ACTIVE

JC RECYCLING

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
2,0 M €
-1.1% YoY
Gross margin
2,5 M €
-2.1% YoY
Equity
11,3 M €
+20.7% YoY
Workforce
0,0 ETP

What does JC RECYCLING do?

JC RECYCLING is a Private limited company incorporated in 2009. Its main activity is: Advertising agencies. Its registered office is in Beersel.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0817.217.476
Incorporation
17/07/2009
Legal form
Private limited company
Registered office
Kroondallaan 49
1653 Beersel · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Activities (NACE)
73110Advertising agencies· main73110Advertising agencies77120Rental and leasing of trucks77120Rental and leasing of trucks
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420232022202120202019201820172016201520142013201220112010
Income statement
Gross margin2,5 M €2,6 M €2,5 M €2,6 M €1,9 M €1,4 M €1,8 M €207,9 k €228,5 k €192,9 k €192,8 k €167,1 k €103,9 k €147,9 k €59,3 k €3,4 k €
EBITDA2,5 M €2,6 M €2,5 M €2,6 M €1,8 M €1,4 M €1,7 M €203,1 k €222,5 k €191,3 k €190,8 k €162,2 k €98,9 k €138,4 k €58,2 k €2,7 k €
Operating result2,5 M €2,6 M €2,5 M €2,6 M €1,8 M €1,4 M €1,7 M €182,8 k €202,1 k €174,9 k €174,9 k €146,3 k €83,0 k €122,5 k €58,2 k €1,8 k €
Net result2,0 M €2,0 M €1,9 M €1,9 M €1,4 M €1,1 M €1,2 M €136,5 k €129,4 k €112,6 k €112,4 k €92,4 k €49,1 k €75,6 k €38,2 k €1,3 k €
Balance sheet
Equity11,3 M €9,4 M €7,4 M €5,6 M €3,8 M €2,5 M €1,5 M €351,6 k €270,1 k €190,7 k €133,1 k €68,8 k €36,4 k €36,3 k €15,7 k €7,5 k €
Total assets19,3 M €12,1 M €9,0 M €8,0 M €5,2 M €3,9 M €2,0 M €455,4 k €402,7 k €237,1 k €177,5 k €118,3 k €127,6 k €159,1 k €87,6 k €22,2 k €
Cash369,5 k €2,1 M €1,2 M €2,7 M €1,5 M €1,7 M €434,4 k €300,8 k €250,3 k €165,3 k €94,7 k €22,5 k €37,7 k €36,9 k €34,7 k €703,0 €
Debts8,0 M €2,8 M €1,6 M €2,4 M €1,4 M €1,4 M €557,3 k €103,8 k €132,5 k €46,4 k €44,4 k €49,6 k €91,3 k €122,8 k €71,9 k €14,8 k €
Other
Workforce0,0 ETP–––––––––––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Johan Cromphout

Director

Active

Ended mandates

Johan Cromphout

Director · since 17 juillet 2009

Ended
Johan Cromphout

Manager · since 17 juillet 2009

Ended
Johan François Cromphout

Manager · since 17 juillet 2009

Ended
Michel Cromphout

Manager · since 17 juillet 2009 · until 29 mars 2011

Ended
At this address

Other companies at this address

CompanyCBE no.
AMACRO BOUWMATERIALEN● Active
0442.742.543
BRUMIC● Active
0838.686.942
Dr. Jasmin Darabnia● Active
1028.517.526
E&E● Active
0462.208.760
Immo Hensmans● Active
0733.907.245
J&J Construct● Active
0789.931.178
J&J Invest● Active
0789.929.891
MIREC● Active
0479.004.707
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/08/202620/08/202531/07/202431/07/202310/11/202203/12/2021
General meeting31/07/202607/08/202524/07/202414/07/202314/10/202227/10/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202531/07/202628/08/2026DutchPDF
Abridged model31/12/202407/08/202520/08/2025DutchPDF
Abridged model31/12/202324/07/202431/07/2024DutchPDF
Abridged model31/12/202214/07/202331/07/2023DutchPDF
Abridged model31/12/202114/10/202210/11/2022DutchPDF
Abridged model31/12/202027/10/202103/12/2021DutchPDF
Abridged model31/12/201911/08/202020/08/2020DutchPDF
Abridged model31/12/201830/06/201930/07/2019DutchPDF
Abridged model31/12/201730/06/201831/07/2018DutchPDF
Abridged model31/12/201630/06/201726/07/2017DutchPDF
Abridged model31/12/201530/06/201628/07/2016DutchPDF
Abridged model31/12/201430/06/201529/07/2015DutchPDF
Abridged model31/12/201320/06/201410/07/2014DutchPDF
Abridged model31/12/201230/06/201329/07/2013DutchPDF
Abridged model31/12/201130/06/201227/07/2012DutchPDF
Abridged model31/12/201030/06/201126/07/2011DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Johan Cromphout

Director

Active

Ended mandates

Johan Cromphout

Director · since 17 juillet 2009

Ended
Johan Cromphout

Manager · since 17 juillet 2009

Ended
Johan François Cromphout

Manager · since 17 juillet 2009

Ended
Michel Cromphout

Manager · since 17 juillet 2009 · until 29 mars 2011

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates08/03/2021
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office05/05/2011
    BENAMING - MAATSCHAPPELIJKE ZETEL
    PDF
  • Other30/07/2009
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252,0 M €↓
  2. 2024
    Annual accounts 20242,0 M €↑
  3. 2023
    Annual accounts 20231,9 M €↓
  4. 2022
    Annual accounts 20221,9 M €↑
  5. 2021
    Annual accounts 20211,4 M €↑
  6. 2020
    Annual accounts 20201,1 M €↓
  7. 2019
    Annual accounts 20191,2 M €↑
  8. 2018
    Annual accounts 2018136,5 k €↑
  9. 2017
    Annual accounts 2017129,4 k €↑
  10. 2016
    Annual accounts 2016112,6 k €↑
  11. 2015
    Annual accounts 2015112,4 k €↑
  12. 2014
    Annual accounts 201492,4 k €↑
  13. 2013
    Annual accounts 201349,1 k €↓
  14. 2012
    Annual accounts 201275,6 k €↑
  15. 2011
    Annual accounts 201138,2 k €↑
  16. 2010
    Annual accounts 20101,3 k €
  17. 17/07/2009
    IncorporationPrivate limited company