MASTER FITNESS SERVICES
0450.173.139 · rovalta.com · 26/09/2026
ACTIVE
MASTER FITNESS SERVICES
Financial year 2025 · Closed on 31/12/2025
Net result492 k €+310,1 %over 1 year
Gross margin1,8 M €+59,8 %over 1 year
Equity819,8 k €+150,1 %over 1 year
Workforce18,1 ETP+20,7 %over 1 year
Overview
Identity
Source · BCE/KBOMASTER FITNESS SERVICES is a Private company with limited liability incorporated in 1993. Its main activity is: Fitness facilities. Its registered office is in Kampenhout. It employs on average 18,1 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0450.173.139
- Incorporation
- 13/05/1993
- Legal form
- Private company with limited liability
- Registered office
- Herderveld 18
1910 Kampenhout · FlandreSee on map - Contributed capital
- 6 200,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 18,1 ETP
Activities (NACE)
Joint committees (2)
- 314
- 31400
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 20 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 1,8 M € | +59.8% | 1,1 M € | +46.9% | 765,1 k € | +55.4% | 492,3 k € | +200% | 163,9 k € |
| EBITDA | 1,1 M € | +112% | 514,3 k € | +63.0% | 315,5 k € | +46.4% | 215,5 k € | +204% | 70,8 k € |
| Operating result | 869 k € | +168% | 324,3 k € | +94.6% | 166,7 k € | +47.7% | 112,9 k € | +778% | 12,9 k € |
| Net result | 492 k € | +310% | 120 k € | +55.6% | 77,1 k € | +36.1% | 56,7 k € | +604% | -11,2 k € |
| Balance sheet | |||||||||
| Equity | 819,8 k € | +150% | 327,8 k € | +57.7% | 207,8 k € | +59.0% | 130,7 k € | +76.5% | 74,1 k € |
| Total assets | 2,4 M € | +34.1% | 1,8 M € | +92.0% | 926,1 k € | -3.0% | 954,3 k € | +146% | 387,4 k € |
| Cash | 408 k € | -9.3% | 450 k € | +186% | 157,5 k € | +106% | 76,6 k € | +16.4% | 65,8 k € |
| Debts | 1,6 M € | +7.8% | 1,5 M € | +102% | 718,3 k € | -12.8% | 823,6 k € | +163% | 313,3 k € |
| Other | |||||||||
| Workforce | 18,1 ETP | +20.7% | 15,0 ETP | – | – | – | |||
Valuation
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 2 ended
Active mandates
Bart Colombie
ActiveEnded mandates
Bart Colombie
EndedBart Colombie
EndedOther companies at this address
Herderveld 18 1910 Kampenhout| Company | CBE no. |
|---|---|
COLTAN● Active | 0717.639.058 |
European Fitness Academy● Active | 0682.790.819 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 29/08/2025 | 27/08/2024 | 31/08/2023 | 31/08/2022 | 31/08/2021 |
| General meeting | 05/05/2026 | 05/05/2025 | 05/05/2024 | 05/05/2023 | 05/05/2022 | 05/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 05/05/2026 | 31/08/2026 | Dutch | |
| Abridged model | 31/12/2024 | 05/05/2025 | 29/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 05/05/2024 | 27/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 05/05/2023 | 31/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 05/05/2022 | 31/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 05/05/2021 | 31/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 10/08/2020 | 09/09/2020 | Dutch | |
| Micro model | 31/12/2018 | 26/06/2019 | 30/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 05/05/2018 | 31/05/2018 | Dutch | |
| Micro model | 31/12/2016 | 30/06/2017 | 20/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 05/05/2016 | 20/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/06/2015 | 17/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 05/05/2014 | 29/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 05/05/2013 | 05/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 12/06/2012 | 11/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/06/2011 | 08/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 22/06/2010 | 29/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 05/05/2009 | 08/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 29/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 30/06/2007 | 30/07/2007 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 2 ended
Active mandates
Bart Colombie
ActiveEnded mandates
Bart Colombie
EndedBart Colombie
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Registered office26/06/2020MAATSCHAPPELIJKE ZETEL
- Restructuring19/02/2018RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring05/10/2017RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Registered office29/07/2010MAATSCHAPPELIJKE ZETEL
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025492 k €↑
- 2024Annual accounts 2024120 k €↑
- 2023Annual accounts 202377,1 k €↑
- 2022Annual accounts 202256,7 k €↑
- 2021Annual accounts 2021-11,2 k €↓
- 2020Annual accounts 202031,7 k €↓
- 2019Annual accounts 201934,2 k €↑
- 2018Annual accounts 20189,5 k €↑
- 2017Annual accounts 2017-38,1 k €↑
- 2016Annual accounts 2016-92,7 k €↓
- 2015Annual accounts 2015-54,1 k €↓
- 2014Annual accounts 2014-11,1 k €↑
- 2013Annual accounts 2013-72,4 k €↑
- 2012Annual accounts 2012-73,2 k €↓
- 2011Annual accounts 201190,3 k €↓
- 2010Annual accounts 2010186 k €↑
- 2009Annual accounts 2009-38 k €↑
- 2008Annual accounts 2008-61,5 k €↓
- 2007Annual accounts 200724 k €↑
- 2006Annual accounts 2006-23,5 k €
- 13/05/1993IncorporationPrivate company with limited liability