ACTIVE

BRUMIC

Financial year 2024 · closed on 31/12/2024
Net result
-3,5 k €
+44.8% YoY
Gross margin
-892,4 €
+76.6% YoY
Equity
-86,8 k €
-4.2% YoY
Workforce
0,0 ETP

What does BRUMIC do?

BRUMIC is a Private limited company incorporated in 2011. Its registered office is in Beersel.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0838.686.942
Incorporation
23/08/2011
Legal form
Private limited company
Registered office
Kroondallaan 49
1653 Beersel · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Average workforce
0,0 ETP
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2024202320222021202020192018201720162015201420132012
Income statement
Gross margin-892,4 €-3,8 k €-593,3 €66,7 k €-1,2 k €-2 k €-597,1 €-584,5 €-503,4 €-583 €-1,2 k €-1,5 k €-6,6 k €
EBITDA-1,4 k €-4,2 k €-1,2 k €65,5 k €-1,9 k €-2,6 k €-1,5 k €-1,2 k €-1,2 k €-1,1 k €-1,7 k €-1,8 k €-8,3 k €
Operating result-1,4 k €-4,2 k €-1,2 k €65,5 k €-6,3 k €-7 k €-5,9 k €-5,6 k €-5,6 k €-5,5 k €-6,1 k €-6,2 k €-21,4 k €
Net result-3,5 k €-6,3 k €-4,3 k €61,2 k €-10,4 k €-11 k €-15,6 k €-14,8 k €-14,7 k €-13,9 k €-14,1 k €-16,8 k €-28,6 k €
Balance sheet
Equity-86,8 k €-83,3 k €-76,9 k €-72,7 k €-133,8 k €-123,4 k €-112,4 k €-96,8 k €-82 k €-67,2 k €-53,3 k €-39,2 k €-22,4 k €
Total assets4,2 k €6,4 k €11,4 k €213,7 k €141,2 k €145,4 k €151,3 k €154,3 k €158,6 k €162,8 k €167,5 k €171,7 k €181,4 k €
Cash4,2 k €6,4 k €11,4 k €213,7 k €495,8 €245 €1,7 k €367,2 €203 €25 €269 €97 €
Debts91 k €89,6 k €88,3 k €286,4 k €275 k €268,8 k €263,7 k €251,1 k €240,5 k €229,7 k €220,8 k €210,9 k €203,2 k €
Other
Workforce0,0 ETP0,0 ETP
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 8 ended

Active mandates

JC RECYCLING

Director · since 26 février 2021 · 0817.217.476

Represented by Cromphout JOHAN

Active

Ended mandates

JC RECYCLING

Director · since 26 février 2021 · 0817.217.476

Represented by Johan Cromphout

Ended
Johan Cromphout

Director · since 19 décembre 2013 · until 26 février 2021

Ended
Johan Cromphout

Director · since 19 décembre 2013

Ended
Johan Cromphout

Manager · since 19 décembre 2013

Ended
At this address

Other companies at this address

CompanyCBE no.
0442.742.543
1028.517.526
E&EActive
0462.208.760
Immo HensmansActive
0733.907.245
JC RECYCLINGActive
0817.217.476
J&J ConstructActive
0789.931.178
J&J InvestActive
0789.929.891
MIRECActive
0479.004.707
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date21/08/202531/07/202431/07/202303/11/202203/12/202127/07/2020
General meeting06/08/202523/07/202414/07/202314/10/202226/10/202130/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202406/08/202521/08/2025DutchPDF
Abridged model31/12/202323/07/202431/07/2024DutchPDF
Abridged model31/12/202214/07/202331/07/2023DutchPDF
Abridged model31/12/202114/10/202203/11/2022DutchPDF
Abridged model31/12/202026/10/202103/12/2021DutchPDF
Abridged model31/12/201930/06/202027/07/2020DutchPDF
Abridged model31/12/201829/06/201930/07/2019DutchPDF
Abridged model31/12/201730/06/201826/07/2018DutchPDF
Abridged model31/12/201630/06/201726/07/2017DutchPDF
Abridged model31/12/201530/06/201628/07/2016DutchPDF
Abridged model31/12/201430/06/201528/07/2015DutchPDF
Abridged model31/12/201330/06/201430/07/2014DutchPDF
Abridged model31/12/201229/06/201329/07/2013DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 8 ended

Active mandates

JC RECYCLING

Director · since 26 février 2021 · 0817.217.476

Represented by Cromphout JOHAN

Active

Ended mandates

JC RECYCLING

Director · since 26 février 2021 · 0817.217.476

Represented by Johan Cromphout

Ended
Johan Cromphout

Director · since 19 décembre 2013 · until 26 février 2021

Ended
Johan Cromphout

Director · since 19 décembre 2013

Ended
Johan Cromphout

Manager · since 19 décembre 2013

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates08/03/2021
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office14/02/2018
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates24/04/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other02/09/2011
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-3,5 k €
  2. 2023
    Annual accounts 2023-6,3 k €
  3. 2022
    Annual accounts 2022-4,3 k €
  4. 2021
    Annual accounts 202161,2 k €
  5. 2020
    Annual accounts 2020-10,4 k €
  6. 2019
    Annual accounts 2019-11 k €
  7. 2018
    Annual accounts 2018-15,6 k €
  8. 2017
    Annual accounts 2017-14,8 k €
  9. 2016
    Annual accounts 2016-14,7 k €
  10. 2015
    Annual accounts 2015-13,9 k €
  11. 2014
    Annual accounts 2014-14,1 k €
  12. 2013
    Annual accounts 2013-16,8 k €
  13. 2012
    Annual accounts 2012-28,6 k €
  14. 23/08/2011
    IncorporationPrivate limited company