OSTIMVEST
0450.133.250 · rovalta.com · 24/09/2026
ACTIVE
OSTIMVEST
Financial year 2025 · closed on 31/12/2025
Net result
-13,7 k €
-3.4% YoY
Gross margin
-3,3 k €
-19.0% YoY
Equity
-82,9 k €
-19.8% YoY
Overview
What does OSTIMVEST do?
OSTIMVEST is a Private limited company incorporated in 1993. Its registered office is in Waimes.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0450.133.250
Incorporation
24/05/1993
Legal form
Private limited company
Registered office
Rue des Censes,Sourbrodt 36
4950 Waimes · WallonieSee on map
4950 Waimes · WallonieSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Signals
Good liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | -3,3 k € | -19.0% | -2,7 k € | +78.2% | -12,6 k € | -225% | -3,9 k € | -25639% | -15,1 € | -100% | 20,1 k € | +73.0% | 11,6 k € | +241% | -8,2 k € | -67.4% | -4,9 k € | -146% | 10,6 k € | -10.8% | 11,9 k € | +1011% | 1,1 k € | -7.0% | 1,1 k € | +123% | -5,1 k € | -333% | -1,2 k € | -173% | 1,6 k € | -92.2% | 20,4 k € | +389% | -7 k € |
| EBITDA | -4,6 k € | -10.0% | -4,2 k € | +74.7% | -16,6 k € | -196% | -5,6 k € | -309% | -1,4 k € | -107% | 19,7 k € | +76.8% | 11,1 k € | +227% | -8,7 k € | -59.6% | -5,5 k € | -154% | 10,2 k € | +16.2% | 8,8 k € | +1113% | 721,1 € | -10.0% | 801 € | +115% | -5,4 k € | -251% | -1,5 k € | -1489% | 110,8 € | -98.0% | 5,5 k € | +169% | -8 k € |
| Operating result | -13,6 k € | -3.2% | -13,2 k € | +45.7% | -24,3 k € | -66.6% | -14,6 k € | -585% | -2,1 k € | -111% | 19,4 k € | +98.6% | 9,8 k € | +175% | -13,1 k € | -33.2% | -9,8 k € | -242% | 6,9 k € | -20.9% | 8,8 k € | +1113% | 721,1 € | -10.0% | 801 € | +115% | -5,4 k € | -251% | -1,5 k € | -1489% | 110,8 € | -98.0% | 5,5 k € | +169% | -8 k € |
| Net result | -13,7 k € | -3.4% | -13,3 k € | +45.5% | -24,3 k € | -66.1% | -14,7 k € | -392% | -3 k € | -117% | 17,8 k € | +98.9% | 8,9 k € | +164% | -13,9 k € | -33.5% | -10,4 k € | -259% | 6,6 k € | -22.2% | 8,4 k € | +1419% | 555,7 € | -17.7% | 674,8 € | +112% | -5,6 k € | -244% | -1,6 k € | -2020% | 84,3 € | -98.4% | 5,3 k € | +168% | -7,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | -82,9 k € | -19.8% | -69,2 k € | -23.7% | -55,9 k € | -77.1% | -31,6 k € | -86.5% | -16,9 k € | -21.4% | -14 k € | +56.0% | -31,7 k € | +22.0% | -40,7 k € | -52.2% | -26,7 k € | -64.1% | -16,3 k € | +28.7% | -22,9 k € | +27.0% | -31,3 k € | +1.7% | -31,9 k € | +2.1% | -32,5 k € | -20.6% | -27 k € | -6.4% | -25,3 k € | +0.3% | -25,4 k € | +17.4% | -30,8 k € |
| Total assets | 145 k € | -5.7% | 153,7 k € | -7.9% | 166,9 k € | -2.5% | 171,3 k € | -5.5% | 181,3 k € | +4747% | 3,7 k € | +35.7% | 2,8 k € | +8.4% | 2,5 k € | -76.6% | 10,9 k € | -30.3% | 15,6 k € | +24.9% | 12,5 k € | +88.0% | 6,6 k € | -11.1% | 7,5 k € | -29.5% | 10,6 k € | -62.5% | 28,3 k € | +260% | 7,9 k € | -58.1% | 18,8 k € | +78.2% | 10,5 k € |
| Cash | 1,1 k € | -27.6% | 1,5 k € | -39.0% | 2,4 k € | +491% | 411,3 € | -70.4% | 1,4 k € | +20065% | 6,9 € | – | – | – | – | 7,1 k € | +327% | 1,7 k € | -27.4% | 2,3 k € | -69.0% | 7,4 k € | -58.5% | 17,8 k € | +3672% | 472,2 € | -94.1% | 8 k € | -10.5% | 9 k € | |||||
| Debts | 227,9 k € | +2.2% | 222,9 k € | +0.0% | 222,9 k € | +10.5% | 201,7 k € | +2.4% | 197 k € | +1105% | 16,4 k € | -50.8% | 33,2 k € | -20.8% | 42 k € | +15.6% | 36,3 k € | +19.0% | 30,5 k € | -10.5% | 34,1 k € | -10.2% | 37,9 k € | -3.5% | 39,3 k € | -8.8% | 43,1 k € | -22.0% | 55,3 k € | +66.5% | 33,2 k € | -24.9% | 44,2 k € | +7.0% | 41,3 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,0 ETP | -100% | 0,4 ETP | 0,0 ETP | ||||||||||||||||
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 8 ended
Active mandates
Philippe JUSTIN
ActiveEnded mandates
Philippe Justin
EndedLeo Maraite
EndedLeo Maraite
EndedRoger David
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
STARFRAME● Active | 0523.929.662 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/08/2026 | 31/08/2025 | 26/08/2024 | 28/08/2023 | 31/08/2022 | 27/08/2021 |
| General meeting | 10/06/2026 | 11/06/2025 | 12/06/2024 | 14/06/2023 | 08/06/2022 | 09/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 10/06/2026 | 30/08/2026 | French | |
| Micro model | 31/12/2024 | 11/06/2025 | 31/08/2025 | French | |
| Micro model | 31/12/2023 | 12/06/2024 | 26/08/2024 | French | |
| Micro model | 31/12/2022 | 14/06/2023 | 28/08/2023 | German | |
| Micro model | 31/12/2021 | 08/06/2022 | 31/08/2022 | German | |
| Micro model | 31/12/2020 | 09/06/2021 | 27/08/2021 | German | |
| Micro model | 31/12/2019 | 10/06/2020 | 31/08/2020 | German | |
| Micro model | 31/12/2018 | 12/06/2019 | 27/08/2019 | German | |
| Micro model | 31/12/2017 | 13/06/2018 | 14/08/2018 | German | |
| Micro model | 31/12/2016 | 14/06/2017 | 23/08/2017 | German | |
| Abridged model | 31/12/2015 | 08/06/2016 | 30/08/2016 | German | |
| Abridged model | 31/12/2014 | 10/06/2015 | 24/08/2015 | German | |
| Abridged model | 31/12/2013 | 11/06/2014 | 27/08/2014 | German | |
| Abridged model | 31/12/2012 | 12/06/2013 | 30/08/2013 | German | |
| Abridged model | 31/12/2011 | 13/06/2012 | 30/08/2012 | German | |
| Abridged model | 31/12/2010 | 08/06/2011 | 31/08/2011 | German | |
| Abridged model | 31/12/2009 | 09/06/2010 | 31/08/2010 | German | |
| Abridged model | 31/12/2008 | 10/06/2009 | 31/08/2009 | German | |
| Abridged model | 31/12/2007 | 13/06/2008 | 30/07/2008 | German | |
| Abridged model | 31/12/2006 | 13/06/2007 | 09/07/2007 | German |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 8 ended
Active mandates
Philippe JUSTIN
ActiveEnded mandates
Philippe Justin
EndedLeo Maraite
EndedLeo Maraite
EndedRoger David
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office22/02/2024SIEGE SOCIAL
- Mandates12/12/2023DEMISSIONS, NOMINATIONS
- Mandates06/12/2021SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, ) - AENDERUNG RECHTSFORM - GESELLSCHAFTSNAME - GESELLSCHAFTSSITZ - GEGENSTAND - ENTLASSUNG - ERNENNUNG
- Mandates13/10/2021ENTLASSUNG - ERNENNUNG
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-13,7 k €↓
- 2024Annual accounts 2024-13,3 k €↑
- 2023Annual accounts 2023-24,3 k €↓
- 2022Annual accounts 2022-14,7 k €↓
- 2021Annual accounts 2021-3 k €↓
- 2020Annual accounts 202017,8 k €↑
- 2019Annual accounts 20198,9 k €↑
- 2018Annual accounts 2018-13,9 k €↓
- 2017Annual accounts 2017-10,4 k €↓
- 2016Annual accounts 20166,6 k €↓
- 2015Annual accounts 20158,4 k €↑
- 2014Annual accounts 2014555,7 €↓
- 2013Annual accounts 2013674,8 €↑
- 2012Annual accounts 2012-5,6 k €↓
- 2011Annual accounts 2011-1,6 k €↓
- 2010Annual accounts 201084,3 €↓
- 2009Annual accounts 20095,3 k €↑
- 2008Annual accounts 2008-7,8 k €
- 24/05/1993IncorporationPrivate limited company