ACTIVE

ACTIVE CONCEPT

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

29,6 k €

+2834.3% YoY

Gross margin

94,9 k €

+4.9% YoY

Equity

305,7 k €

+10.7% YoY

What does ACTIVE CONCEPT do?

ACTIVE CONCEPT is a Private limited company incorporated in 1993. Its main activity is: Activities of head offices. Its registered office is in Koksijde.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0450.271.822

Incorporation

03/06/1993

Legal form

Private limited company

Registered office

Koninklijke Baan(Kok) 358 box 2.01
8670 Koksijde · FlandreSee on map

Contributed capital

24 789,35 €

Latest accounts

30/09/2025

Activities (NACE)

70100Activities of head offices· main 70100Activities of head offices

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	94,9 k €	+4.9%	90,5 k €	-19.9%	112,9 k €	+0.2%	112,7 k €	-56.5%	259,3 k €	+191%	89,2 k €	-41.6%	152,6 k €	+86.1%	82 k €	+154%	32,3 k €	+16.1%	27,8 k €	-23.4%	36,3 k €	-22.7%	47 k €	+81.0%	26 k €	+24.3%	20,9 k €	+32.3%	15,8 k €		–		–		–
EBITDA	89,9 k €	+2.2%	87,9 k €	-18.3%	107,6 k €	+12.8%	95,4 k €	-60.7%	242,9 k €	+173%	88,9 k €	-40.9%	150,5 k €	+85.0%	81,3 k €	+157%	31,6 k €	+14.7%	27,6 k €	-23.0%	35,8 k €	-23.1%	46,5 k €	+83.9%	25,3 k €	+24.9%	20,3 k €	+28.3%	15,8 k €	+11379%	-140 €	0.0%	-140 €	+28.2%	-195 €
Operating result	60,4 k €	+419%	11,6 k €	-85.3%	79,2 k €	+69.5%	46,7 k €	-80.3%	237,4 k €	+221%	74,1 k €	-27.1%	101,5 k €	+39.4%	72,8 k €	+207%	23,7 k €	+10.4%	21,5 k €	-26.7%	29,4 k €	-26.9%	40,2 k €	+112%	19 k €	+36.8%	13,9 k €	-9.8%	15,4 k €	+11070%	-140 €	0.0%	-140 €	+28.2%	-195 €
Net result	29,6 k €	+2834%	-1,1 k €	-102%	43,7 k €	+63.9%	26,7 k €	-84.8%	175,2 k €	+181%	62,3 k €	-15.8%	73,9 k €	+82.2%	40,6 k €	+198%	13,6 k €	+12.8%	12,1 k €	-39.3%	19,9 k €	-13.3%	22,9 k €	+107%	11,1 k €	+38.7%	8 k €	-19.2%	9,9 k €	+7163%	-140 €	0.0%	-140 €	+28.2%	-195 €
Balance sheet
Equity	305,7 k €	+10.7%	276,1 k €	-0.4%	277,2 k €	+18.7%	233,4 k €	+6.7%	218,8 k €	+147%	88,7 k €	+33.5%	66,4 k €	+77.1%	37,5 k €	+1325%	-3,1 k €	+81.6%	-16,7 k €	+42.0%	-28,7 k €	+40.9%	-48,6 k €	+32.1%	-71,6 k €	+13.4%	-82,7 k €	+8.8%	-90,7 k €	+9.8%	-100,5 k €	-0.1%	-100,4 k €	-0.1%	-100,3 k €
Total assets	731 k €	-14.0%	850,1 k €	+24.6%	682,4 k €	+6.4%	641,2 k €	+21.3%	528,6 k €	-23.8%	693,6 k €	+11.4%	622,8 k €	+0.5%	619,4 k €	+71.4%	361,4 k €	+171%	133,4 k €	+199%	44,6 k €	-43.1%	78,5 k €	+42.4%	55,1 k €	+91.6%	28,8 k €	+4.5%	27,5 k €		–		–		–
Cash	10,6 k €	-70.2%	35,4 k €	-8.4%	38,7 k €	-54.3%	84,6 k €	+181%	30,1 k €	-28.2%	42 k €	+201%	13,9 k €	+1792%	737,3 €	-82.1%	4,1 k €	-63.3%	11,2 k €	-4.9%	11,8 k €	-59.4%	29 k €	+181%	10,3 k €	+50.6%	6,9 k €	-70.8%	23,5 k €		–		–		–
Debts	425,3 k €	-25.9%	574 k €	+41.6%	405,2 k €	-0.6%	407,7 k €	+31.6%	309,7 k €	-48.7%	603,6 k €	+8.7%	555,1 k €	-4.6%	581,9 k €	+59.7%	364,4 k €	+143%	150,1 k €	+105%	73,4 k €	-42.3%	127,1 k €	+0.3%	126,7 k €	+13.7%	111,4 k €	-5.7%	118,2 k €	+17.5%	100,5 k €	+0.1%	100,4 k €	+0.1%	100,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

Yves Buekenhout

Director

Active

Ended mandates

Yves Buekenhout

Manager

Ended

Yves Geeraerts

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Vereniging van Mede-eigenaars Residentie Camelia te Koksijde, Koninklijke Baan 358● Active	0817.407.122

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/04/2026	28/04/2025	30/04/2024	28/04/2023	29/04/2022	28/05/2021
General meeting	20/03/2026	21/03/2025	15/03/2024	17/03/2023	18/03/2022	19/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	20/03/2026	28/04/2026	Dutch	PDF
Micro model	30/09/2024	21/03/2025	28/04/2025	Dutch	PDF
Micro model	30/09/2023	15/03/2024	30/04/2024	Dutch	PDF
Micro model	30/09/2022	17/03/2023	28/04/2023	Dutch	PDF
Micro model	30/09/2021	18/03/2022	29/04/2022	Dutch	PDF
Micro model	30/09/2020	19/03/2021	28/05/2021	Dutch	PDF
Micro model	30/09/2019	21/03/2020	27/05/2020	Dutch	PDF
Micro model	30/09/2018	22/03/2019	27/05/2019	Dutch	PDF
Micro model	30/09/2017	23/03/2018	17/05/2018	Dutch	PDF
Abridged model	30/09/2016	23/01/2017	26/04/2017	Dutch	PDF
Abridged model	30/09/2015	25/01/2016	19/02/2016	Dutch	PDF
Abridged model	30/09/2014	26/01/2015	27/01/2015	Dutch	PDF
Abridged model	30/09/2013	14/03/2014	22/04/2014	Dutch	PDF
Abridged model	30/09/2012	15/03/2013	30/04/2013	Dutch	PDF
Abridged model	30/09/2011	16/03/2012	31/05/2012	Dutch	PDF
Abridged model	30/09/2010	18/03/2011	21/03/2011	Dutch	PDF
Abridged model	30/09/2009	15/01/2010	26/01/2010	Dutch	PDF
Abridged model	30/09/2008	16/01/2009	31/03/2009	Dutch	PDF
Abridged model	30/09/2007	17/03/2008	26/03/2008	Dutch	PDF
Abridged model	30/09/2006	16/03/2007	26/04/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

Yves Buekenhout

Director

Active

Ended mandates

Yves Buekenhout

Manager

Ended

Yves Geeraerts

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office20/12/2021
MAATSCHAPPELIJKE ZETEL
PDF
Registered office11/04/2016
MAATSCHAPPELIJKE ZETEL
PDF
Registered office07/02/2011
BENAMING - MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates07/05/2003
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202529,6 k €↑
2024
Annual accounts 2024-1,1 k €↓
2023
Annual accounts 202343,7 k €↑
2022
Annual accounts 202226,7 k €↓
2021
Annual accounts 2021175,2 k €↑
2020
Annual accounts 202062,3 k €↓
2019
Annual accounts 201973,9 k €↑
2018
Annual accounts 201840,6 k €↑
2017
Annual accounts 201713,6 k €↑
2016
Annual accounts 201612,1 k €↓
2015
Annual accounts 201519,9 k €↓
2014
Annual accounts 201422,9 k €↑
2013
Annual accounts 201311,1 k €↑
2012
Annual accounts 20128 k €↓
2011
Annual accounts 20119,9 k €↑
2010
Annual accounts 2010-140 €↑
2009
Annual accounts 2009-140 €↑
2008
Annual accounts 2008-195 €
03/06/1993
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ACTIVE CONCEPT

Overview

What does ACTIVE CONCEPT do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline