Represented by Johan Cromphout

Ended

JC RECYCLING

Director · since 29 juin 2019 · 0817.217.476

Represented by Johan Cromphout

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/07/2023
DEMISSIONS, NOMINATIONS
PDF
Registered office15/03/2021
SIEGE SOCIAL - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates15/03/2021
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/10/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/05/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/10/2013
ONTSLAGEN - BENOEMINGEN
PDF
Other11/06/2013
DOEL
PDF
Mandates23/02/2012
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252,2 M €↓
2024
Annual accounts 20242,2 M €↓
2023
Annual accounts 20233 M €↑
2022
Annual accounts 20222,5 M €↑
2021
Annual accounts 20211,7 M €↓
2020
Annual accounts 20201,9 M €↓
2019
Annual accounts 20192,6 M €↑
2018
Annual accounts 20182,3 M €↑
2017
Annual accounts 20172,2 M €↑
2016
Annual accounts 20161,9 M €↓
2015
Annual accounts 20151,9 M €↑
2014
Annual accounts 2014159,8 k €↓
2013
Annual accounts 20131,7 M €↓
2012
Annual accounts 20122,4 M €↑
2011
Annual accounts 20112,2 M €↑
2010
Annual accounts 20101 M €↑
2009
Annual accounts 2009292,8 k €↓
2008
Annual accounts 2008377,2 k €↑
2007
Annual accounts 2007367,5 k €↑
2006
Annual accounts 2006353,3 k €
10/05/1993
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HEIDEVELD

Overview

What does HEIDEVELD do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline